(FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 89.18%-3.48M | -1.84M | 108.70%1.63M | 19.28%-1.67M | 81.79%-1.6M | -32.14M | -190.71%-18.71M | -142.41%-2.07M | -6,102.74%-8.76M | 80.02%-7.63M |
Net income from continuing operations | 79.63%-34.61M | ---12.05M | 74.72%-25.13M | -57.24%7.05M | 60.27%-4.47M | ---169.87M | -403.20%-99.44M | 509.93%16.48M | -82.72%-11.25M | -545.10%-255.51M |
Operating gains losses | 99.25%-91K | --3K | --0 | ---102K | --8K | ---12.09M | --0 | ---- | ---- | ---- |
Depreciation and amortization | -45.60%6.57M | --893K | -67.85%1.5M | 547.41%2.08M | -11.61%2.1M | --12.07M | 42.07%4.65M | -122.38%-464K | 9.59%2.38M | 71.92%10.16M |
Deferred tax | --0 | --0 | --0 | ---- | ---- | ---2.85M | ---- | ---- | ---- | -185.84%-2.54M |
Other non cash items | -31.88%8.34M | --5.83M | 1,704.13%12.68M | -53.28%-8.84M | -142.17%-1.33M | --12.24M | -94.24%703K | -149.46%-5.77M | -58.15%3.16M | 766.62%26.37M |
Change In working capital | 53.75%-2.2M | ---1.13M | 156.57%1.22M | -244.71%-2.84M | 113.11%549K | ---4.76M | -245.61%-2.16M | 83.87%-823K | 8.93%-4.19M | 29.78%-13.09M |
-Change in receivables | 132.03%1.26M | ---97K | 182.34%1.33M | 85.90%-621K | -78.73%648K | ---3.93M | -118.10%-1.61M | 68.20%-4.4M | 209.03%3.05M | 101.64%114K |
-Change in inventory | 61.62%-4.36M | ---1.69M | 25.11%-3.02M | -154.74%-1.49M | 139.59%1.84M | ---11.37M | 55.31%-4.04M | 128.16%2.72M | -616.49%-4.65M | -83.69%-28.11M |
-Change in prepaid assets | -15.76%1.09M | --40K | 296.56%686K | -107.17%-126K | 139.24%485K | --1.29M | -530.86%-349K | -86.32%1.76M | -128.34%-1.24M | 597.06%14.87M |
-Change in payables and accrued expense | -203.82%-9.6M | ---783K | -101.27%-50K | -535.47%-6.34M | -80.84%-2.43M | --9.25M | -55.19%3.95M | -117.17%-998K | 85.75%-1.34M | -99.49%39K |
-Change in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
-Change in other working capital | --9.42M | --1.4M | 2,267.62%2.28M | ---- | ---- | ---- | -1,650.00%-105K | 731.25%101K | 62.50%-9K | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 89.18%-3.48M | ---1.84M | 108.70%1.63M | 19.28%-1.67M | 81.79%-1.6M | ---32.14M | -190.71%-18.71M | -142.41%-2.07M | -6,102.74%-8.76M | 80.02%-7.63M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 69.37%-1.43M | -49K | -86.00%-837K | 69.41%-397K | 68.42%-144K | -4.66M | 89.47%-450K | 77.35%-1.3M | 94.23%-456K | -205.23%-16.21M |
Net PPE purchase and sale | 69.37%-1.43M | ---42K | 8.02%-837K | 59.98%-397K | 80.18%-151K | ---4.66M | 77.72%-910K | 80.89%-992K | 90.40%-762K | -141.31%-17.78M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -100.56%-107K |
Net investment purchase and sale | ---- | ---- | --0 | --0 | --7K | ---- | ---- | ---- | ---- | -55.33%1.68M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 611.63%306K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 69.37%-1.43M | ---49K | -86.00%-837K | 69.41%-397K | 68.42%-144K | ---4.66M | 89.47%-450K | 77.35%-1.3M | 94.23%-456K | -205.23%-16.21M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -49.46%3.96M | 1.91M | -134.12%-2.1M | -148.54%-1.65M | 259.57%5.79M | 7.84M | 4,716.54%6.14M | -73.62%3.4M | -3,057.39%-3.63M | -65.14%13.12M |
Net issuance payments of debt | 112.26%1.3M | --2.02M | 88.20%-1.93M | -99.55%115K | 104.20%1.09M | ---10.58M | -9,123.16%-16.33M | 19,722.14%25.71M | -22,540.87%-26.04M | -103.43%-1.14M |
Net common stock issuance | -73.37%5.62M | --0 | --0 | --0 | -73.25%5.62M | --21.11M | 43,118.37%21.08M | -260.97%-20.92M | --21.02M | 10,235.77%14.16M |
Cash dividends paid | --0 | --0 | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | ---- | ---- | --1.39M | ---- | ---- | --1.39M | -97.80%94K |
Net other financing activities | ---922K | --0 | --0 | --0 | ---922K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -49.46%3.96M | --1.91M | -134.12%-2.1M | -148.54%-1.65M | 259.57%5.79M | --7.84M | 4,716.54%6.14M | -73.62%3.4M | -3,057.39%-3.63M | -65.14%13.12M |
Net cash flow | ||||||||||
Beginning cash position | -94.86%1.57M | --602K | -60.71%1.91M | -68.19%5.62M | -94.86%1.57M | --30.53M | -89.31%4.85M | -47.04%17.68M | -25.98%30.53M | 56.20%41.25M |
Current changes in cash | 96.75%-942K | --25K | 89.97%-1.31M | -13,862.96%-3.72M | 131.55%4.05M | ---28.96M | -20.08%-13.02M | -99.78%27K | -63.35%-12.85M | -172.22%-10.72M |
End cash Position | -60.04%627K | --627K | -87.16%602K | -60.71%1.91M | -68.19%5.62M | --1.57M | -86.43%4.69M | -89.31%4.85M | -47.04%17.68M | -25.98%30.53M |
Free cash flow | 86.05%-5.13M | ---1.88M | 103.47%681K | 29.13%-2.17M | 81.48%-1.76M | ---36.8M | -86.47%-19.62M | -890.94%-3.06M | -22.21%-9.53M | 53.18%-25.41M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | Unqualified Opinion |
No Data
No Data