(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 9.38%14.31M | 128.63%12.06M | 128.63%12.06M | 50.25%8.29M | 138.90%18.78M | 31.57%13.09M | -68.06%5.27M | -68.06%5.27M | -74.38%5.51M | -68.28%7.86M |
-Cash and cash equivalents | 9.38%14.31M | 128.63%12.06M | 128.63%12.06M | 50.25%8.29M | 138.90%18.78M | 31.57%13.09M | -68.06%5.27M | -68.06%5.27M | -74.38%5.51M | -68.28%7.86M |
Receivables | 85.67%34.22M | 76.14%34.55M | 76.14%34.55M | 77.32%33.94M | 11.17%22.59M | -1.83%18.43M | 2.53%19.61M | 2.53%19.61M | 18.09%19.14M | 34.69%20.32M |
-Accounts receivable | 85.67%34.22M | 76.14%34.55M | 76.14%34.55M | 77.32%33.94M | 11.17%22.59M | -1.83%18.43M | 2.53%19.61M | 2.53%19.61M | 18.09%19.14M | 34.69%20.32M |
Inventory | 81.56%2.21M | 17.07%1.88M | 17.07%1.88M | -1.46%1.76M | -36.29%1.06M | -50.45%1.22M | -40.09%1.61M | -40.09%1.61M | -22.38%1.79M | -28.22%1.66M |
Restricted cash | 3.23%32K | 6.67%32K | 6.67%32K | 10.71%31K | 3.23%32K | -6.06%31K | -11.76%30K | -11.76%30K | -17.65%28K | -11.43%31K |
Other current assets | 26.91%3.69M | 35.17%3.91M | 35.17%3.91M | 33.22%4.38M | 11.32%3.57M | -17.94%2.91M | -24.07%2.89M | -24.07%2.89M | -7.69%3.29M | 5.91%3.21M |
Total current assets | 52.68%54.47M | 78.23%52.42M | 78.23%52.42M | 62.64%48.4M | 39.15%46.02M | 2.65%35.68M | -30.23%29.41M | -30.23%29.41M | -31.79%29.76M | -26.89%33.07M |
Non current assets | ||||||||||
Net PPE | -8.52%3.44M | -8.42%3.59M | -8.42%3.59M | -6.51%3.62M | -4.98%3.74M | -13.49%3.76M | -12.75%3.92M | -12.75%3.92M | 14.40%3.87M | 79.08%3.94M |
-Gross PPE | -8.52%3.44M | 0.13%7.99M | 0.13%7.99M | -6.51%3.62M | -4.98%3.74M | -13.49%3.76M | 0.73%7.98M | 0.73%7.98M | 14.40%3.87M | 79.08%3.94M |
-Accumulated depreciation | ---- | -8.37%-4.4M | -8.37%-4.4M | ---- | ---- | ---- | -18.40%-4.06M | -18.40%-4.06M | ---- | ---- |
Goodwill and other intangible assets | 1,014.18%94.47M | 986.92%97.36M | 986.92%97.36M | 979.56%101.98M | 956.22%104.94M | -18.62%8.48M | -17.80%8.96M | -17.80%8.96M | -17.04%9.45M | -16.34%9.94M |
Financial assets | -96.95%6K | -71.58%52K | -71.58%52K | -70.21%70K | -81.47%93K | -30.14%197K | -78.03%183K | -78.03%183K | -75.29%235K | -75.65%502K |
Non current deferred assets | -22.14%102K | -19.38%104K | -19.38%104K | 7.63%127K | 3.97%131K | -2.24%131K | -5.84%129K | -5.84%129K | -83.43%118K | -82.72%126K |
Total non current assets | 680.13%98.02M | 666.56%101.1M | 666.56%101.1M | 673.94%105.79M | 650.99%108.9M | -17.22%12.56M | -19.38%13.19M | -19.38%13.19M | -16.81%13.67M | -14.02%14.5M |
Total assets | 216.10%152.49M | 260.37%153.52M | 260.37%153.52M | 255.04%154.19M | 225.65%154.92M | -3.39%48.24M | -27.20%42.6M | -27.20%42.6M | -27.70%43.43M | -23.39%47.57M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 6.61%10.31M | -18.20%8.25M | -18.20%8.25M | -28.73%6.21M | 5.59%8.04M | 46.41%9.67M | 15.87%10.09M | 15.87%10.09M | 17.06%8.71M | 7.50%7.61M |
-accounts payable | 6.61%10.31M | -18.20%8.25M | -18.20%8.25M | -28.73%6.21M | 5.59%8.04M | 46.41%9.67M | 15.87%10.09M | 15.87%10.09M | 17.06%8.71M | 7.50%7.61M |
Current accrued expenses | 141.95%10.26M | 901.60%9.38M | 901.60%9.38M | 209.29%11.32M | 81.00%6M | 39.23%4.24M | -22.96%936K | -22.96%936K | -0.33%3.66M | 13.41%3.32M |
Current debt and capital lease obligation | -16.35%220K | -96.87%828K | -96.87%828K | -99.11%193K | -98.60%203K | -96.42%263K | 5,301.64%26.41M | 5,301.64%26.41M | 7,388.93%21.64M | 4,717.61%14.5M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | --25.31M | --25.31M | --21.32M | --14.21M |
-Current capital lease obligation | -16.35%220K | -24.80%828K | -24.80%828K | -40.98%193K | -30.00%203K | 4.78%263K | 125.15%1.1M | 125.15%1.1M | 13.15%327K | -3.65%290K |
Current liabilities | 46.68%20.79M | -44.85%21.91M | -44.85%21.91M | -47.89%17.72M | -43.99%14.25M | -16.66%14.17M | 215.53%39.73M | 215.53%39.73M | 198.36%34.01M | 146.71%25.43M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 57.27%69.44M | 245.17%64.49M | 245.17%64.49M | 185.53%64.22M | 118.30%63.95M | 21.82%44.15M | -56.63%18.68M | -56.63%18.68M | -47.50%22.49M | -31.22%29.3M |
-Long term debt | 57.27%69.44M | 245.17%64.49M | 245.17%64.49M | 185.53%64.22M | 118.30%63.95M | 21.82%44.15M | -56.63%18.68M | -56.63%18.68M | -47.50%22.49M | -31.22%29.3M |
Non current accrued expenses | --15.62M | --15.14M | --15.14M | --17.54M | --21.08M | ---- | --0 | --0 | ---- | ---- |
Derivative product liabilities | ---- | ---- | ---- | ---- | --3.47M | --3.79M | ---- | ---- | ---- | ---- |
Other non current liabilities | 18.82%5.99M | 16.44%5.82M | 16.44%5.82M | 17.32%5.87M | 14.73%5.94M | -4.56%5.04M | -8.40%5M | -8.40%5M | 15.70%5.01M | 56.62%5.18M |
Total non current liabilities | 71.84%91.04M | 260.85%85.44M | 260.85%85.44M | 218.69%87.63M | 173.94%94.45M | 27.58%52.98M | -51.21%23.68M | -51.21%23.68M | -41.70%27.5M | -24.89%34.48M |
Total liabilities | 66.53%111.83M | 69.30%107.35M | 69.30%107.35M | 71.28%105.35M | 81.43%108.69M | 14.73%67.16M | 3.74%63.41M | 3.74%63.41M | 5.03%61.51M | 6.58%59.91M |
Shareholders'equity | ||||||||||
Share capital | -93.28%524K | -97.28%524K | -97.28%524K | -97.28%524K | 287.69%74.81M | -59.57%7.8M | 0.01%19.3M | 0.01%19.3M | 0.01%19.3M | 0.01%19.3M |
-common stock | 608.11%524K | 648.57%524K | 648.57%524K | 648.57%524K | 25.71%88K | 5.71%74K | 1.45%70K | 1.45%70K | 1.45%70K | 1.45%70K |
-Preferred stock | --0 | --0 | --0 | --0 | 288.65%74.73M | -59.81%7.73M | 0.00%19.23M | 0.00%19.23M | 0.00%19.23M | 0.00%19.23M |
Retained earnings | -5.64%-424.74M | -0.75%-418.49M | -0.75%-418.49M | -0.75%-414.71M | -1.58%-412.78M | 0.29%-402.08M | -4.56%-415.39M | -4.56%-415.39M | -4.69%-411.61M | -4.46%-406.35M |
Paid-in capital | 22.53%463.33M | 22.26%462.45M | 22.26%462.45M | 22.12%461.62M | 2.42%386.98M | 0.16%378.15M | 0.27%378.24M | 0.27%378.24M | 0.38%378.01M | 0.40%377.85M |
Gains losses not affecting retained earnings | -2.55%-2.85M | 8.43%-2.71M | 8.43%-2.71M | 20.63%-2.99M | 11.03%-2.78M | -26.21%-2.78M | -59.82%-2.96M | -59.82%-2.96M | -140.56%-3.77M | -180.04%-3.13M |
Other equity interest | --4.4M | --4.4M | --4.4M | --4.4M | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 314.91%40.65M | 321.89%46.17M | 321.89%46.17M | 370.16%48.84M | 474.79%46.23M | -119.88%-18.92M | -698.77%-20.81M | -698.77%-20.81M | -1,303.60%-18.08M | -309.39%-12.34M |
Total equity | 314.91%40.65M | 321.89%46.17M | 321.89%46.17M | 370.16%48.84M | 474.79%46.23M | -119.88%-18.92M | -698.77%-20.81M | -698.77%-20.81M | -1,303.60%-18.08M | -309.39%-12.34M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data