(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -28.46%7.25M | 208.74%12.41M | 237.65%3.48M | 151.11%16.91M | 254.73%20.72M | 230.75%10.13M | 18.07%-11.42M | 71.31%-2.53M | -1,714.81%-33.08M | -376.85%-13.39M |
Net income from continuing operations | -2,052.78%-2.11M | -20.45%-1.61M | 96.63%-27K | -196.39%-11.79M | -291.82%-9.76M | 109.09%108K | -116.68%-1.34M | -345.26%-802K | 245.66%12.23M | 187.03%5.09M |
Operating gains losses | 51.01%-1.04M | -181.20%-748K | -29.89%-691K | 82.55%-1.46M | 810.63%1.46M | -975.63%-2.12M | ---266K | ---532K | -468.09%-8.37M | --160K |
Depreciation and amortization | -36.22%699K | -31.94%699K | -19.86%690K | 123.76%4.16M | 64.99%1.18M | 147.40%1.1M | 217.96%1.03M | 126.58%861K | -40.14%1.86M | 54.21%714K |
Other non cash items | -3,583.33%-209K | 156.55%862K | 76.10%479K | -12.21%769K | -86.31%155K | -99.34%6K | 149.63%336K | 155.28%272K | -14.03%876K | 222.51%1.13M |
Change In working capital | -7.86%9.58M | 203.85%13.2M | 230.17%3.03M | 142.94%17.38M | 204.56%22.02M | 263.20%10.4M | 4.05%-12.71M | 74.21%-2.33M | -1,527.82%-40.48M | -526.72%-21.06M |
-Change in receivables | -10.47%9.17M | 157.62%4.62M | -177.05%-3.98M | 50.29%-6.29M | -65.32%-13.68M | 63.60%10.24M | -36.08%-8.02M | 208.85%5.17M | -308.33%-12.65M | -164.36%-8.28M |
-Change in inventory | -79.63%362K | 255.39%9.95M | 186.07%6.75M | 157.74%10.16M | 351.22%22.63M | 16.37%1.78M | 6.32%-6.4M | -138.71%-7.84M | -13,544.96%-17.6M | -44.21%-9.01M |
-Change in payables and accrued expense | 140.30%1.05M | -138.85%-620K | -33.55%1.56M | -82.48%99K | -129.56%-1.24M | -1.29%-2.6M | 80.75%1.6M | 220.37%2.34M | 119.74%565K | 278.59%4.19M |
-Change in other working capital | -201.02%-993K | -787.96%-743K | 35.17%-1.29M | 224.26%13.41M | 279.61%14.31M | 141.71%983K | 107.67%108K | -311.80%-1.99M | -93.77%-10.79M | -186.45%-7.97M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -28.46%7.25M | 208.74%12.41M | 237.65%3.48M | 151.11%16.91M | 254.73%20.72M | 230.75%10.13M | 18.07%-11.42M | 71.31%-2.53M | -1,718.80%-33.08M | -376.85%-13.39M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 104.79%63K | 124.72%177K | 98.02%-21K | 81.53%-6.17M | 77.76%-3.08M | 92.35%-1.31M | 22.76%-716K | 26.85%-1.06M | -1,427.03%-33.39M | -590.16%-13.84M |
Capital expenditure reported | 50.81%-121K | 63.57%-153K | -8.89%-404K | 24.39%-1.18M | 60.06%-141K | 32.23%-246K | 40.51%-420K | -172.79%-371K | 74.05%-1.56M | 85.69%-353K |
Net business purchase and sale | 93.60%-91K | -88.27%-578K | 52.61%-417K | 71.62%-5.56M | 80.50%-2.95M | 57.88%-1.42M | ---307K | 18.89%-880K | -3,556.90%-19.6M | -2,724.63%-15.14M |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -54.55%815K | ---- |
Net other investing changes | -22.32%275K | 8,154.55%908K | 318.85%800K | 104.39%572K | -98.09%16K | 102.64%354K | 104.98%11K | 183.77%191K | -1,319.37%-13.04M | 280.17%836K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 104.79%63K | 124.72%177K | 98.02%-21K | 81.53%-6.17M | 77.76%-3.08M | 92.35%-1.31M | 22.76%-716K | 26.85%-1.06M | -1,427.03%-33.39M | -590.16%-13.84M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 33.38%-7.92M | -207.95%-13.15M | -189.13%-4.08M | -120.89%-12.38M | -157.15%-17.25M | -187.09%-11.89M | 26.84%12.18M | -21.41%4.57M | 83,356.34%59.25M | 174.85%30.18M |
Net issuance payments of debt | -31.61%-14.8M | -203.40%-13.11M | -184.73%-3.9M | -123.99%-10.85M | -162.80%-16.88M | -203.67%-11.25M | 110.35%12.68M | 211.03%4.6M | 4,211.82%45.23M | 164.89%26.88M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 741.01%11.28M | ---- |
Net other financing activities | 37.17%-404K | 91.09%-44K | -654.17%-181K | -155.66%-1.53M | 95.40%-367K | -122.93%-643K | -113.80%-494K | -100.55%-24K | 218.37%2.75M | -3,252.52%-7.98M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 33.38%-7.92M | -207.95%-13.15M | -189.13%-4.08M | -120.89%-12.38M | -157.15%-17.25M | -187.09%-11.89M | 26.84%12.18M | -21.41%4.57M | 83,356.34%59.25M | 174.85%30.18M |
Net cash flow | ||||||||||
Beginning cash position | -37.42%5.92M | -32.57%6.42M | -15.27%7.09M | -47.46%8.37M | 11.49%6.51M | 50.86%9.47M | -16.66%9.52M | -47.46%8.37M | 2.29%15.93M | -88.04%5.84M |
Current changes in cash | 80.12%-611K | -1,162.26%-563K | -162.42%-613K | 77.29%-1.64M | -86.39%400K | -578.59%-3.07M | 101.01%53K | 122.06%982K | -1,039.84%-7.22M | 109.00%2.94M |
Effect of exchange rate changes | -205.04%-125K | 158.56%65K | -132.37%-56K | 205.87%361K | 143.90%180K | 561.11%119K | -211.00%-111K | 453.06%173K | 17.23%-341K | -65.32%-410K |
End cash Position | -20.32%5.19M | -37.42%5.92M | -32.57%6.42M | -15.27%7.09M | -15.27%7.09M | 11.49%6.51M | 50.86%9.47M | -16.66%9.52M | -47.46%8.37M | -47.46%8.37M |
Free cash flow | -27.90%7.13M | 203.59%12.26M | 206.13%3.08M | 145.41%15.73M | 249.73%20.58M | 266.11%9.89M | 19.15%-11.84M | 67.60%-2.9M | -342.77%-34.64M | -679.55%-13.75M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data