(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||
Cash flow from continuing operating activities | |||||
Net income from continuing operations | 31.74%9.03B | -3.50%6.86B | -0.39%7.11B | -14.08%7.13B | --8.3B |
Other non cash items | 223.04%2.13B | -124.45%-1.73B | 26.95%7.08B | -3.36%5.58B | --5.77B |
Change in working capital | 164.12%4.36B | -158.03%-6.8B | -46.89%11.72B | -7.25%22.07B | --23.79B |
-Change in other current assets | 1,957.22%3.7B | 102.10%180M | -299.74%-8.58B | 553.33%4.29B | ---947M |
-Change in other current liabilities | -96.89%13M | 216.76%418M | -204.99%-358M | 63.94%341M | --208M |
Cash from discontinued operating activities | |||||
Operating cash flow | 36.26%24.46B | -28.55%17.95B | -21.61%25.12B | -12.07%32.05B | --36.45B |
Investing cash flow | |||||
Cash flow from continuing investing activities | |||||
Net investment purchase and sale | -186.19%-9.19B | 199.84%10.67B | 46.77%-10.68B | 3.50%-20.07B | ---20.8B |
Net PPE purchase and sale | -39.63%-1.95B | -9.22%-1.4B | 3.25%-1.28B | -28.45%-1.32B | ---1.03B |
Net business purchase and sale | 34.55%-858M | 65.09%-1.31B | -195.20%-3.76B | -37.96%-1.27B | ---922M |
Net other investing changes | -332.65%-228M | 5.38%98M | -66.06%93M | 346.85%274M | ---111M |
Cash from discontinued investing activities | |||||
Investing cash flow | 19.91%-12.01B | 24.22%-14.99B | 31.48%-19.78B | -4.21%-28.87B | ---27.7B |
Financing cash flow | |||||
Cash flow from continuing financing activities | |||||
Net issuance payments of debt | -47.21%1.25B | 1,039.68%2.37B | -114.29%-252M | 88.56%1.76B | --935M |
Net common stock issuance | -67.96%-2.2B | -156.88%-1.31B | 4.54%2.31B | 44,000.00%2.21B | --5M |
Cash dividends paid | -1.25%-4.93B | -14.05%-4.87B | -2.99%-4.27B | -2.07%-4.15B | ---4.06B |
Net other financing charges | 638.46%560M | 91.13%-104M | -46.08%-1.17B | 41.56%-803M | ---1.37B |
Cash from discontinued financing activities | |||||
Financing cash flow | -31.07%-5.72B | -15.35%-4.37B | -172.37%-3.79B | 71.34%-1.39B | ---4.85B |
Net cash flow | |||||
Beginning cash position | -4.74%22.9B | 7.10%24.04B | 4.82%22.44B | 24.24%21.41B | --17.23B |
Current changes in cash | 578.39%6.73B | -190.48%-1.41B | -13.08%1.56B | -54.07%1.79B | --3.9B |
Effect of exchange rate changes | -274.63%-468M | 24.07%268M | 128.50%216M | -942.22%-758M | --90M |
End cash position | 27.58%29.21B | -5.44%22.9B | 7.89%24.21B | 6.49%22.44B | --21.08B |
Free cash flow | 36.66%22.32B | -31.12%16.33B | -22.51%23.71B | -12.90%30.6B | --35.14B |
Currency Unit | EUR | EUR | EUR | EUR | EUR |
No Data
No Data