(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -52.55%42.93M | -52.55%42.93M | -67.86%46.53M | -62.77%53.57M | -67.37%56.95M | -39.61%90.47M | -39.61%90.47M | -30.14%144.76M | -41.74%143.89M | -36.00%174.56M |
-Cash and cash equivalents | -52.55%42.93M | -52.55%42.93M | -67.86%46.53M | -62.77%53.57M | -67.37%56.95M | -39.61%90.47M | -39.61%90.47M | -30.14%144.76M | -41.74%143.89M | -30.94%174.56M |
Receivables | -2.47%39.29M | -2.47%39.29M | -2.17%22.59M | -76.09%19.57M | -72.47%17.78M | -21.90%40.28M | -21.90%40.28M | -53.52%23.09M | 133.88%81.87M | 83.30%64.58M |
-Accounts receivable | -2.47%39.29M | -2.47%39.29M | -2.17%22.59M | -76.09%19.57M | -72.47%17.78M | -21.90%40.28M | -21.90%40.28M | -53.52%23.09M | 133.88%81.87M | 83.30%64.58M |
Inventory | -27.25%15.69M | -27.25%15.69M | -53.94%18.44M | -42.37%20.91M | -47.73%20.6M | -41.12%21.57M | -41.12%21.57M | 18.85%40.04M | -4.29%36.27M | -12.02%39.42M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -25.02%29.62M | 276.79%42.13M | 97.49%24.12M |
Other current assets | -38.40%20.24M | -38.40%20.24M | --22.04M | --24.4M | --25.38M | -0.83%32.86M | -0.83%32.86M | ---- | ---- | ---- |
Total current assets | -36.20%118.15M | -36.20%118.15M | -53.85%109.6M | -61.06%118.45M | -60.12%120.72M | -31.70%185.18M | -31.70%185.18M | -28.04%237.51M | -8.13%304.16M | -17.08%302.69M |
Non current assets | ||||||||||
Net PPE | -53.32%16.05M | -53.32%16.05M | -51.51%17.44M | -49.88%18.81M | -16.14%32.77M | -15.35%34.37M | -15.35%34.37M | 18.33%35.96M | 16.87%37.53M | 15.50%39.08M |
-Gross PPE | -53.32%16.05M | -53.32%16.05M | -51.51%17.44M | -49.88%18.81M | -16.14%32.77M | -28.79%34.37M | -28.79%34.37M | 18.33%35.96M | 16.87%37.53M | 15.50%39.08M |
Goodwill and other intangible assets | -27.49%95.09M | -27.49%95.09M | -23.54%104.1M | -22.08%113.11M | -23.38%118.13M | -21.56%131.13M | -21.56%131.13M | -20.93%136.15M | -19.89%145.16M | -18.95%154.17M |
-Goodwill | 0.00%59.04M | 0.00%59.04M | 7.25%59.04M | 7.25%59.04M | 0.00%55.05M | 0.00%59.04M | 0.00%59.04M | 0.00%55.05M | 0.00%55.05M | 0.00%55.05M |
-Other intangible assets | -50.00%36.04M | -50.00%36.04M | -44.44%45.05M | -40.00%54.06M | -36.36%63.07M | -33.33%72.08M | -33.33%72.08M | -30.77%81.1M | -28.57%90.11M | -26.67%99.12M |
Other non current assets | 131.25%12.42M | 131.25%12.42M | -85.30%3.86M | -90.42%3.35M | -86.71%5.24M | -89.35%5.37M | -89.35%5.37M | -62.25%26.28M | -48.20%34.95M | -0.55%39.42M |
Total non current assets | -27.69%123.55M | -27.69%123.55M | -36.79%125.4M | -37.85%135.27M | -32.89%156.14M | -33.82%170.87M | -33.82%170.87M | -27.11%198.38M | -22.49%217.64M | -11.76%232.67M |
Total assets | -32.12%241.7M | -32.12%241.7M | -46.09%235M | -51.38%253.71M | -48.29%276.86M | -32.74%356.05M | -32.74%356.05M | -27.62%435.89M | -14.72%521.8M | -14.85%535.36M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -18.79%14.64M | -18.79%14.64M | -54.14%9.04M | -52.79%11.78M | -35.39%12.58M | -46.35%18.02M | -46.35%18.02M | -31.59%19.71M | -40.59%24.94M | -36.25%19.47M |
-accounts payable | -18.79%14.64M | -18.79%14.64M | -54.14%9.04M | -52.79%11.78M | -35.39%12.58M | -46.35%18.02M | -46.35%18.02M | -31.59%19.71M | -40.59%24.94M | -36.25%19.47M |
Current accrued expenses | 19.24%22.07M | 19.24%22.07M | -69.23%17.81M | -79.13%12.66M | -76.05%18.84M | -74.66%18.51M | -74.66%18.51M | -38.91%57.88M | -9.53%60.69M | -0.71%78.66M |
Current provisions | -16.73%28.36M | -16.73%28.36M | 7.63%27.15M | 6.72%27.93M | -14.74%22.37M | 9.22%34.06M | 9.22%34.06M | -42.98%25.22M | -31.90%26.17M | -32.36%26.24M |
Current debt and capital lease obligation | -40.15%21.99M | -40.15%21.99M | -81.68%12.86M | -71.97%28.76M | -71.58%29.16M | -64.10%36.74M | -64.10%36.74M | 1,126.75%70.21M | 1,740.00%102.58M | 1,790.05%102.61M |
-Current debt | -45.31%17.5M | -45.31%17.5M | -87.87%8M | -75.55%24M | -75.47%24M | -67.19%32M | -67.19%32M | --65.95M | --98.16M | --97.85M |
-Current capital lease obligation | -5.33%4.49M | -5.33%4.49M | 14.11%4.86M | 7.58%4.76M | 8.34%5.16M | -1.21%4.74M | -1.21%4.74M | -25.56%4.26M | -20.68%4.42M | -12.27%4.76M |
Current deferred liabilities | --0 | --0 | --0 | --0 | --0 | -82.12%3.74M | -82.12%3.74M | -91.94%1.27M | -57.48%5.05M | -42.80%10.44M |
Other current liabilities | -30.02%4.6M | -30.02%4.6M | -58.75%5.64M | -68.58%4.48M | ---- | --6.58M | --6.58M | --13.68M | --14.25M | --16.5M |
Current liabilities | -22.90%99.87M | -22.90%99.87M | -57.60%79.7M | -60.55%92.18M | -67.33%82.94M | -50.38%129.54M | -50.38%129.54M | -0.66%187.97M | 41.12%233.68M | 47.04%253.91M |
Non current liabilities | ||||||||||
Long term provisions | -2.19%40.09M | -2.19%40.09M | 50.61%40.35M | 55.92%40.62M | 74.03%40.79M | --40.99M | --40.99M | --26.79M | --26.05M | --23.44M |
Long term debt and capital lease obligation | -58.55%26.13M | -58.55%26.13M | 46.14%44.84M | -5.57%29.97M | 64.86%53.71M | 87.04%63.04M | 87.04%63.04M | -73.88%30.68M | -73.26%31.73M | -72.80%32.58M |
-Long term debt | -49.58%17.18M | -49.58%17.18M | --34.61M | --18.49M | --26.3M | --34.08M | --34.08M | ---- | ---- | ---- |
-Long term capital lease obligation | -69.11%8.95M | -69.11%8.95M | -66.67%10.23M | -63.82%11.48M | -15.85%27.42M | -14.07%28.96M | -14.07%28.96M | 51.47%30.68M | 46.00%31.73M | 40.53%32.58M |
Non current deferred liabilities | 0.00%43.3M | 0.00%43.3M | 0.00%43.3M | 0.00%43.3M | -33.75%43.3M | 101.62%43.3M | 101.62%43.3M | 54.82%43.3M | 160.85%43.3M | 238.65%65.36M |
Derivative product liabilities | --0 | --0 | 0.00%760K | -31.53%760K | -31.53%760K | -58.24%760K | -58.24%760K | -60.62%760K | -42.49%1.11M | -55.60%1.11M |
Other non current liabilities | -14.07%62.9M | -14.07%62.9M | -50.60%65.48M | -40.40%73.69M | -47.53%69.7M | -46.68%73.2M | -46.68%73.2M | 3.13%132.55M | -8.05%123.63M | 32.12%132.84M |
Total non current liabilities | -22.08%172.42M | -22.08%172.42M | -16.81%194.72M | -16.60%188.34M | -18.43%208.27M | 13.90%221.29M | 13.90%221.29M | -15.16%234.08M | -16.87%225.82M | 5.45%255.33M |
Total liabilities | -22.39%272.29M | -22.39%272.29M | -34.98%274.42M | -38.95%280.52M | -42.81%291.21M | -22.95%350.82M | -22.95%350.82M | -9.26%422.04M | 5.09%459.5M | 22.76%509.24M |
Shareholders'equity | ||||||||||
Share capital | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 100.00%2K | 100.00%2K | 0.00%2K | 0.00%2K | 0.00%2K |
-common stock | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 100.00%2K | 100.00%2K | 0.00%2K | 0.00%2K | 0.00%2K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -3.33%-1.61B | -3.33%-1.61B | -4.15%-1.61B | -6.80%-1.6B | -3.70%-1.58B | -6.44%-1.56B | -6.44%-1.56B | -11.20%-1.55B | -12.28%-1.49B | -22.11%-1.52B |
Paid-in capital | 1.03%1.58B | 1.03%1.58B | 0.70%1.57B | 0.80%1.57B | 1.03%1.56B | 1.66%1.56B | 1.66%1.56B | 2.12%1.56B | 3.39%1.56B | 6.02%1.55B |
Gains losses not affecting retained earnings | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | -33.33%6K |
Total stockholders'equity | -684.78%-30.58M | -684.78%-30.58M | -384.57%-39.42M | -143.03%-26.81M | -154.95%-14.35M | -92.93%5.23M | -92.93%5.23M | -89.90%13.85M | -64.32%62.3M | -87.79%26.12M |
Total equity | -684.78%-30.58M | -684.78%-30.58M | -384.57%-39.42M | -143.03%-26.81M | -154.95%-14.35M | -92.93%5.23M | -92.93%5.23M | -89.90%13.85M | -64.32%62.3M | -87.79%26.12M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data