US Stock MarketDetailed Quotes

AIRS Airsculpt Technologies

Watchlist
  • 5.610
  • +0.090+1.63%
Close Apr 26 16:00 ET
  • 5.610
  • 0.0000.00%
Post 16:20 ET
322.78MMarket Cap-70125P/E (TTM)

Airsculpt Technologies Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
(Q1)Mar 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
6.72%10.26M
6.72%10.26M
13.95%8.66M
-41.06%20.78M
-58.56%11.28M
-62.06%9.62M
-62.06%9.62M
-63.35%7.6M
109.24%35.25M
--27.23M
-Cash and cash equivalents
6.72%10.26M
6.72%10.26M
13.95%8.66M
-41.06%20.78M
-58.56%11.28M
-62.06%9.62M
-62.06%9.62M
-63.35%7.6M
109.24%35.25M
--27.23M
Receivables
-31.44%1.94M
-31.44%1.94M
--4.37M
--2.74M
--2.74M
--2.83M
--2.83M
----
----
----
-Taxes receivable
-31.44%1.94M
-31.44%1.94M
--4.37M
--2.74M
--2.74M
--2.83M
--2.83M
----
----
----
Other current assets
-11.14%3.76M
-11.14%3.76M
58.26%3.38M
-4.34%3.31M
-24.78%3.86M
3.32%4.23M
3.32%4.23M
159.03%2.14M
395.27%3.46M
--5.13M
Total current assets
-4.29%15.96M
-4.29%15.96M
68.53%16.41M
-30.69%26.83M
-44.73%17.89M
-43.36%16.68M
-43.36%16.68M
-54.84%9.74M
120.62%38.71M
--32.36M
Non current assets
Net PPE
13.24%54.32M
13.24%54.32M
17.55%55.09M
33.69%56.64M
54.92%56.72M
50.92%47.97M
50.92%47.97M
55.05%46.87M
62.43%42.37M
--36.61M
-Gross PPE
21.93%66.02M
21.93%66.02M
25.32%65.18M
39.82%65.29M
59.30%64.06M
56.07%54.15M
56.07%54.15M
60.57%52.01M
67.87%46.7M
--40.21M
-Accumulated depreciation
-89.44%-11.7M
-89.44%-11.7M
-96.05%-10.09M
-99.82%-8.65M
-103.89%-7.34M
-112.38%-6.18M
-112.38%-6.18M
-137.60%-5.14M
-149.63%-4.33M
---3.6M
Goodwill and other intangible assets
-3.58%128.08M
-3.58%128.08M
-3.55%129.27M
-3.52%130.46M
-3.48%131.65M
-3.45%132.83M
-3.45%132.83M
-3.43%134.02M
-3.40%135.21M
--136.4M
-Goodwill
0.00%81.73M
0.00%81.73M
0.00%81.73M
0.00%81.73M
0.00%81.73M
0.00%81.73M
0.00%81.73M
0.00%81.73M
0.00%81.73M
--81.73M
-Other intangible assets
-9.30%46.35M
-9.30%46.35M
-9.09%47.53M
-8.89%48.72M
-8.69%49.91M
-8.51%51.1M
-8.51%51.1M
-8.33%52.29M
-8.16%53.48M
--54.66M
Other non current assets
72.47%5.66M
72.47%5.66M
1.70%3.35M
34.95%3.36M
76.06%3.27M
88.29%3.28M
88.29%3.28M
96.02%3.3M
45.64%2.49M
--1.86M
Total non current assets
2.16%188.06M
2.16%188.06M
1.92%187.71M
5.77%190.46M
9.59%191.63M
7.58%184.08M
7.58%184.08M
7.91%184.18M
7.34%180.07M
--174.87M
Total assets
1.62%204.02M
1.62%204.02M
5.26%204.12M
-0.68%217.28M
1.11%209.52M
0.10%200.76M
0.10%200.76M
0.87%193.92M
18.07%218.78M
--207.23M
Liabilities
Current liabilities
Payables
2.03%3.92M
2.03%3.92M
15.28%3.56M
-11.00%4.18M
27.87%4.34M
43.97%3.84M
43.97%3.84M
122.94%3.09M
186.80%4.69M
--3.39M
-accounts payable
2.03%3.92M
2.03%3.92M
15.28%3.56M
-11.00%4.18M
27.87%4.34M
43.97%3.84M
43.97%3.84M
122.94%3.09M
186.80%4.69M
--3.39M
Current accrued expenses
-22.89%7.43M
-22.89%7.43M
143.39%7.4M
71.96%8.43M
11.38%6.08M
45.72%9.64M
45.72%9.64M
-2.59%3.04M
45.97%4.9M
--5.46M
Current debt and capital lease obligation
15.72%7.5M
15.72%7.5M
39.74%7.27M
39.59%7.07M
54.81%7.21M
49.92%6.48M
49.92%6.48M
22.82%5.2M
35.10%5.07M
--4.66M
-Current debt
0.00%2.13M
0.00%2.13M
150.00%2.13M
150.00%2.13M
150.00%2.13M
150.00%2.13M
150.00%2.13M
0.00%850K
0.00%850K
--850K
-Current capital lease obligation
23.39%5.38M
23.39%5.38M
18.19%5.14M
17.32%4.95M
33.55%5.08M
25.42%4.36M
25.42%4.36M
28.55%4.35M
45.39%4.22M
--3.81M
Current deferred liabilities
-37.96%1.46M
-37.96%1.46M
-29.67%1.56M
63.83%4.27M
61.72%3.89M
-16.09%2.36M
-16.09%2.36M
-48.75%2.22M
-47.84%2.61M
--2.41M
Current liabilities
-8.97%20.32M
-8.97%20.32M
46.05%19.79M
38.69%23.95M
35.22%21.52M
35.96%22.32M
35.96%22.32M
3.64%13.55M
25.65%17.27M
--15.91M
Non current liabilities
Long term debt and capital lease obligation
-8.89%92.17M
-8.89%92.17M
-8.22%93.63M
5.65%105.35M
9.44%106.27M
5.10%101.17M
5.10%101.17M
5.00%102.01M
5.15%99.72M
--97.1M
-Long term debt
-14.64%69.5M
-14.64%69.5M
-13.48%70.6M
-1.15%80.88M
-0.74%81.15M
-0.41%81.42M
-0.41%81.42M
-0.63%81.6M
-0.38%81.81M
--81.75M
-Long term capital lease obligation
14.79%22.67M
14.79%22.67M
12.82%23.03M
36.66%24.48M
63.67%25.12M
36.13%19.75M
36.13%19.75M
35.73%20.41M
40.85%17.91M
--15.35M
Non current deferred liabilities
24.48%6.83M
24.48%6.83M
26.06%5.49M
26.06%5.49M
26.06%5.49M
26.06%5.49M
26.06%5.49M
--4.35M
--4.35M
--4.35M
Other non current liabilities
-30.15%716K
-30.15%716K
-33.22%1.03M
--1.03M
--1.03M
--1.03M
--1.03M
--1.54M
----
----
Total non current liabilities
-7.40%99.71M
-7.40%99.71M
-7.19%100.14M
7.48%111.86M
11.17%112.78M
7.02%107.68M
7.02%107.68M
11.06%107.9M
9.74%104.08M
--101.45M
Total liabilities
-7.67%120.03M
-7.67%120.03M
-1.25%119.93M
11.92%135.81M
14.43%134.29M
11.08%129.99M
11.08%129.99M
10.18%121.45M
11.75%121.34M
--117.36M
Shareholders'equity
Share capital
1.79%57K
1.79%57K
1.79%57K
1.79%57K
0.00%56K
0.00%56K
0.00%56K
--56K
--56K
--56K
-common stock
1.79%57K
1.79%57K
1.79%57K
1.79%57K
0.00%56K
0.00%56K
0.00%56K
--56K
--56K
--56K
Retained earnings
-29.72%-19.55M
-29.72%-19.55M
-90.06%-14.98M
-2,546.12%-13.31M
-1,289.13%-15.09M
-3,735.11%-15.07M
-3,735.11%-15.07M
---7.88M
---503K
---1.09M
Paid-in capital
21.01%103.9M
21.01%103.9M
23.80%99.33M
-3.11%94.84M
-0.65%90.31M
2.38%85.86M
2.38%85.86M
--80.23M
--97.88M
--90.9M
Gains losses not affecting retained earnings
-442.11%-412K
-442.11%-412K
-439.06%-217K
---111K
---54K
---76K
---76K
--64K
----
----
Total stockholders'equity
18.69%83.99M
18.69%83.99M
16.17%84.19M
-16.38%81.47M
-16.29%75.23M
-15.28%70.77M
-15.28%70.77M
-11.64%72.47M
27.00%97.43M
--89.87M
Total equity
18.69%83.99M
18.69%83.99M
16.17%84.19M
-16.38%81.47M
-16.29%75.23M
-15.28%70.77M
-15.28%70.77M
-11.64%72.47M
27.00%97.43M
--89.87M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit Opinions
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
--
(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022(Q1)Mar 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 6.72%10.26M6.72%10.26M13.95%8.66M-41.06%20.78M-58.56%11.28M-62.06%9.62M-62.06%9.62M-63.35%7.6M109.24%35.25M--27.23M
-Cash and cash equivalents 6.72%10.26M6.72%10.26M13.95%8.66M-41.06%20.78M-58.56%11.28M-62.06%9.62M-62.06%9.62M-63.35%7.6M109.24%35.25M--27.23M
Receivables -31.44%1.94M-31.44%1.94M--4.37M--2.74M--2.74M--2.83M--2.83M------------
-Taxes receivable -31.44%1.94M-31.44%1.94M--4.37M--2.74M--2.74M--2.83M--2.83M------------
Other current assets -11.14%3.76M-11.14%3.76M58.26%3.38M-4.34%3.31M-24.78%3.86M3.32%4.23M3.32%4.23M159.03%2.14M395.27%3.46M--5.13M
Total current assets -4.29%15.96M-4.29%15.96M68.53%16.41M-30.69%26.83M-44.73%17.89M-43.36%16.68M-43.36%16.68M-54.84%9.74M120.62%38.71M--32.36M
Non current assets
Net PPE 13.24%54.32M13.24%54.32M17.55%55.09M33.69%56.64M54.92%56.72M50.92%47.97M50.92%47.97M55.05%46.87M62.43%42.37M--36.61M
-Gross PPE 21.93%66.02M21.93%66.02M25.32%65.18M39.82%65.29M59.30%64.06M56.07%54.15M56.07%54.15M60.57%52.01M67.87%46.7M--40.21M
-Accumulated depreciation -89.44%-11.7M-89.44%-11.7M-96.05%-10.09M-99.82%-8.65M-103.89%-7.34M-112.38%-6.18M-112.38%-6.18M-137.60%-5.14M-149.63%-4.33M---3.6M
Goodwill and other intangible assets -3.58%128.08M-3.58%128.08M-3.55%129.27M-3.52%130.46M-3.48%131.65M-3.45%132.83M-3.45%132.83M-3.43%134.02M-3.40%135.21M--136.4M
-Goodwill 0.00%81.73M0.00%81.73M0.00%81.73M0.00%81.73M0.00%81.73M0.00%81.73M0.00%81.73M0.00%81.73M0.00%81.73M--81.73M
-Other intangible assets -9.30%46.35M-9.30%46.35M-9.09%47.53M-8.89%48.72M-8.69%49.91M-8.51%51.1M-8.51%51.1M-8.33%52.29M-8.16%53.48M--54.66M
Other non current assets 72.47%5.66M72.47%5.66M1.70%3.35M34.95%3.36M76.06%3.27M88.29%3.28M88.29%3.28M96.02%3.3M45.64%2.49M--1.86M
Total non current assets 2.16%188.06M2.16%188.06M1.92%187.71M5.77%190.46M9.59%191.63M7.58%184.08M7.58%184.08M7.91%184.18M7.34%180.07M--174.87M
Total assets 1.62%204.02M1.62%204.02M5.26%204.12M-0.68%217.28M1.11%209.52M0.10%200.76M0.10%200.76M0.87%193.92M18.07%218.78M--207.23M
Liabilities
Current liabilities
Payables 2.03%3.92M2.03%3.92M15.28%3.56M-11.00%4.18M27.87%4.34M43.97%3.84M43.97%3.84M122.94%3.09M186.80%4.69M--3.39M
-accounts payable 2.03%3.92M2.03%3.92M15.28%3.56M-11.00%4.18M27.87%4.34M43.97%3.84M43.97%3.84M122.94%3.09M186.80%4.69M--3.39M
Current accrued expenses -22.89%7.43M-22.89%7.43M143.39%7.4M71.96%8.43M11.38%6.08M45.72%9.64M45.72%9.64M-2.59%3.04M45.97%4.9M--5.46M
Current debt and capital lease obligation 15.72%7.5M15.72%7.5M39.74%7.27M39.59%7.07M54.81%7.21M49.92%6.48M49.92%6.48M22.82%5.2M35.10%5.07M--4.66M
-Current debt 0.00%2.13M0.00%2.13M150.00%2.13M150.00%2.13M150.00%2.13M150.00%2.13M150.00%2.13M0.00%850K0.00%850K--850K
-Current capital lease obligation 23.39%5.38M23.39%5.38M18.19%5.14M17.32%4.95M33.55%5.08M25.42%4.36M25.42%4.36M28.55%4.35M45.39%4.22M--3.81M
Current deferred liabilities -37.96%1.46M-37.96%1.46M-29.67%1.56M63.83%4.27M61.72%3.89M-16.09%2.36M-16.09%2.36M-48.75%2.22M-47.84%2.61M--2.41M
Current liabilities -8.97%20.32M-8.97%20.32M46.05%19.79M38.69%23.95M35.22%21.52M35.96%22.32M35.96%22.32M3.64%13.55M25.65%17.27M--15.91M
Non current liabilities
Long term debt and capital lease obligation -8.89%92.17M-8.89%92.17M-8.22%93.63M5.65%105.35M9.44%106.27M5.10%101.17M5.10%101.17M5.00%102.01M5.15%99.72M--97.1M
-Long term debt -14.64%69.5M-14.64%69.5M-13.48%70.6M-1.15%80.88M-0.74%81.15M-0.41%81.42M-0.41%81.42M-0.63%81.6M-0.38%81.81M--81.75M
-Long term capital lease obligation 14.79%22.67M14.79%22.67M12.82%23.03M36.66%24.48M63.67%25.12M36.13%19.75M36.13%19.75M35.73%20.41M40.85%17.91M--15.35M
Non current deferred liabilities 24.48%6.83M24.48%6.83M26.06%5.49M26.06%5.49M26.06%5.49M26.06%5.49M26.06%5.49M--4.35M--4.35M--4.35M
Other non current liabilities -30.15%716K-30.15%716K-33.22%1.03M--1.03M--1.03M--1.03M--1.03M--1.54M--------
Total non current liabilities -7.40%99.71M-7.40%99.71M-7.19%100.14M7.48%111.86M11.17%112.78M7.02%107.68M7.02%107.68M11.06%107.9M9.74%104.08M--101.45M
Total liabilities -7.67%120.03M-7.67%120.03M-1.25%119.93M11.92%135.81M14.43%134.29M11.08%129.99M11.08%129.99M10.18%121.45M11.75%121.34M--117.36M
Shareholders'equity
Share capital 1.79%57K1.79%57K1.79%57K1.79%57K0.00%56K0.00%56K0.00%56K--56K--56K--56K
-common stock 1.79%57K1.79%57K1.79%57K1.79%57K0.00%56K0.00%56K0.00%56K--56K--56K--56K
Retained earnings -29.72%-19.55M-29.72%-19.55M-90.06%-14.98M-2,546.12%-13.31M-1,289.13%-15.09M-3,735.11%-15.07M-3,735.11%-15.07M---7.88M---503K---1.09M
Paid-in capital 21.01%103.9M21.01%103.9M23.80%99.33M-3.11%94.84M-0.65%90.31M2.38%85.86M2.38%85.86M--80.23M--97.88M--90.9M
Gains losses not affecting retained earnings -442.11%-412K-442.11%-412K-439.06%-217K---111K---54K---76K---76K--64K--------
Total stockholders'equity 18.69%83.99M18.69%83.99M16.17%84.19M-16.38%81.47M-16.29%75.23M-15.28%70.77M-15.28%70.77M-11.64%72.47M27.00%97.43M--89.87M
Total equity 18.69%83.99M18.69%83.99M16.17%84.19M-16.38%81.47M-16.29%75.23M-15.28%70.77M-15.28%70.77M-11.64%72.47M27.00%97.43M--89.87M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Audit Opinions Unqualified Opinion--------Unqualified Opinion--------

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
%Chg