(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -14.70%814.67M | -14.70%814.67M | -6.63%935.43M | -19.18%977.41M | -16.82%1.01B | -19.26%955.05M | -19.26%955.05M | -6.45%1B | 1.98%1.21B | 66.49%1.21B |
-Cash and cash equivalents | -37.71%143.26M | -37.71%143.26M | 18.16%284.21M | -61.56%152.24M | -21.21%317.57M | -36.71%229.99M | -36.71%229.99M | 24.22%240.53M | -5.34%396.09M | 33.64%403.09M |
-Short-term investments | -7.40%671.41M | -7.40%671.41M | -14.47%651.21M | 1.47%825.17M | -14.63%690.59M | -11.52%725.06M | -11.52%725.06M | -13.22%761.36M | 5.97%813.24M | 89.72%808.95M |
Receivables | -33.62%70.74M | -33.62%70.74M | -44.46%43.96M | -44.74%47.15M | -36.53%57.8M | 70.09%106.58M | 70.09%106.58M | -46.31%79.15M | -51.36%85.32M | -51.59%91.07M |
-Accounts receivable | -33.62%70.74M | -33.62%70.74M | -44.46%43.96M | -44.74%47.15M | -36.53%57.8M | 70.09%106.58M | 70.09%106.58M | -46.31%79.15M | -51.36%85.32M | -51.59%91.07M |
Inventory | 2.22%36.34M | 2.22%36.34M | -1.76%38.38M | -2.81%34.57M | -2.80%35.09M | 29.26%35.55M | 29.26%35.55M | 37.45%39.07M | 17.79%35.57M | 37.38%36.1M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --46.77M | ---- | ---- |
Restricted cash | 5.62%16.33M | 5.62%16.33M | -26.72%22.48M | -25.41%16.38M | -34.57%17.16M | -58.59%15.46M | -58.59%15.46M | -27.56%30.67M | -33.34%21.96M | 4.00%26.22M |
Other current assets | -60.99%63.05M | -60.99%63.05M | --103.25M | 164.57%133M | 303.58%181.89M | 475.77%161.64M | 475.77%161.64M | ---- | 54.50%50.27M | 40.46%45.07M |
Total current assets | -21.43%1B | -21.43%1B | -4.51%1.14B | -13.83%1.21B | -7.83%1.3B | -4.79%1.27B | -4.79%1.27B | -9.33%1.2B | -3.74%1.4B | 41.09%1.41B |
Non current assets | ||||||||||
Net PPE | 21.40%3.55B | 21.40%3.55B | 20.27%3.43B | 22.81%3.29B | 19.63%3.05B | 22.30%2.92B | 22.30%2.92B | 25.64%2.85B | 19.21%2.68B | 16.61%2.55B |
-Gross PPE | 20.75%4.51B | 20.75%4.51B | 20.32%4.37B | 22.12%4.18B | 19.52%3.91B | 21.11%3.74B | 21.11%3.74B | 23.47%3.63B | 18.68%3.42B | 16.45%3.27B |
-Accumulated depreciation | -18.41%-964.87M | -18.41%-964.87M | -20.50%-936.62M | -19.60%-889.83M | -19.11%-852.48M | -17.04%-814.84M | -17.04%-814.84M | -16.08%-777.29M | -16.82%-743.98M | -15.90%-715.71M |
Investments and advances | -11.55%56M | -11.55%56M | --71.58M | --69.3M | --68.8M | 2,738.10%63.32M | 2,738.10%63.32M | --0 | --0 | --0 |
Non current deferred assets | 5.31%165.77M | 5.31%165.77M | 11.68%166.09M | 14.08%168.14M | 11.47%162.22M | 7.19%157.41M | 7.19%157.41M | 1.47%148.72M | 1.44%147.39M | 10.32%145.53M |
Other non current assets | 5.07%98.69M | 5.07%98.69M | -53.56%97.39M | -54.35%96.61M | -22.12%95.36M | -17.60%93.93M | -17.60%93.93M | 672.48%209.71M | 674.18%211.63M | 401.99%122.45M |
Total non current assets | 19.50%3.87B | 19.50%3.87B | 17.28%3.77B | 19.29%3.62B | 19.84%3.38B | 22.03%3.24B | 22.03%3.24B | 31.37%3.21B | 25.55%3.04B | 20.26%2.82B |
Total assets | 7.94%4.87B | 7.94%4.87B | 11.37%4.91B | 8.83%4.83B | 10.62%4.68B | 13.03%4.51B | 13.03%4.51B | 17.10%4.41B | 14.53%4.44B | 26.49%4.23B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -6.60%54.48M | -6.60%54.48M | 7.94%55.48M | 0.69%64M | 11.49%65.94M | 33.90%58.34M | 33.90%58.34M | 45.24%51.39M | 11.23%63.56M | 56.59%59.14M |
-accounts payable | -6.60%54.48M | -6.60%54.48M | 7.94%55.48M | 0.69%64M | 11.49%65.94M | 33.90%58.34M | 33.90%58.34M | 45.24%51.39M | 11.23%63.56M | 56.59%59.14M |
Current accrued expenses | 34.83%305.08M | 34.83%305.08M | 6.35%272.72M | 16.49%263.36M | 4.07%225.51M | 38.91%226.28M | 38.91%226.28M | 72.52%256.43M | 23.60%226.08M | 66.95%216.69M |
Current debt and capital lease obligation | 166.56%460.81M | 166.56%460.81M | 66.32%286.64M | 64.11%291.3M | 93.95%309.87M | 15.92%172.87M | 15.92%172.87M | 9.61%172.34M | 10.03%177.51M | -6.97%159.76M |
-Current debt | 187.73%439.94M | 187.73%439.94M | 74.36%265.98M | 71.07%270.22M | 106.24%289.67M | 17.57%152.9M | 17.57%152.9M | 9.28%152.55M | 9.40%157.96M | -10.25%140.45M |
-Current capital lease obligation | 4.51%20.87M | 4.51%20.87M | 4.40%20.66M | 7.86%21.09M | 4.59%20.2M | 4.67%19.97M | 4.67%19.97M | 12.19%19.79M | 15.41%19.55M | 26.67%19.31M |
Current deferred liabilities | -4.95%391.94M | -4.95%391.94M | 1.15%434.86M | -0.50%448.85M | 13.99%515.95M | 34.12%412.35M | 34.12%412.35M | 22.30%429.92M | 3.29%451.09M | 12.30%452.62M |
Current liabilities | 39.37%1.21B | 39.37%1.21B | 15.34%1.05B | 16.26%1.07B | 25.79%1.12B | 31.19%869.83M | 31.19%869.83M | 31.37%910.09M | 9.56%918.24M | 19.65%888.22M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -6.72%1.9B | -6.72%1.9B | 8.64%2.11B | 3.74%1.98B | 9.25%1.91B | 18.03%2.04B | 18.03%2.04B | 25.58%1.94B | 22.68%1.91B | 11.65%1.74B |
-Long term debt | -6.40%1.82B | -6.40%1.82B | 9.78%2.02B | 4.67%1.89B | 11.11%1.82B | 20.56%1.94B | 20.56%1.94B | 28.26%1.84B | 25.15%1.8B | 11.99%1.63B |
-Long term capital lease obligation | -13.23%82.41M | -13.23%82.41M | -12.41%87.69M | -12.27%92.29M | -18.43%89.9M | -17.46%94.97M | -17.46%94.97M | -9.26%100.11M | -8.33%105.2M | 6.89%110.21M |
Non current deferred liabilities | 12.69%416.97M | 12.69%416.97M | 20.13%399.43M | 15.37%398.17M | 7.87%371.55M | 6.89%370M | 6.89%370M | 6.93%332.51M | 11.08%345.12M | 13.54%344.45M |
Other non current liabilities | -19.37%9.45M | -19.37%9.45M | -68.54%12.36M | -69.36%10.24M | -55.13%14.16M | -61.94%11.72M | -61.94%11.72M | 45.35%39.29M | 45.79%33.42M | 16.24%31.55M |
Total non current liabilities | -3.81%2.33B | -3.81%2.33B | 8.98%2.52B | 4.43%2.39B | 8.06%2.29B | 15.03%2.42B | 15.03%2.42B | 22.78%2.31B | 21.05%2.29B | 12.02%2.12B |
Total liabilities | 7.61%3.54B | 7.61%3.54B | 10.78%3.57B | 7.81%3.46B | 13.30%3.41B | 18.90%3.29B | 18.90%3.29B | 25.09%3.22B | 17.52%3.21B | 14.17%3.01B |
Shareholders'equity | ||||||||||
Share capital | 4.00%26K | 4.00%26K | 4.00%26K | 4.00%26K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 8.70%25K |
-common stock | 4.00%26K | 4.00%26K | 4.00%26K | 4.00%26K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 8.70%25K |
Retained earnings | 8.16%1.27B | 8.16%1.27B | 14.40%1.28B | 12.94%1.31B | 5.74%1.23B | 0.21%1.17B | 0.21%1.17B | -3.40%1.12B | 4.16%1.16B | 13.41%1.16B |
Paid-in capital | 4.45%741.06M | 4.45%741.06M | 4.33%734.13M | 4.08%727.53M | 2.76%714.51M | 2.52%709.47M | 2.52%709.47M | 4.12%703.63M | 4.03%698.98M | 108.71%695.32M |
Less: Treasury stock | 3.32%681.93M | 3.32%681.93M | 6.21%672.64M | 5.98%671.22M | 5.40%672.49M | 3.44%660.02M | 3.44%660.02M | -1.38%633.33M | -1.38%633.33M | -1.23%638.06M |
Gains losses not affecting retained earnings | 217.50%3.99M | 217.50%3.99M | 176.86%3.2M | -3.83%2.64M | -40.09%3.24M | -38.86%1.26M | -38.86%1.26M | 77.81%1.15M | 2,295.20%2.74M | 541,000.00%5.41M |
Total stockholders'equity | 8.84%1.33B | 8.84%1.33B | 12.97%1.34B | 11.46%1.37B | 4.02%1.27B | -0.23%1.22B | -0.23%1.22B | -0.18%1.19B | 7.43%1.23B | 72.24%1.22B |
Total equity | 8.84%1.33B | 8.84%1.33B | 12.97%1.34B | 11.46%1.37B | 4.02%1.27B | -0.23%1.22B | -0.23%1.22B | -0.18%1.19B | 7.43%1.23B | 72.24%1.22B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data