(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 7.57%-6.5M | 59.46%-796.32K | 43.48%-1.35M | -16.06%-2.52M | -258.92%-1.83M | -40.06%-7.04M | -14.41%-1.96M | -234.22%-2.39M | -101.81%-2.18M | 66.27%-511.21K |
Net income from continuing operations | -40.03%-16.71M | -295.22%-9.56M | 66.30%-1.82M | -25.38%-2.54M | -34.45%-2.78M | -31.25%-11.93M | -3.57%-2.42M | -167.47%-5.41M | 14.23%-2.03M | 12.53%-2.07M |
Operating gains losses | 1,481.05%7.72M | 101,698.60%8.2M | -157.51%-102.1K | 54.98%-341.01K | -388.67%-37.29K | -1,024.34%-558.89K | -34.67%8.05K | 1,149.95%177.53K | -5,012.36%-757.39K | -30.24%12.92K |
Depreciation and amortization | -29.24%329.95K | -35.98%72.83K | -38.10%71.65K | -23.84%89.52K | -19.53%95.94K | 6.27%466.28K | -4.18%113.75K | -2.34%115.76K | 23.55%117.54K | 12.05%119.23K |
Other non cash items | -84.80%554.51K | 1,243.81%270.94K | -95.36%165.48K | 39.97%82.69K | 693.21%35.4K | 7,218.85%3.65M | 156.16%20.16K | 5,664.98%3.56M | 1,380.31%59.08K | 373.28%4.46K |
Change In working capital | -116.95%-35.07K | -38.16%102.38K | 115.30%152.07K | -474.76%-817.37K | -35.40%527.85K | -86.21%206.89K | 1,460.70%165.54K | -241.90%-993.86K | -66.94%218.11K | 438.45%817.09K |
-Change in receivables | -5.61%-46.22K | -628.52%-78.07K | 212.65%26.34K | -87.84%1.2K | 122.02%4.31K | -29.60%-43.77K | 26.45%-10.72K | 25.29%-23.38K | 736.74%9.9K | -243.36%-19.57K |
-Change in prepaid assets | 101.74%807 | 49.20%29.8K | 117.99%8.13K | 197.74%49.79K | -391.89%-86.92K | -777.84%-46.41K | 95,019.05%19.98K | -8.34%-45.22K | -161.10%-50.94K | 185.57%29.78K |
-Change in payables and accrued expense | -78.15%89.86K | -5.89%170.82K | 114.56%131.89K | -380.92%-849.43K | -23.60%636.58K | -73.14%411.32K | 497.10%181.51K | -217.42%-905.83K | -49.35%302.37K | 299.48%833.27K |
-Change in other current liabilities | 20.23%-112.92K | 15.04%-28.53K | 18.50%-22.64K | 40.63%-27.29K | -0.64%-34.47K | -16.97%-141.56K | 0.30%-33.58K | -2.53%-27.77K | -70.67%-45.96K | -2.76%-34.25K |
-Change in other working capital | 22.36%33.4K | 0.00%8.35K | -0.01%8.35K | 204.78%8.35K | 6.29%8.35K | 28.75%27.3K | 6.31%8.35K | 6.30%8.35K | -65.12%2.74K | 432.32%7.86K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 7.57%-6.5M | 59.46%-796.32K | 43.48%-1.35M | -16.06%-2.52M | -258.92%-1.83M | -40.06%-7.04M | -14.41%-1.96M | -234.22%-2.39M | -101.81%-2.18M | 66.27%-511.21K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 99.76%-22.16K | 100.00%12 | -97.04%30 | 96.27%-2.02K | -1,054.09%-20.19K | -13,187.55%-9.05M | -5,142,029.71%-9M | 105.81%1.01K | -174.61%-54.01K | 94.33%-1.75K |
Net PPE purchase and sale | -1,166.95%-22.16K | --12 | --30 | ---2.02K | -1,054.09%-20.19K | 90.01%-1.75K | --0 | --0 | --0 | ---1.75K |
Net intangibles purchase and sale | --0 | ---- | ---- | ---- | ---- | ---9M | ---- | ---- | ---- | ---- |
Net business purchase and sale | --0 | --0 | --0 | ---- | ---- | -29.03%-52K | 915.57%995 | --1.01K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 99.76%-22.16K | 100.00%12 | -97.04%30 | 96.27%-2.02K | -1,054.09%-20.19K | -13,187.55%-9.05M | -5,142,029.71%-9M | 105.81%1.01K | -174.61%-54.01K | 94.33%-1.75K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -72.05%4.83M | -91.84%734.01K | -79.65%1.04M | -20.78%2.3M | 223.97%750K | 233.92%17.26M | 351.85%9M | 787.87%5.13M | 3,196.54%2.9M | -90.79%231.5K |
Net issuance payments of debt | -47.37%4.12M | --365K | -90.10%475K | -13.50%2.53M | 650.00%750K | 206.59%7.82M | --0 | 742.10%4.8M | 3,219.28%2.92M | -4.99%100K |
Net common stock issuance | -13.62%635.39K | --0 | 5.90%635.39K | --0 | --0 | -74.28%735.57K | --0 | 1,508.45%600K | --0 | -94.54%135.57K |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | --9M | ---- | ---- | ---- | ---- |
Net other financing activities | 125.80%74.95K | --369.01K | 75.37%-65.63K | ---- | ---- | -20.83%-290.52K | --0 | -815.05%-266.45K | ---20K | 94.54%-4.07K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -72.05%4.83M | -91.84%734.01K | -79.65%1.04M | -20.78%2.3M | 223.97%750K | 233.92%17.26M | 351.85%9M | 787.87%5.13M | 3,196.54%2.9M | -90.79%231.5K |
Net cash flow | ||||||||||
Beginning cash position | 146.54%1.99M | -91.32%341.77K | -44.65%653.19K | 68.54%887.03K | 146.54%1.99M | 11.14%807.54K | 639.87%3.94M | 72.22%1.18M | -68.91%526.29K | 11.14%807.54K |
Current changes in cash | -245.02%-1.7M | 96.83%-62.29K | -111.06%-303.85K | -134.42%-230.4K | -292.60%-1.1M | 1,413.58%1.17M | -814.70%-1.96M | 1,893.54%2.75M | 166.30%669.42K | -129.14%-281.46K |
Effect of exchange rate changes | -139.40%-3.97K | -62.94%5.92K | -180.48%-7.57K | 77.82%-3.44K | 433.97%1.12K | 192.68%10.08K | 2,455.20%15.97K | 5,037.16%9.4K | -716.42%-15.5K | 74.17%209 |
End cash Position | -85.66%285.4K | -85.66%285.4K | -91.32%341.77K | -44.65%653.19K | 68.54%887.03K | 146.54%1.99M | 146.54%1.99M | 639.87%3.94M | 72.22%1.18M | -68.91%526.29K |
Free cash flow | 59.31%-6.53M | 92.74%-796.3K | 43.48%-1.35M | -16.15%-2.53M | -261.63%-1.85M | -218.10%-16.04M | -538.55%-10.96M | -226.24%-2.39M | -101.81%-2.18M | 66.15%-512.96K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data