(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||
Cash flow from continuing operating activities | -560.39%-5.43M | 220.74%10.44M | 111.38%1.18M | -3.86%-8.65M | -10.36M | -8.32M |
Net income from continuing operations | -158.09%-8.66M | -188.93%-53.65M | 33.19%-3.36M | 1.92%-18.57M | ---5.02M | ---18.93M |
Operating gains losses | 1,576.99%1.9M | 6,963.89%20.34M | --113K | 133.41%288K | ---- | ---862K |
Depreciation and amortization | -32.54%568K | -0.54%3.66M | -64.12%842K | -31.68%3.68M | --2.35M | --5.38M |
Other non cash items | -40.16%687K | 61.87%4.57M | 14.69%1.15M | -33.46%2.82M | --1M | --4.24M |
Change In working capital | -101.48%-36K | 674.27%24.29M | 127.73%2.43M | 216.66%3.14M | ---8.77M | ---2.69M |
-Change in receivables | -104.33%-89K | 247.06%4.05M | 220.30%2.06M | 76.39%-2.75M | ---1.71M | ---11.66M |
-Change in prepaid assets | 140.53%199K | -211.22%-2.78M | -48.79%-491K | 34.48%2.5M | ---330K | --1.86M |
-Change in payables and accrued expense | -111.17%-98K | 859.60%22.64M | 113.54%877K | -66.83%2.36M | ---6.48M | --7.11M |
-Change in other current liabilities | -336.36%-48K | -63.15%381K | 95.63%-11K | --1.03M | ---252K | --0 |
Cash from discontinued investing activities | -159.01%-2.09M | -805K | ||||
Operating cash flow | -2,108.82%-7.51M | 220.74%10.44M | 103.61%374K | -3.86%-8.65M | ---10.36M | ---8.32M |
Investing cash flow | ||||||
Cash flow from continuing investing activities | 6,470.23%65.49M | 86.43%-675K | 92.55%-1.03M | 96.10%-4.97M | -13.8M | -127.48M |
Capital expenditure reported | 5.39%-228K | -794.20%-5.86M | 98.09%-241K | 93.91%-655K | ---12.61M | ---10.75M |
Net PPE purchase and sale | 8,449.94%65.71M | 220.01%5.18M | 33.98%-787K | 96.29%-4.32M | ---1.19M | ---116.33M |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | --0 | --0 |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---396K |
Cash from discontinued investing activities | ||||||
Investing cash flow | 6,163.52%65.49M | 86.43%-675K | 92.17%-1.08M | 96.10%-4.97M | ---13.8M | ---127.48M |
Financing cash flow | ||||||
Cash flow from continuing financing activities | -4,056.38%-76.64M | 79.72%9M | -86.85%1.94M | -96.90%5.01M | 14.73M | 161.23M |
Net issuance payments of debt | -5,585.17%-76.57M | 3.94%15.26M | -90.52%1.4M | -88.34%14.68M | --14.73M | --125.92M |
Net common stock issuance | -76.44%253K | ---- | --1.07M | ---- | ---- | --35.31M |
Cash dividends paid | --0 | 26.97%-21.91M | ---403K | ---30M | ---- | ---- |
Net other financing activities | -142.31%-315K | -23.01%15.65M | ---130K | --20.32M | ---- | ---- |
Cash from discontinued financing activities | -869.54%-3.15M | -325K | ||||
Financing cash flow | -5,049.50%-79.79M | 79.72%9M | -89.06%1.61M | -96.90%5.01M | --14.73M | --161.23M |
Net cash flow | ||||||
Beginning cash position | 217.06%24.56M | -62.69%7.75M | -70.85%7.75M | 1,087.99%20.77M | --26.58M | --1.75M |
Current changes in cash | -2,507.62%-21.81M | 231.48%16.38M | 109.61%906K | -149.01%-12.46M | ---9.43M | --25.43M |
Effect of exchange rate changes | -345.58%-528K | 177.60%433K | -79.74%215K | 5.74%-558K | --1.06M | ---592K |
End cash Position | -74.94%2.22M | 217.08%24.56M | -51.30%8.87M | -70.86%7.75M | --18.21M | --26.58M |
Free cash flow | -1,157.16%-9.57M | 44.18%-7.6M | 96.85%-761K | 89.94%-13.62M | ---24.16M | ---135.41M |
Currency Unit | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data