(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | (FY)Dec 31, 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -114.18%-1.13B | 118.18%7.98B | -18.46%3.66B | 39.71%4.48B | -42.18%3.21B | 9.24%5.55B | 72.52%5.08B | -9.02%2.95B | 22.12%3.24B | -4.11%2.65B |
Deferred tax | 19.20%755.5M | 121.45%633.8M | 18.36%286.2M | -4.84%241.8M | -23.28%254.1M | 101.71%331.2M | 24.11%164.2M | -65.86%132.3M | 62.27%387.5M | -20.74%238.8M |
Other non cashItems | 44.99%1.12B | -4.89%774.2M | 3.51%814M | 78.44%786.4M | 18.92%440.7M | 30.68%370.6M | -26.57%283.6M | 50.51%386.2M | -2.28%256.6M | 141.58%262.6M |
Change in working capital | 394.92%9.83B | -1,400.31%-3.33B | 324.93%256.2M | 95.84%-113.9M | 45.05%-2.74B | -674.07%-4.99B | 35.73%-644.1M | 67.66%-1B | -1.97%-3.1B | -210.03%-3.04B |
-Change in receivables | -313.19%-567.3M | 607.71%266.1M | 316.09%37.6M | -112.91%-17.4M | -47.45%134.8M | 177.38%256.5M | 82.72%-331.5M | -0.96%-1.92B | -39.07%-1.9B | -880.76%-1.37B |
-Change in loans | 154.95%1.08B | -338.40%-1.97B | 49.49%-449.2M | 80.04%-889.4M | -75.99%-4.46B | -450.40%-2.53B | -146.18%-460.1M | 145.67%996.3M | 0.11%-2.18B | -106.34%-2.18B |
-Change in other current assets | 483.83%7.17B | -632.88%-1.87B | -47.70%350.7M | -57.23%670.6M | 155.59%1.57B | -2,312.24%-2.82B | 110.98%127.5M | -10,460.00%-1.16B | -44.74%-11M | 92.85%-7.6M |
-Change in other current liabilities | --81.8M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 1,386.87%12.39B | -142.00%-962.9M | -10.70%2.29B | 1,608.23%2.57B | 94.19%-170.2M | -400.30%-2.93B | -32.90%976.2M | 453.36%1.45B | 43.42%-411.7M | -160.09%-727.6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net investment purchase and sale | 11.22%-259.5M | 2.66%-292.3M | -276.32%-300.3M | 88.11%-79.8M | 8.35%-671.3M | -171.90%-732.5M | 86.55%-269.4M | -559.78%-2B | 1.84%-303.6M | -200.52%-309.3M |
Net PPE purchase and sale | -30.80%-99.8M | -37.48%-76.3M | 27.26%-55.5M | -16.31%-76.3M | -18.41%-65.6M | 39.52%-55.4M | 33.48%-91.6M | -13.61%-137.7M | 10.09%-121.2M | -53.88%-134.8M |
Net intangibles purchase and sale | 81.08%-4.9M | -115.83%-25.9M | -140.00%-12M | 50.50%-5M | ---10.1M | --0 | 18.75%-6.5M | 76.47%-8M | -67.49%-34M | 7.31%-20.3M |
Net business purchase and sale | -91.21%331.8M | 207.94%3.78B | 613,250.00%1.23B | -100.16%-200K | 158.77%122M | 65.34%-207.6M | -217.13%-598.9M | 4,790.83%511.3M | -103.44%-10.9M | 389.06%317.1M |
Net other investing changes | -3,745.30%-3.31B | -189.59%-86.1M | -64.99%96.1M | -29.96%274.5M | -27.41%391.9M | 250.13%539.9M | -94.80%154.2M | 1,290.64%2.96B | -11.11%-249M | -144.06%-224.1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -277.11%-4.51B | 134.08%2.55B | 210.15%1.09B | 343.85%350.9M | 66.99%-143.9M | 51.46%-435.9M | -135.09%-898M | 496.16%2.56B | -182.10%-646M | -137.61%-229M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -249.30%-4.3B | 35.03%2.88B | 323.17%2.13B | -89.29%504M | 208.59%4.71B | 275.62%1.53B | 134.89%406.1M | -171.16%-1.16B | 145.87%1.64B | -66.40%665.4M |
Net commonstock issuance | 76.91%-26.3M | -24.48%-113.9M | -142.71%-91.5M | 94.42%-37.7M | -166.55%-675.7M | -6.56%-253.5M | 27.65%-237.9M | -72.60%-328.8M | 53.56%-190.5M | 55.08%-410.2M |
Net preferred stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -200.00%-41.7M | --41.7M |
Cash dividends paid | -5.96%-465.6M | 0.00%-439.4M | 0.00%-439.4M | 0.00%-439.4M | -24.30%-439.4M | -13.34%-353.5M | -3.11%-311.9M | -10.00%-302.5M | -25.74%-275M | -107.69%-218.7M |
Net other financing activities | 74.96%-214.4M | 74.15%-856.4M | -329.47%-3.31B | -154,180.00%-771.4M | 99.25%-500K | -22,366.67%-66.8M | -98.61%300K | -97.08%21.6M | 4,728.13%740.5M | -103.94%-16M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,321.25%-5.99B | 119.16%490.3M | -63.60%-2.56B | -156.93%-1.56B | 954.88%2.75B | 145.90%260.4M | 76.06%-567.3M | -259.71%-2.37B | 489.14%1.48B | -136.32%-381.2M |
Net cash flow | ||||||||||
Beginning cash position | 28.21%10.12B | 13.83%7.89B | 23.14%6.93B | 69.03%5.63B | -47.11%3.33B | -9.09%6.3B | 28.42%6.93B | 7.93%5.39B | -20.51%5B | 85.20%6.29B |
Current changes in cash | -8.83%1.89B | 152.36%2.07B | -39.28%822.2M | -44.34%1.35B | 178.30%2.43B | -535.25%-3.11B | -129.74%-489.1M | 286.38%1.64B | 131.82%425.7M | -146.62%-1.34B |
Effect of exchange rate changes | -493.84%-594.7M | 10.62%151M | 365.05%136.5M | 61.57%-51.5M | -194.90%-134M | 200.28%141.2M | -25.60%-140.8M | -282.59%-112.1M | -160.41%-29.3M | 113.66%48.5M |
End cash position | 12.82%11.41B | 28.21%10.12B | 13.83%7.89B | 23.14%6.93B | 69.03%5.63B | -47.11%3.33B | -9.09%6.3B | 28.42%6.93B | 7.93%5.39B | -20.51%5B |
Free cash flow | 1,249.25%12.28B | -148.06%-1.07B | -10.52%2.22B | 1,108.52%2.49B | 91.75%-246.4M | -440.31%-2.99B | -32.90%877.8M | 284.89%1.31B | 20.50%-707.5M | -180.80%-889.9M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data