(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -1,035.93%-10.84M | -1,429.93%-3.16M | -688.21%-3.46M | -2,165.36%-3.54M | -344.32%-678.94K | -954.69K | -206.82K | -438.61K | -156.46K | -152.8K |
Net income from continuing operations | 202.32%11.87M | -7.51%2.58M | 64.08%2.42M | 6,857.99%3.78M | 896.08%3.09M | --3.93M | --2.79M | --1.47M | --54.36K | ---388.24K |
Deferred tax | -200.00%-294.08K | --0 | --0 | --0 | ---294.08K | --294.08K | --294.08K | --0 | --0 | --0 |
Other non cash items | -205.47%-22.23M | -5.19%-4.31M | -182.24%-6.65M | -733.54%-5.86M | -4,188.83%-5.42M | ---7.28M | ---4.09M | ---2.35M | ---703.37K | ---126.3K |
Change In working capital | -109.22%-187.66K | -280.75%-1.43M | 54.36%769.59K | -485.09%-1.41M | 401.83%1.89M | --2.04M | --793.77K | --498.58K | --366.4K | --376.31K |
-Change in prepaid assets | -101.18%-9.89K | -272.00%-398.47K | -94.28%10.25K | 9.37%231.66K | -31.16%146.66K | --835.71K | --231.67K | --179.16K | --211.81K | --213.06K |
-Change in payables and accrued expense | -114.82%-177.77K | -284.35%-1.04M | 137.73%759.34K | -1,162.58%-1.64M | 966.96%1.74M | --1.2M | --562.11K | --319.41K | --154.59K | --163.25K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1,035.93%-10.84M | -1,429.93%-3.16M | -688.21%-3.46M | -2,165.36%-3.54M | -344.32%-678.94K | ---954.69K | ---206.82K | ---438.61K | ---156.46K | ---152.8K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 18,712.60%224.81M | 18,222.86%218.96M | 4.37M | 1.2M | 1.2M | 0 | ||||
Net other investing changes | 18,712.60%224.81M | --218.96M | --4.37M | ---- | ---- | --1.2M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 18,712.60%224.81M | 18,222.86%218.96M | --4.37M | ---- | ---- | --1.2M | --1.2M | --0 | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -215.91M | 0 | ||||||||
Net common stock issuance | ---215.91M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---215.91M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | 7.20%3.58M | -32.43%1.75M | -72.25%840.23K | -8.98%2.9M | 7.20%3.58M | --3.34M | --2.59M | --3.03M | --3.18M | --3.34M |
Current changes in cash | -910.90%-1.95M | -112.22%-120.73K | 307.29%909.19K | -1,215.51%-2.06M | -344.32%-678.94K | --240.31K | --988.18K | ---438.61K | ---156.46K | ---152.8K |
End cash Position | -54.47%1.63M | -54.47%1.63M | -32.43%1.75M | -72.25%840.23K | -8.98%2.9M | --3.58M | --3.58M | --2.59M | --3.03M | --3.18M |
Free cash flow | -1,035.93%-10.84M | -1,429.93%-3.16M | -688.21%-3.46M | -2,165.36%-3.54M | -344.32%-678.94K | ---954.69K | ---206.82K | ---438.61K | ---156.46K | ---152.8K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data