(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 30.04%16.46M | 12.35%75.5M | -46.17%19.7M | 16.23%17.9M | 1,361.95%25.24M | -26.39%12.66M | -43.10%67.2M | -28.09%36.6M | 102.63%15.4M | -105.13%-2M |
Net income from continuing operations | 276.45%19.98M | 166.67%33M | 95.54%-3.2M | 133.82%15.9M | 240.73%14.99M | -51.75%5.31M | -238.27%-49.5M | -1,220.31%-71.7M | 4.62%6.8M | -66.15%4.4M |
Operating gains losses | -143.04%-3.65M | -100.91%-200K | 240.00%2.8M | -190.91%-1M | -102.55%-499K | -145.48%-1.5M | 284.87%22M | -42.86%-2M | 142.31%1.1M | 456.36%19.6M |
Depreciation and amortization | -1.60%9.03M | -3.16%36.8M | 0.00%9.2M | 2.20%9.3M | -6.95%9.12M | -7.26%9.18M | -4.04%38M | 384.21%9.2M | -26.02%9.1M | -23.44%9.8M |
Deferred tax | ---- | --0 | --0 | 200.00%200K | ---- | ---- | ---18.1M | --200K | ---200K | ---- |
Other non cash items | -93.90%256K | -90.99%7.8M | -86.69%11.7M | ---- | ---- | 399.86%4.2M | 118.69%86.6M | --87.9M | ---1M | --1.1M |
Change In working capital | -68.60%-10.29M | 41.01%-12.8M | -175.32%-5.8M | -110.00%-4.2M | 116.26%3.3M | 14.07%-6.1M | -338.46%-21.7M | 165.52%7.7M | 80.39%-2M | -217.34%-20.3M |
-Change in receivables | 64.00%-486K | 102.56%100K | 114.29%200K | 600.00%500K | 146.88%750K | -68.75%-1.35M | -200.00%-3.9M | 75.00%-1.4M | 97.73%-100K | -118.82%-1.6M |
-Change in inventory | -2,583.49%-2.93M | -133.33%-3.5M | -300.00%-2M | --0 | -121.40%-1.39M | -103.52%-109K | 20.69%10.5M | -91.74%1M | -105.56%-100K | 364.29%6.5M |
-Change in prepaid assets | -177.46%-3.44M | 47.06%-900K | 30.00%2.6M | -14.29%-5.6M | -51.62%3.34M | 78.28%-1.24M | 65.31%-1.7M | 138.46%2M | 26.87%-4.9M | -13.75%6.9M |
-Change in payables and accrued expense | -1.06%-3.44M | 68.05%-8.5M | -208.20%-6.6M | -70.97%900K | 101.88%604K | 8.00%-3.4M | -2,000.00%-26.6M | 281.25%6.1M | 444.44%3.1M | -5,250.00%-32.1M |
Cash from discontinued investing activities | 94.36%-403K | 74.70%-8.4M | 132.76%3.8M | 332.39%16.5M | -368.48%-21.55M | 27.78%-7.15M | -644.26%-33.2M | -11.6M | -7.1M | -4.6M |
Operating cash flow | 191.44%16.06M | 97.35%67.1M | -6.00%23.5M | 314.46%34.4M | 155.89%3.69M | -24.51%5.51M | -72.62%34M | -56.14%25M | 9.21%8.3M | -116.92%-6.6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -153.27%-3.68M | -154.12%-27.6M | 28.97%-7.6M | -24.00%-6.2M | -117.90%-12.35M | 36.91%-1.45M | -51.01%51M | -111.86%-10.7M | -354.55%-5M | 1,400.00%69M |
Capital expenditure reported | -24.12%-3.75M | 0.00%-21.7M | 113.08%1.4M | -48.84%-6.4M | -204.04%-13.68M | -37.18%-3.02M | 28.38%-21.7M | -154.76%-10.7M | 61.95%-4.3M | 53.13%-4.5M |
Net business purchase and sale | -44.87%-113K | -1,860.00%-9.8M | ---9.6M | ---100K | 94.50%-22K | 22.00%-78K | 97.24%-500K | --0 | --0 | -100.00%-400K |
Net other investing changes | -88.81%184K | -95.35%3.4M | --100K | 137.50%300K | --1.36M | --1.65M | 2,336.67%73.1M | --0 | ---800K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1,492.83%11.33M | -84.08%7.1M | 332.46%26.5M | 0.00%-6.9M | -119.78%-13.21M | 118.23%711K | -53.78%44.6M | -113.80%-11.4M | -527.27%-6.9M | 1,352.17%66.8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 7.90%-25.22M | 36.77%-79.8M | -663.10%-47.3M | 42.36%-16.6M | 117.29%11.48M | 30.50%-27.38M | 38.65%-126.2M | 108.95%8.4M | -28,900.00%-28.8M | -19.21%-66.4M |
Net issuance payments of debt | -191.49%-6.44M | 83.50%-10.1M | -524.30%-45.4M | 105.77%600K | 153.92%27.66M | 169.02%7.04M | 61.22%-61.2M | 111.43%10.7M | -141.27%-10.4M | 7.90%-51.3M |
Net common stock issuance | 2.51%-2.33M | 26.03%-5.4M | 21.74%-1.8M | 50.00%-1.2M | 98.00%-8K | -8.73%-2.39M | -461.54%-7.3M | -1,050.00%-2.3M | -500.00%-2.4M | ---400K |
Cash dividends paid | 48.65%-16.45M | -11.44%-64.3M | ---100K | 0.00%-16M | -10.00%-16.17M | -18.63%-32.03M | -23.82%-57.7M | --0 | 35.22%-16M | ---14.7M |
Cash from discontinued financing activities | 0 | -237.27%-15.1M | -189.80%-4.4M | -466.67%-5.5M | -196.98%-4.75M | -49.33%-448K | 885.71%11M | 4.9M | 1.5M | 4.9M |
Financing cash flow | 9.38%-25.22M | 17.62%-94.9M | -488.72%-51.7M | 19.05%-22.1M | 110.94%6.73M | 29.90%-27.83M | 44.37%-115.2M | 113.96%13.3M | -27,400.00%-27.3M | -10.41%-61.5M |
Net cash flow | ||||||||||
Beginning cash position | -60.03%13.75M | -51.55%34.4M | 105.33%15.4M | -70.06%10M | -63.11%12.8M | -51.54%34.41M | 23.69%71M | -71.91%7.5M | 66.17%33.4M | 7.76%34.7M |
Current changes in cash | 110.02%2.17M | 43.44%-20.7M | -106.32%-1.7M | 120.85%5.4M | -114.77%-2.79M | 40.47%-21.61M | -369.12%-36.6M | -39.28%26.9M | -492.42%-25.9M | 89.26%-1.3M |
End cash Position | 24.36%15.92M | -60.17%13.7M | -60.17%13.7M | 105.33%15.4M | -70.06%10M | -63.11%12.8M | -51.55%34.4M | -51.55%34.4M | -71.91%7.5M | 66.17%33.4M |
Free cash flow | 393.98%12.32M | 269.11%45.4M | 74.13%24.9M | 600.00%28M | 9.97%-9.99M | -51.12%2.49M | -86.90%12.3M | -72.92%14.3M | 208.11%4M | -137.76%-11.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data