(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 38.16%785.78M | -67.59%46.9M | 7.78%287.21M | 98.18%251.78M | 555.44%199.9M | -51.50%568.73M | -46.96%144.71M | -24.94%266.48M | -59.99%127.05M | |
Net income from continuing operations | ---- | 23.09%445.05M | 196.86%124.01M | 67.02%121.43M | -0.87%111.81M | -34.62%87.8M | -53.17%361.57M | -78.12%41.78M | -59.83%72.7M | -43.52%112.8M |
Depreciation and amortization | ---- | 13.20%142.4M | 0.10%33.73M | 15.04%37.03M | 18.29%35.82M | 20.91%35.82M | 15.69%125.79M | 13.89%33.7M | 16.57%32.19M | 16.95%30.28M |
Deferred tax | ---- | 52.80%-18.64M | 108.88%4.11M | 274.63%13.94M | -572.47%-18.27M | -205.46%-18.42M | -355.55%-39.5M | -41.69%-46.26M | -198.02%-7.98M | -124.74%-2.72M |
Other non cash items | ---- | -8.31%65.84M | -41.45%13.37M | -14.93%15.08M | 19.47%18.05M | 19.85%19.34M | 40.33%71.81M | 41.36%22.84M | 88.00%17.73M | 8.85%15.11M |
Change In working capital | ---- | 90.64%-7.89M | -391.21%-168.82M | -52.24%56.8M | 206.29%66.51M | 118.94%37.62M | -154.67%-84.31M | 48.81%57.97M | 18.40%118.93M | -263.88%-62.57M |
-Change in receivables | ---- | -585.47%-104.61M | -126.52%-24.32M | -107.72%-6.62M | -2,067.61%-40.95M | 41.07%-32.73M | 108.22%21.55M | 76.66%-10.74M | 267.28%85.75M | 102.14%2.08M |
-Change in inventory | ---- | 123.19%30.17M | 93.19%-1.47M | 172.01%12.58M | 88.12%-4.94M | 148.55%24.01M | -15.69%-130.1M | 26.12%-21.57M | 48.90%-17.46M | -24.24%-41.61M |
-Change in prepaid assets | ---- | 22.13%-51.01M | -59.60%-52.79M | 201.93%18.57M | -70.82%10.05M | 44.83%-26.85M | 47.43%-65.51M | 33.71%-33.07M | -295.76%-18.22M | 197.65%34.45M |
-Change in payables and accrued expense | ---- | 120.28%30.85M | -218.59%-94.06M | -13.40%6.1M | 158.85%73.29M | 139.95%45.53M | -179.76%-152.14M | 59.21%79.32M | -90.42%7.04M | -257.75%-124.53M |
-Change in other working capital | ---- | -64.15%86.71M | -91.32%3.82M | -57.67%26.18M | -56.66%29.06M | -59.90%27.66M | -47.72%241.89M | -61.45%44.03M | -47.16%61.83M | -46.54%67.04M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -85.66%28.66M | 38.16%785.78M | -67.59%46.9M | 7.78%287.21M | 98.18%251.78M | 555.44%199.9M | -51.50%568.73M | -46.96%144.71M | -24.94%266.48M | -59.99%127.05M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 8.14%-195.94M | 76.13%-13.32M | 94.96%-4.31M | -792.52%-125.49M | 41.43%-52.83M | 62.14%-213.32M | 81.86%-55.81M | 35.18%-85.43M | 114.10%18.12M | |
Net PPE purchase and sale | ---- | 39.12%-177.72M | 37.20%-33.41M | 71.28%-21.64M | 22.99%-58.55M | 26.58%-64.12M | 27.22%-291.9M | 51.23%-53.2M | 39.40%-75.35M | 38.81%-76.02M |
Net business purchase and sale | ---- | -525.80%-77M | --0 | 83.75%-2M | ---- | ---- | -53.76%-12.3M | --0 | ---12.3M | ---- |
Net investment purchase and sale | ---- | -37.17%58.49M | 885.66%19.94M | 785.12%19.28M | -91.49%7.99M | 2,799.52%11.28M | 160.49%93.1M | 98.71%-2.54M | --2.18M | --93.88M |
Net other investing changes | ---- | 112.57%278K | 320.59%150K | 17.39%54K | -74.14%68K | 100.24%6K | -430.22%-2.21M | 94.77%-68K | -91.43%46K | 106.19%263K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -50.64%-79.58M | 8.14%-195.94M | 76.13%-13.32M | 94.96%-4.31M | -792.52%-125.49M | 41.43%-52.83M | 62.14%-213.32M | 81.86%-55.81M | 35.18%-85.43M | 114.10%18.12M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -19.27%-598.34M | -74.98%-350.28M | 8.58%11.83M | 99.54%-931K | -131.75%-258.96M | -9.46%-501.69M | -97.09%-200.19M | 116.77%10.9M | 15.81%-200.65M | |
Net common stock issuance | ---- | -38.37%-565.77M | -87.50%-300M | 8.98%12.34M | --0 | -361.90%-278.1M | -17.02%-408.89M | -60.00%-160M | 111.04%11.32M | -25.00%-200M |
Net other financing activities | ---- | 64.90%-32.58M | -25.11%-50.28M | -19.34%-506K | -42.35%-931K | 137.15%19.14M | 14.80%-92.8M | -2,454.86%-40.19M | -101.13%-424K | 99.16%-654K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 95.48%-11.72M | -19.27%-598.34M | -74.98%-350.28M | 8.58%11.83M | 99.54%-931K | -131.75%-258.96M | -9.46%-501.69M | -97.09%-200.19M | 116.77%10.9M | 15.81%-200.65M |
Net cash flow | ||||||||||
Beginning cash position | -0.41%938.52M | -14.34%942.36M | 18.63%1.24B | 8.44%952.3M | -10.16%832.68M | -14.34%942.36M | 14.42%1.1B | -15.64%1.04B | -19.21%878.19M | -18.14%926.87M |
Current changes in cash | 44.02%-62.64M | 94.18%-8.51M | -184.58%-316.71M | 53.55%294.73M | 325.92%125.36M | 34.73%-111.9M | -197.01%-146.27M | 18.43%-111.29M | 21.33%191.95M | -12.55%-55.49M |
Effect of exchange rate changes | -505.40%-9M | 140.57%4.67M | 78.22%15.88M | 69.76%-7.68M | -184.42%-5.74M | 221.63%2.22M | 4.98%-11.51M | 574.84%8.91M | -277.41%-25.4M | 71.13%6.8M |
End cash Position | 4.11%866.88M | -0.41%938.52M | -0.41%938.52M | 18.63%1.24B | 8.44%952.3M | -10.16%832.68M | -14.34%942.36M | -14.34%942.36M | -15.64%1.04B | -19.21%878.19M |
Free cash flow | -78.89%28.66M | 119.65%608.06M | -85.26%13.48M | 38.94%265.57M | 278.70%193.23M | 338.92%135.78M | -64.12%276.83M | -44.12%91.5M | -17.14%191.13M | -73.60%51.03M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data