(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||
Cash flow from continuing operating activities | 195.63%3.65M | 64.58%-12.72M | -3.82M | -35.9M |
Net income from continuing operations | -432.80%-93M | 55.00%-26.26M | ---17.45M | ---58.35M |
Operating gains losses | 100.00%110K | 134.69%805K | --55K | --343K |
Depreciation and amortization | 71.99%614K | 120.69%1.78M | --357K | --807K |
Other non cash items | 140.55%522K | -14.92%1.23M | --217K | --1.45M |
Change In working capital | -232.13%-2.23M | 2.97%-9.68M | --1.69M | ---9.97M |
-Change in receivables | -219.49%-8.42M | 139.52%2.39M | --7.05M | ---6.04M |
-Change in inventory | -1,388.21%-5.9M | 71.26%-5.56M | --458K | ---19.36M |
-Change in prepaid assets | -548.66%-2.67M | 45.95%-720K | ---411K | ---1.33M |
-Change in payables and accrued expense | 393.55%15.2M | -124.51%-4.43M | ---5.18M | --18.08M |
-Change in other current liabilities | -89.61%-438K | -1.97%-1.35M | ---231K | ---1.32M |
Cash from discontinued investing activities | ||||
Operating cash flow | 195.63%3.65M | 64.58%-12.72M | ---3.82M | ---35.9M |
Investing cash flow | ||||
Cash flow from continuing investing activities | -112.04%-4.25M | 80.38%-17.77M | 35.3M | -90.59M |
Net PPE purchase and sale | -679.95%-3.42M | 28.71%-2.76M | ---439K | ---3.87M |
Net investment purchase and sale | -102.31%-827K | 82.69%-15.01M | --35.74M | ---86.72M |
Cash from discontinued investing activities | ||||
Investing cash flow | -112.04%-4.25M | 80.38%-17.77M | --35.3M | ---90.59M |
Financing cash flow | ||||
Cash flow from continuing financing activities | 2,101,764.52%651.58M | -100.33%-502K | 31K | 151.67M |
Net common stock issuance | --672.2M | 32.91%-210K | --0 | ---313K |
Net preferred stock issuance | ---- | --0 | ---- | --149.87M |
Proceeds from stock option exercised by employees | 3,922.58%1.25M | -47.28%1.12M | --31K | --2.12M |
Net other financing activities | ---21.87M | ---1.41M | ---- | ---- |
Cash from discontinued financing activities | ||||
Financing cash flow | 2,101,764.52%651.58M | -100.33%-502K | --31K | --151.67M |
Net cash flow | ||||
Beginning cash position | -40.73%45.1M | 49.46%76.09M | --76.09M | --50.91M |
Current changes in cash | 1,966.01%650.98M | -223.07%-30.99M | --31.51M | --25.18M |
End cash Position | 546.93%696.08M | -40.73%45.1M | --107.6M | --76.09M |
Free cash flow | 105.35%228K | 61.08%-15.48M | ---4.26M | ---39.77M |
Currency Unit | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- |
No Data