(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 95.44%35.57M | 118.08%17.52M | -38.07%2.31M | 160.95%16.15M | -267.61%-414K | 625.80%18.2M | 227.00%8.04M | 338.91%3.73M | -38.83%6.19M | 104.34%247K |
Net income from continuing operations | 329.45%18.42M | -113.22%-1.17M | 45.86%3.88M | 245.27%6.18M | 424.68%9.52M | 120.43%4.29M | 283.68%8.81M | 141.35%2.66M | 30.39%-4.25M | 19.67%-2.93M |
Operating gains losses | -82.63%-10.48M | 64.76%-876K | -47.56%-3.73M | -518.29%-2.36M | -172.89%-3.52M | -174.59%-5.74M | -221.19%-2.49M | -539.24%-2.53M | 557.72%563K | -61.78%-1.29M |
Depreciation and amortization | -5.79%28.51M | 0.86%7.35M | -7.19%7.02M | -8.34%7.08M | -8.17%7.06M | 4.94%30.26M | -0.44%7.29M | 6.37%7.56M | 7.31%7.72M | 6.63%7.69M |
Deferred tax | 117.36%130K | -100.00%-166K | 500.98%822K | -32.14%-444K | 34.92%-82K | 5.43%-749K | 68.91%-83K | 0.97%-205K | 16.63%-336K | -248.24%-126K |
Other non cash items | -2.70%6.56M | -32.23%1.59M | -32.53%1.32M | 4.30%1.51M | 114.50%2.15M | 86.83%6.74M | 217.43%2.35M | 171.83%1.95M | 64.16%1.44M | 5.26%1M |
Change In working capital | 83.79%-1.66M | 305.63%11.86M | -70.30%-5.87M | 136.86%5.71M | -290.18%-13.36M | -15.39%-10.23M | 24.71%-5.77M | -121.45%-3.45M | -73.43%2.41M | 60.71%-3.42M |
-Change in other working capital | 83.79%-1.66M | 305.63%11.86M | -70.30%-5.87M | 136.86%5.71M | -290.18%-13.36M | -15.39%-10.23M | ---5.77M | ---3.45M | --2.41M | 60.71%-3.42M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 95.44%35.57M | 118.08%17.52M | -38.07%2.31M | 160.95%16.15M | -267.61%-414K | 625.80%18.2M | 227.00%8.04M | 338.91%3.73M | -38.83%6.19M | 104.34%247K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 11.84%-11.99M | -872.84%-4.84M | -74.53%-3.97M | 84.43%-1.01M | 60.30%-2.17M | -15.19%-13.6M | 113.23%626K | 40.24%-2.28M | -379.62%-6.49M | -185.80%-5.45M |
Capital expenditure reported | -36.76%-24.59M | -160.77%-12.82M | -51.19%-4.57M | -29.37%-4.7M | 60.95%-2.5M | -9.54%-17.98M | 34.82%-4.92M | 26.88%-3.02M | -15.77%-3.63M | -299.75%-6.41M |
Net other investing changes | 728.33%6.65M | 346.08%6.71M | -183.18%-618K | 122.94%861K | -166.52%-298K | -125.71%-1.06M | -46.51%1.5M | 132.19%743K | -390.56%-3.75M | 247.37%448K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 11.84%-11.99M | -872.84%-4.84M | -74.53%-3.97M | 84.43%-1.01M | 60.30%-2.17M | -15.19%-13.6M | 113.23%626K | 40.24%-2.28M | -379.62%-6.49M | -185.80%-5.45M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -521.47%-25.16M | -682.22%-9.81M | -43.56%-758K | -3,908.72%-11.95M | -132.91%-2.65M | -41.45%5.97M | -111.26%-1.25M | -68.69%-528K | 94.25%-298K | 76.73%8.05M |
Net issuance payments of debt | -501.05%-24.91M | -683.67%-9.84M | -69.47%-483K | -3,908.72%-11.95M | -132.91%-2.65M | -40.21%6.21M | -111.08%-1.26M | 8.95%-285K | 94.25%-298K | 76.73%8.05M |
Proceeds from stock option exercised by employees | -21.21%26K | 2,500.00%26K | --0 | ---- | ---- | --33K | --1K | --32K | ---- | ---- |
Net other financing activities | 0.00%-275K | --0 | 0.00%-275K | ---- | ---- | -43.23%-275K | --0 | ---275K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -521.47%-25.16M | -682.22%-9.81M | -43.56%-758K | -3,908.72%-11.95M | -132.91%-2.65M | -41.45%5.97M | -111.26%-1.25M | -68.69%-528K | 94.25%-298K | 76.73%8.05M |
Net cash flow | ||||||||||
Beginning cash position | 650.76%13.31M | 44.69%8.9M | 160.27%10.59M | 81.24%8.07M | 650.76%13.31M | -75.06%1.77M | 257.62%6.15M | -44.00%4.07M | 13.25%4.45M | -75.06%1.77M |
Current changes in cash | -114.98%-1.58M | -61.17%2.88M | -362.91%-2.42M | 629.52%3.19M | -283.83%-5.23M | 308.52%10.57M | 9,275.95%7.41M | 116.22%922K | -116.84%-603K | 193.40%2.84M |
Effect of exchange rate changes | -155.89%-541K | -138.46%-589K | -36.93%731K | -402.71%-669K | 91.52%-14K | 463.91%968K | -850.00%-247K | 758.52%1.16M | 190.95%221K | -25.00%-165K |
End cash Position | -15.96%11.19M | -15.96%11.19M | 44.69%8.9M | 160.27%10.59M | 81.24%8.07M | 650.76%13.31M | 650.76%13.31M | 257.62%6.15M | -44.00%4.07M | 13.25%4.45M |
Free cash flow | 4,981.02%10.98M | 50.77%4.7M | -419.38%-2.26M | 347.97%11.45M | 52.67%-2.92M | 101.09%216K | 122.48%3.12M | 112.43%707K | -63.38%2.56M | 15.50%-6.17M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data