(FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -78.91%535K | --535K | -95.74%483K | -60.59%1.91M | -67.92%5.67M | --2.54M | -73.84%11.34M | -89.66%4.85M | -49.46%17.68M | -29.82%29.97M |
-Cash and cash equivalents | -65.48%465K | --465K | -90.74%434K | -64.17%1.74M | -69.14%5.46M | --1.35M | -86.43%4.69M | -89.31%4.85M | -47.04%17.68M | -27.35%29.97M |
-Short-term investments | -94.12%70K | --70K | -99.26%49K | --174K | --216K | --1.19M | -24.29%6.65M | ---- | ---- | --0 |
Receivables | -48.38%4.28M | --4.28M | -38.44%6.4M | -5.45%7.73M | -25.36%10.43M | --8.28M | -32.06%10.39M | -66.26%8.17M | 34.89%13.97M | -17.93%9.31M |
-Accounts receivable | -44.98%4.02M | --4.02M | -31.65%5.62M | 65.24%7.73M | -11.77%10.43M | --7.3M | -22.90%8.22M | -49.99%4.68M | 63.50%11.82M | 92.10%9.31M |
-Taxes receivable | --0 | --0 | --0 | --0 | ---- | --530K | -53.18%2.17M | -28.12%3.5M | -31.22%2.15M | ---- |
-Other receivables | -42.70%259K | --259K | --774K | ---- | ---- | --452K | ---- | ---- | ---- | ---- |
Inventory | -16.78%19.01M | --19.01M | -47.32%23.25M | -7.67%37.48M | -29.35%24.09M | --22.84M | 20.30%44.14M | 3.94%40.59M | 15.52%34.1M | -15.20%29.75M |
Prepaid assets | -36.75%1.87M | --1.87M | -52.69%1.91M | -42.29%2.59M | -47.77%3.29M | --2.95M | -29.02%4.03M | -22.00%4.49M | -77.31%6.3M | -82.24%5.06M |
Restricted cash | -27.03%162K | --162K | --168K | -98.70%168K | --168K | --222K | ---- | --12.95M | ---- | --561K |
Total current assets | -2.68%35.85M | --35.85M | -36.75%44.21M | -29.81%49.87M | -39.42%43.65M | --36.84M | -30.80%69.89M | -38.73%71.06M | -29.79%72.05M | -36.54%74.66M |
Non current assets | ||||||||||
Net PPE | -48.72%21.69M | --21.69M | -70.37%22.51M | -50.65%38.75M | -49.33%40.33M | --42.29M | -5.82%75.98M | 0.60%78.52M | 10.12%79.6M | 24.22%81.25M |
-Gross PPE | -27.57%67.28M | --67.28M | -27.29%67.23M | 0.98%93.46M | 0.54%93.01M | --92.88M | 4.28%92.46M | 10.76%92.56M | 22.21%92.51M | 35.03%91.7M |
-Accumulated depreciation | 9.88%-45.59M | ---45.59M | -171.29%-44.72M | -289.87%-54.71M | -308.14%-52.68M | ---50.59M | -106.06%-16.49M | -154.77%-14.03M | -278.48%-12.91M | -317.87%-10.45M |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -75.75%64.95M | -75.65%65.49M | -75.55%66.03M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -94.01%11.31M | -94.01%11.31M | -94.01%11.31M |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -32.14%53.63M | -32.41%54.17M | -32.66%54.71M |
Investments and advances | 0.00%2.39M | --2.39M | -64.95%2.4M | -64.95%2.4M | -63.88%2.39M | --2.39M | 23.77%6.84M | 26.22%6.84M | 43.41%6.62M | 43.41%6.62M |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -91.54%62K | -84.48%154K | -55.60%460K |
Total non current assets | -46.12%24.08M | --24.08M | -69.92%24.91M | -72.63%41.15M | -71.87%42.72M | --44.68M | -76.59%82.81M | -57.29%150.37M | -56.21%151.86M | -55.22%154.36M |
Total assets | -26.49%59.93M | --59.93M | -54.74%69.11M | -58.89%91.02M | -61.43%86.37M | --81.52M | -66.42%152.71M | -52.69%221.42M | -50.18%223.91M | -50.47%229.02M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -9.52%16.98M | --16.98M | -4.75%19.52M | 12.40%17.3M | 17.43%22.05M | --18.76M | -19.16%20.49M | -14.21%15.39M | 51.16%18.78M | 0.54%20.24M |
-accounts payable | -56.88%8.09M | --8.09M | -41.28%12.03M | -21.47%12.08M | 17.43%22.05M | --18.76M | -19.16%20.49M | -6.94%15.39M | 75.13%18.78M | 0.54%20.24M |
-Total tax payable | --8.89M | --8.89M | --7.49M | --5.21M | ---- | --0 | ---- | ---- | ---- | ---- |
Current accrued expenses | -82.04%859K | --859K | ---- | ---- | ---- | --4.78M | ---- | ---- | ---- | ---- |
Current provisions | -36.56%288K | --288K | ---- | ---- | ---- | --454K | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | -73.18%13.14M | --13.14M | -69.72%13.69M | -55.64%15.28M | 1,883.84%14.48M | --49M | 87.10%45.2M | 47.72%34.44M | -96.75%730K | 4,791.91%24.8M |
-Current debt | -73.42%12.88M | --12.88M | -70.41%13.22M | -56.98%14.6M | --13.86M | --48.47M | 90.16%44.68M | 49.60%33.93M | ---- | --24.36M |
-Current capital lease obligation | -50.19%260K | --260K | -9.90%464K | 33.99%682K | -14.38%625K | --522K | -21.97%515K | -19.72%509K | 41.20%730K | -13.02%441K |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 9.09%60K | 21.31%74K | -15.79%64K | ---- |
Other current liabilities | --4.38M | --4.38M | --4.38M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -51.17%35.64M | --35.64M | -42.84%37.58M | -34.72%32.57M | 86.66%36.54M | --73M | 32.67%65.75M | 20.79%49.9M | -43.97%19.57M | 117.18%45.04M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 380.56%33.2M | --33.2M | 1,307.63%28.41M | 1,371.06%31.05M | -14.31%30.44M | --6.91M | -94.13%2.02M | -93.78%2.11M | 14.61%35.53M | -31.99%35.17M |
-Long term debt | 522.68%31.6M | --31.6M | --26.88M | --29.58M | -13.21%28.79M | --5.08M | ---- | ---- | 9.01%33.17M | -36.40%32.44M |
-Long term capital lease obligation | -12.93%1.6M | --1.6M | -24.48%1.52M | -30.13%1.48M | -29.79%1.66M | --1.83M | -24.25%2.02M | -25.98%2.11M | 310.96%2.36M | 289.43%2.73M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -4.68%2.85M | -31.97%2.85M | -47.09%2.85M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-1K |
Total non current liabilities | 380.56%33.2M | --33.2M | 1,307.63%28.41M | 525.46%31.05M | -20.68%30.44M | --6.91M | -94.13%2.02M | -86.55%4.97M | 9.06%38.38M | -33.42%38.02M |
Total liabilities | -13.85%68.84M | --68.84M | -2.63%65.99M | 15.97%63.63M | 15.57%66.98M | --79.9M | -19.28%67.77M | -29.86%54.87M | -17.36%57.96M | 6.71%83.06M |
Shareholders'equity | ||||||||||
Share capital | 1.07%408.67M | --408.67M | 1.08%408.7M | 1.11%408.69M | 1.13%408.69M | --404.34M | 5.09%404.35M | 5.06%404.22M | 8.71%404.13M | 3.37%384.27M |
-common stock | 1.07%408.67M | --408.67M | 1.08%408.7M | 1.11%408.69M | 1.13%408.69M | --404.34M | 5.09%404.35M | 5.06%404.22M | 8.71%404.13M | 3.37%384.27M |
Retained earnings | -7.02%-527.81M | ---527.81M | -26.02%-515.76M | -50.34%-490.63M | -52.51%-497.67M | ---493.2M | -318.82%-409.28M | -318.62%-326.35M | -341.05%-326.32M | -376.68%-323.34M |
Paid-in capital | 21.82%110.22M | --110.22M | 22.61%110.18M | 23.28%109.33M | 22.95%108.38M | --90.48M | 7.32%89.87M | 131.20%88.69M | 139.10%88.15M | 5.49%85.03M |
Total stockholders'equity | -651.89%-8.91M | ---8.91M | -96.32%3.13M | -83.55%27.4M | -88.31%19.39M | --1.62M | -77.09%84.94M | -57.27%166.56M | -56.25%165.96M | -62.04%145.95M |
Total equity | -651.89%-8.91M | ---8.91M | -96.32%3.13M | -83.55%27.4M | -88.31%19.39M | --1.62M | -77.09%84.94M | -57.27%166.56M | -56.25%165.96M | -62.04%145.95M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | Unqualified Opinion |
No Data