(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 39.61%423.09M | -33.97%53.63M | 483.32%22.85M | 153.40%131.21M | 22.39%215.4M | -43.69%303.05M | -50.65%81.23M | 81.01%-5.96M | -78.15%51.78M | 4.77%176M |
Net income from continuing operations | 4,617.05%117.6M | -103.73%-1.96M | 46.05%-25.07M | 1,930.04%88.47M | 812.46%56.15M | -98.36%2.49M | 390.28%52.48M | -218.35%-46.46M | -95.41%4.36M | -214.73%-7.88M |
Operating gains losses | -57.37%920K | ---- | ---- | ---- | ---- | 170.71%2.16M | ---- | ---- | ---- | ---- |
Depreciation and amortization | 12.95%223.13M | 13.05%58.7M | 11.43%55.82M | 9.66%53.93M | 17.99%54.68M | 9.12%197.54M | 10.62%51.92M | 7.96%50.09M | 10.47%49.18M | 7.34%46.34M |
Deferred tax | 1,654.55%38.21M | ---- | ---- | ---- | ---- | -95.02%2.18M | ---- | ---- | ---- | ---- |
Other non cash items | -65.69%15.91M | -2,124.21%-34.78M | -9.28%27.84M | 201.95%23.08M | -103.86%-243K | 61.08%46.35M | 285.33%1.72M | 243.84%30.69M | -28.69%7.64M | -37.38%6.3M |
Change In working capital | -106.52%-2.42M | 16.22%-37.22M | 11.26%-35.75M | -264.43%-34.27M | -20.14%104.81M | -68.98%37.13M | -187.03%-44.42M | 68.02%-40.28M | -110.85%-9.4M | 21.64%131.24M |
-Change in receivables | 210.37%33.32M | ---- | ---- | ---- | ---- | -123.42%-30.19M | ---- | ---- | ---- | ---- |
-Change in prepaid assets | 82.82%-1.83M | ---- | ---- | ---- | ---- | -163.91%-10.63M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | 2.42%74.85M | ---- | ---- | ---- | ---- | 25.00%73.08M | ---- | ---- | ---- | ---- |
-Change in other current liabilities | -136.07%-25.97M | 16.08%-42.35M | 27.73%-15.3M | -4,355.96%-68.4M | -31.07%100.07M | 131,020.00%72.01M | -14.51%-50.47M | 75.16%-21.16M | -104.56%-1.54M | 51.94%145.17M |
-Change in other working capital | -23.32%-82.8M | -286.00%-101.22M | -6.97%-20.45M | 533.70%34.13M | 134.06%4.74M | -5.57%-67.14M | 70.28%-26.22M | 53.08%-19.12M | -114.84%-7.87M | -212.74%-13.93M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 39.61%423.09M | -33.97%53.63M | 483.32%22.85M | 153.40%131.21M | 22.39%215.4M | -43.69%303.05M | -50.65%81.23M | 81.01%-5.96M | -78.15%51.78M | 4.77%176M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -46.89%-721.88M | -18.38%-184.44M | 76.45%-19.63M | -183.14%-403.57M | -4.09%-114.24M | 17.17%-491.42M | -94.89%-155.8M | 42.10%-83.34M | 64.81%-142.53M | -407.60%-109.75M |
Net PPE purchase and sale | -21.54%-528.32M | 6.66%-121.1M | -24.56%-124.31M | -14.64%-153.04M | -81.25%-129.88M | -78.43%-434.69M | -61.34%-129.73M | -211.69%-99.8M | -105.43%-133.5M | -8.25%-71.66M |
Net investment purchase and sale | 152.57%85.92M | 104.67%1.06M | 233.83%178.46M | -2,133.05%-130.25M | 299.67%36.65M | 111.59%34.02M | -141.20%-22.78M | 147.93%53.46M | 98.30%-5.83M | -91.28%9.17M |
Net other investing changes | -207.95%-279.48M | -1,857.13%-64.41M | -99.43%-73.78M | -3,658.72%-120.28M | 55.55%-21.01M | -61.89%-90.75M | 94.00%-3.29M | -9,610.50%-37M | -230.13%-3.2M | -1,325.39%-47.27M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -46.89%-721.88M | -18.38%-184.44M | 76.45%-19.63M | -183.14%-403.57M | -4.09%-114.24M | 17.17%-491.42M | -94.89%-155.8M | 42.10%-83.34M | 64.81%-142.53M | -407.60%-109.75M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 542.90%212.92M | -133.38%-16.3M | 334.29%134.85M | 33.65%106.25M | 68.45%-11.88M | -88.40%33.12M | -39.04%48.82M | -43.48%-57.56M | -72.84%79.5M | 20.19%-37.64M |
Net issuance payments of debt | -0.17%161.76M | -131.87%-26.22M | 383.66%129.19M | -68.78%50.77M | 121.49%8.02M | 933.54%162.03M | -27.54%82.28M | -13.81%-45.54M | 450.10%162.63M | 19.74%-37.34M |
Net common stock issuance | -0.58%-30.08M | 55.78%-13.23M | ---1.42M | ---2.96M | ---12.47M | -108.92%-29.91M | ---29.91M | --0 | --0 | --0 |
Cash dividends paid | ---22.14M | ---11.06M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other financing activities | 204.42%103.38M | 1,063.36%34.21M | 251.20%18.16M | 170.30%58.44M | -2,312.66%-7.43M | -227.48%-99.01M | 89.39%-3.55M | -12,033.33%-12.01M | -2,189.37%-83.14M | 52.54%-308K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 542.90%212.92M | -133.38%-16.3M | 334.29%134.85M | 33.65%106.25M | 68.45%-11.88M | -88.40%33.12M | -39.04%48.82M | -43.48%-57.56M | -72.84%79.5M | 20.19%-37.64M |
Net cash flow | ||||||||||
Beginning cash position | -38.75%245.45M | 13.09%306.69M | -59.67%168.62M | -22.03%334.73M | -38.75%245.45M | 135.27%400.7M | 14.93%271.2M | -7.39%418.05M | 31.36%429.31M | 135.27%400.7M |
Current changes in cash | 44.70%-85.86M | -471.21%-147.1M | 194.02%138.07M | -1,376.01%-166.11M | 212.14%89.28M | -167.39%-155.26M | -115.63%-25.75M | 31.83%-146.85M | -109.03%-11.25M | -81.72%28.6M |
End cash Position | -34.98%159.58M | -34.98%159.58M | 13.09%306.69M | -59.67%168.62M | -22.03%334.73M | -38.75%245.45M | -38.75%245.45M | 14.93%271.2M | -7.39%418.05M | 31.36%429.31M |
Free cash flow | 20.06%-105.23M | -39.08%-67.46M | 4.06%-101.46M | 73.29%-21.83M | -18.04%85.52M | -144.69%-131.64M | -157.62%-48.51M | -66.82%-105.76M | -147.51%-81.72M | 2.50%104.34M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data