(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -44.80%75.15M | -44.80%75.15M | -44.82%86.28M | 131.98%105.84M | --117.44M | 77.03%136.13M | --136.13M | 64.86%156.36M | --45.63M | 315.04%76.9M |
-Cash and cash equivalents | 38.92%75.15M | 38.92%75.15M | -17.69%73.8M | 38.46%56.27M | --87.87M | -29.65%54.1M | --54.1M | -5.46%89.66M | --40.64M | 315.04%76.9M |
-Short-term investments | --0 | --0 | -81.29%12.48M | 894.10%49.58M | --29.57M | --82.03M | --82.03M | --66.7M | --4.99M | --0 |
Receivables | 631.71%300K | 631.71%300K | 1,373.33%442K | 394.12%84K | --49K | 41.38%41K | --41K | 3.45%30K | --17K | 262.50%29K |
-Accounts receivable | 631.71%300K | 631.71%300K | 1,373.33%442K | 394.12%84K | --49K | 41.38%41K | --41K | 3.45%30K | --17K | 262.50%29K |
Prepaid assets | -61.07%1.01M | -61.07%1.01M | ---- | ---- | ---- | 171.67%2.59M | --2.59M | --2.94M | --879K | --953K |
Restricted cash | 0.00%305K | 0.00%305K | 0.00%305K | 0.00%305K | --305K | 0.00%305K | --305K | 0.00%305K | --305K | 0.00%305K |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --3M | --572K |
Other current assets | -35.88%1.27M | -35.88%1.27M | 118.67%3.61M | 71.93%2.49M | --3.53M | 102.67%1.98M | --1.98M | 14.58%1.65M | --1.45M | 210.51%975K |
Total current assets | -44.68%78.03M | -44.68%78.03M | -43.80%90.64M | 112.04%108.72M | --121.33M | 76.89%141.04M | --141.04M | 66.93%161.28M | --51.28M | 316.25%79.73M |
Non current assets | ||||||||||
Net PPE | -35.79%2.26M | -35.79%2.26M | -36.18%2.4M | -29.30%2.64M | --3.27M | 194.64%3.52M | --3.52M | 196.92%3.76M | --3.74M | 18.82%1.19M |
-Gross PPE | -27.06%3.44M | -27.06%3.44M | -50.91%2.4M | -44.81%2.64M | --3.27M | 125.90%4.72M | --4.72M | 134.53%4.88M | --4.79M | 26.30%2.09M |
-Accumulated depreciation | 1.58%-1.19M | 1.58%-1.19M | ---- | ---- | ---- | -34.38%-1.2M | ---1.2M | -37.94%-1.13M | ---1.05M | -37.85%-896K |
Other non current assets | --96K | --96K | --109K | --95K | --1K | ---- | ---- | ---- | ---- | --11K |
Total non current assets | -33.06%2.35M | -33.06%2.35M | -33.28%2.51M | -26.76%2.74M | --3.27M | 191.94%3.52M | --3.52M | 173.96%3.76M | --3.74M | 17.35%1.2M |
Total assets | -44.39%80.38M | -44.39%80.38M | -43.56%93.14M | 102.60%111.46M | --124.6M | 78.60%144.56M | --144.56M | 68.42%165.03M | --55.02M | 301.06%80.94M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -52.07%1.29M | -52.07%1.29M | -65.09%1.22M | -66.19%1.46M | --1.41M | 14.33%2.68M | --2.68M | 46.53%3.49M | --4.31M | 167.69%2.35M |
-accounts payable | -52.07%1.29M | -52.07%1.29M | -65.09%1.22M | -66.19%1.46M | --1.41M | 14.33%2.68M | --2.68M | 110.63%3.49M | --4.31M | 167.69%2.35M |
Current accrued expenses | -65.28%971K | -65.28%971K | -53.73%1.69M | -45.85%1.76M | --2.09M | -5.54%2.8M | --2.8M | 54.31%3.65M | --3.24M | 305.62%2.96M |
Current debt and capital lease obligation | 58.74%8.26M | 58.74%8.26M | 150.50%8.27M | 563.28%8.29M | --7.06M | --5.2M | --5.2M | --3.3M | --1.25M | ---- |
-Current debt | 71.43%7.5M | 71.43%7.5M | 200.00%7.5M | 1,100.00%7.5M | --6.25M | --4.38M | --4.38M | --2.5M | --625K | ---- |
-Current capital lease obligation | -8.47%756K | -8.47%756K | -3.61%774K | 26.56%791K | --809K | --826K | --826K | --803K | --625K | --0 |
Current deferred liabilities | -5.66%100K | -5.66%100K | 55.86%173K | 49.15%176K | --120K | -51.60%106K | --106K | -62.12%111K | --118K | -55.31%219K |
Current liabilities | -4.68%12.97M | -4.68%12.97M | -0.69%13.05M | 22.67%13.15M | --11.42M | 69.18%13.6M | --13.6M | 91.82%13.14M | --10.72M | 104.87%8.04M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -51.03%7.23M | -51.03%7.23M | -46.01%9.14M | -41.27%11.03M | --12.9M | 129.85%14.76M | --14.76M | 167.03%16.92M | --18.78M | 96.03%6.42M |
-Long term debt | -55.21%5.5M | -55.21%5.5M | -49.31%7.21M | -44.14%8.91M | --10.59M | 91.16%12.28M | --12.28M | 124.41%14.22M | --15.95M | 96.03%6.42M |
-Long term capital lease obligation | -30.38%1.73M | -30.38%1.73M | -28.62%1.93M | -25.07%2.12M | --2.31M | --2.49M | --2.49M | --2.7M | --2.83M | --0 |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --712K |
Preferred securities outside stock equity | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --116.89M | ---- |
Other non current liabilities | -69.98%1.66M | -69.98%1.66M | -83.22%1.86M | --4.32M | --7.84M | --5.51M | --5.51M | 6,429.41%11.1M | ---- | ---- |
Total non current liabilities | -56.18%8.88M | -56.18%8.88M | -60.75%11M | -88.69%15.35M | --20.74M | 184.19%20.27M | --20.27M | -77.43%28.02M | --135.67M | -94.11%7.13M |
Total liabilities | -35.50%21.85M | -35.50%21.85M | -41.58%24.05M | -80.53%28.5M | --32.16M | 123.25%33.88M | --33.88M | -68.57%41.16M | --146.39M | -87.87%15.18M |
Shareholders'equity | ||||||||||
Share capital | 0.00%8K | 0.00%8K | 0.00%8K | -100.00%8K | --8K | -100.00%8K | --8K | -100.00%8K | --183.67M | --291.88M |
-common stock | 0.00%8K | 0.00%8K | 0.00%8K | --8K | --8K | --8K | --8K | --8K | --0 | --0 |
-Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --183.67M | --291.88M |
Retained earnings | -24.76%-299.78M | -24.76%-299.78M | -29.16%-288.63M | 0.83%-272.76M | ---261M | -6.27%-240.29M | ---240.29M | -9.64%-223.47M | ---275.03M | -96.95%-226.11M |
Paid-in capital | 2.09%358.31M | 2.09%358.31M | 2.99%357.72M | --355.74M | --353.43M | --350.98M | --350.98M | --347.33M | --0 | --0 |
Gains losses not affecting retained earnings | --0 | --0 | --0 | -257.14%-25K | --2K | ---21K | ---21K | --7K | ---7K | --0 |
Total stockholders'equity | -47.12%58.53M | -47.12%58.53M | -44.22%69.09M | 190.80%82.96M | --92.44M | 68.30%110.68M | --110.68M | 475.42%123.87M | ---91.37M | 162.69%65.76M |
Total equity | -47.12%58.53M | -47.12%58.53M | -44.22%69.09M | 190.80%82.96M | --92.44M | 68.30%110.68M | --110.68M | 475.42%123.87M | ---91.37M | 162.69%65.76M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data