(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -510.29%-22M | 177.19%15.3M | 44.27%-40.27M | -1,076.04%-108.35M | -12.67M | -3.6M | -19.82M | -72.26M | 73.24%-9.21M | 39.45%-34.43M |
Net income from continuing operations | -108.90%-43.23M | -124.72%-25.66M | 96.36%-12.78M | 4.59%-304.66M | ---37.05M | ---20.7M | --103.79M | ---350.71M | -626.64%-319.32M | -2.61%-43.95M |
Operating gains losses | 311.65%6.33M | 104.99%1.01M | 135.81%1.9M | -489.41%-15.86M | --8.15M | --1.54M | ---20.23M | ---5.31M | -38,328.57%-2.69M | -103.61%-7K |
Depreciation and amortization | -6.93%8.37M | 24.95%8.13M | 85.31%8.01M | 131.58%27.15M | --7.32M | --9M | --6.51M | --4.32M | 13.64%11.72M | 23.88%10.32M |
Other non cash items | 134.82%8.17M | 105.87%6.56M | -94.86%6.05M | -39.87%9.22M | ---339K | --3.48M | ---111.68M | --117.76M | 36.10%15.34M | 87.44%11.27M |
Change In working capital | -270.81%-8.74M | 479.87%18.8M | 34.30%-45.39M | -38,745.21%-72.65M | ---3.74M | --5.12M | ---4.95M | ---69.09M | 101.28%188K | 30.64%-14.66M |
-Change in receivables | 118.16%854K | 204.83%11.5M | -17.15%-15.78M | -11.99%-23.87M | --5.27M | ---4.7M | ---10.97M | ---13.47M | -49.65%-21.32M | -77.84%-14.24M |
-Change in inventory | 2.59%-11.58M | -640.08%-1.83M | 78.13%-1.7M | -289.87%-16.79M | --3.12M | ---11.89M | ---247K | ---7.77M | -282.30%-4.31M | 341.76%2.36M |
-Change in payables and accrued expense | -79.82%1.71M | 27.61%9.3M | 53.75%-22.11M | -208.64%-31.03M | --1.01M | --8.48M | --7.29M | ---47.81M | 769.53%28.56M | -193.12%-4.27M |
-Change in other current assets | -96.13%512K | 59.60%-400K | ---6.45M | 56.85%-1.11M | ---13.36M | --13.25M | ---990K | --0 | -290.84%-2.56M | 107.97%1.34M |
-Change in other working capital | -1,047.62%-241K | 730.56%227K | 1,911.11%652K | 174.74%142K | --235K | ---21K | ---36K | ---36K | -233.80%-190K | 18.33%142K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -510.32%-22M | 177.19%15.3M | 44.27%-40.27M | -1,076.04%-108.35M | ---12.67M | ---3.6M | ---19.82M | ---72.26M | 73.24%-9.21M | 39.45%-34.43M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 71.39%-13.33M | 49.92%-19.76M | -431.69%-12.65M | -517.95%-94.96M | -6.54M | -46.6M | -39.45M | -2.38M | -0.71%-15.37M | -12.05%-15.26M |
Net PPE purchase and sale | -29.53%-15.69M | -101.44%-19.67M | -310.28%-12.65M | -190.98%-25.54M | ---577K | ---12.11M | ---9.76M | ---3.08M | 43.93%-8.78M | -21.78%-15.65M |
Net intangibles purchase and sale | --0 | --0 | --0 | 76.86%-1.57M | ---331K | --114K | ---605K | ---750K | -143.74%-6.79M | 32.21%-2.79M |
Net business purchase and sale | --0 | --0 | --0 | ---68.36M | ---5.77M | ---34.73M | ---28.73M | --874K | --0 | --0 |
Net investment purchase and sale | 1,632.35%2.36M | 107.25%25K | --0 | 153.47%512K | --141K | --136K | ---345K | --580K | -93.65%202K | -4.96%3.18M |
Net other investing changes | --1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 71.39%-13.33M | 49.91%-19.76M | -431.69%-12.65M | -517.95%-94.96M | ---6.54M | ---46.6M | ---39.45M | ---2.38M | -0.71%-15.37M | -12.05%-15.26M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -102.69%-992K | 823.39%41.75M | -101.56%-2.26M | 538.76%261.67M | 85.83M | 36.82M | -5.77M | 144.8M | 11.68%40.97M | -59.50%36.68M |
Net issuance payments of debt | -102.62%-963K | 2,961.05%42.6M | -17.29%-1.56M | 217.71%130.58M | --96.58M | --36.82M | ---1.49M | ---1.33M | 12.05%41.1M | -56.77%36.68M |
Net common stock issuance | --0 | --0 | --0 | --142.77M | --0 | --0 | ---3.36M | --146.13M | --0 | --0 |
Net other financing activities | ---28K | ---848K | ---700K | -8,613.43%-11.68M | ---10.75M | --0 | ---- | ---- | ---134K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -102.69%-991K | 823.37%41.75M | -101.56%-2.26M | 538.76%261.67M | --85.83M | --36.82M | ---5.77M | --144.8M | 11.68%40.97M | -59.50%36.68M |
Net cash flow | ||||||||||
Beginning cash position | 118.81%65.15M | -70.62%27.85M | 236.78%83.02M | 197.95%24.65M | --16.4M | --29.78M | --94.81M | --24.65M | -61.11%8.27M | 1,656.98%21.28M |
Current changes in cash | -171.39%-36.32M | 157.34%37.29M | -178.64%-55.18M | 256.18%58.36M | --66.62M | ---13.38M | ---65.04M | --70.16M | 225.93%16.39M | -164.82%-13.01M |
Effect of exchange rate changes | -116.67%-1K | 150.00%5K | 300.00%4K | 175.00%6K | --0 | --6K | --2K | ---2K | -188.89%-8K | 212.50%9K |
End cash Position | 75.81%28.83M | 118.81%65.15M | -70.62%27.85M | 236.78%83.02M | --83.02M | --16.4M | --29.78M | --94.81M | 197.95%24.65M | -61.11%8.27M |
Free cash flow | -142.86%-37.69M | 85.52%-4.37M | 30.55%-52.92M | -421.38%-135.5M | ---13.61M | ---15.52M | ---30.19M | ---76.19M | 52.07%-25.99M | 27.53%-54.23M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data