(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 30.72%-57.87M | 56.41%-9.14M | 14.81%-18.05M | 39.51%-11.59M | 14.07%-19.1M | -54.72%-83.52M | -16.12%-20.96M | -21.18M | -19.15M | -22.23M |
Net income from continuing operations | -647.02%-59.49M | 33.71%-11.15M | -129.82%-15.88M | 47.72%-11.76M | 5.39%-20.71M | 87.02%-7.96M | 14.26%-16.82M | --53.24M | ---22.49M | ---21.89M |
Operating gains losses | --22K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -1.95%302K | -5.19%73K | -3.90%74K | 1.30%78K | 0.00%77K | 10.39%308K | -4.94%77K | --77K | --77K | --77K |
Other non cash items | 97.62%-1.95M | 103.55%160K | 97.71%-1.78M | -1,562.70%-2.71M | 1,053.40%2.38M | -37,421.00%-81.73M | -5,459.52%-4.5M | ---77.62M | --185K | --206K |
Change In working capital | 4.65%-2.44M | 215.59%1.22M | -3,578.00%-1.74M | 11.22%1.25M | -18.13%-3.17M | -245.37%-2.56M | -3,387.50%-1.05M | --50K | --1.12M | ---2.68M |
-Change in receivables | -2,058.33%-259K | 1,390.91%142K | -2,653.85%-358K | -318.75%-35K | -100.00%-8K | 42.86%-12K | ---11K | ---13K | --16K | ---4K |
-Change in prepaid assets | 214.12%2.31M | 2,661.22%1.35M | -246.23%-1.09M | 190.36%966K | 161.67%1.08M | 6.85%-2.03M | 105.08%49K | --742K | ---1.07M | ---1.75M |
-Change in payables and accrued expense | -4,887.01%-3.69M | 100.97%9K | 84.29%-82K | -81.07%443K | -399.51%-4.06M | -98.29%77K | -173.09%-929K | ---522K | --2.34M | ---812K |
-Change in other current liabilities | -31.69%-802K | -36.08%-215K | -34.39%-211K | -15.29%-181K | -42.34%-195K | ---609K | ---158K | ---157K | ---157K | ---137K |
-Change in other working capital | -160.00%-6K | -2,333.33%-73K | ---3K | 900.00%56K | -30.00%14K | 101.80%10K | 98.91%-3K | --0 | ---7K | --20K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 30.72%-57.87M | 56.41%-9.14M | 14.81%-18.05M | 39.51%-11.59M | 14.07%-19.1M | -54.72%-83.52M | -16.12%-20.96M | ---21.18M | ---19.15M | ---22.23M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 202.71%83.41M | 184.84%12.37M | 160.82%37.5M | -293.75%-19.37M | 453.14%52.92M | -16,407.32%-81.22M | -121,408.33%-14.58M | -61.65M | 10M | -14.98M |
Capital expenditure reported | ---124K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net PPE purchase and sale | 54.76%-19K | ---6K | 89.66%-3K | -133.33%-7K | 70.00%-3K | 35.38%-42K | --0 | ---29K | ---3K | ---10K |
Net investment purchase and sale | 202.93%83.56M | 185.73%12.5M | 160.86%37.5M | -293.62%-19.36M | 453.40%52.92M | ---81.17M | ---14.58M | ---61.62M | --10M | ---14.97M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 202.71%83.41M | 184.84%12.37M | 160.82%37.5M | -293.75%-19.37M | 453.14%52.92M | -16,407.32%-81.22M | -121,408.33%-14.58M | ---61.65M | --10M | ---14.98M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -103.17%-4.49M | -7,741.67%-1.88M | -101.46%-1.92M | -106.44%-647K | -170.31%-45K | 25.78%141.94M | -120.34%-24K | 131.85M | 10.04M | 64K |
Net issuance payments of debt | -143.75%-4.38M | ---1.88M | ---1.88M | ---- | ---- | 236.25%10M | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | -43.56%149K | -96.61%4K | --40K | --41K | --64K |
Net other financing activities | -100.09%-118K | 75.00%-7K | ---44K | ---22K | ---45K | 178,189.19%131.79M | ---28K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -103.17%-4.49M | -7,741.67%-1.88M | -101.46%-1.92M | -106.44%-647K | -170.31%-45K | 25.78%141.94M | -120.34%-24K | --131.85M | --10.04M | --64K |
Net cash flow | ||||||||||
Beginning cash position | -29.53%54.4M | -17.63%74.1M | 38.17%56.57M | 120.11%88.17M | -29.53%54.4M | 309.94%77.2M | -5.45%89.97M | --40.94M | --40.06M | --77.2M |
Current changes in cash | 192.33%21.05M | 103.80%1.35M | -64.24%17.53M | -3,675.00%-31.6M | 190.92%33.77M | -139.06%-22.8M | -98.21%-35.56M | --49.02M | --884K | ---37.15M |
End cash Position | 38.70%75.46M | 38.70%75.46M | -17.63%74.1M | 38.17%56.57M | 120.11%88.17M | -29.53%54.4M | -29.53%54.4M | --89.97M | --40.94M | --40.06M |
Free cash flow | 30.58%-58.01M | 55.79%-9.27M | 14.92%-18.05M | 39.48%-11.59M | 14.09%-19.1M | -53.40%-83.56M | -16.05%-20.96M | ---21.21M | ---19.16M | ---22.24M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data