(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -80.00%225K | 23.13%346K | 23.13%346K | 285.42%740K | -10.00%837K | 209.07%1.13M | -55.18%281K | -55.18%281K | -72.25%192K | 80.58%930K |
-Cash and cash equivalents | -80.00%225K | 23.13%346K | 23.13%346K | 285.42%740K | -10.00%837K | 209.07%1.13M | -55.18%281K | -55.18%281K | -72.25%192K | 80.58%930K |
Receivables | 10.07%8.33M | -16.27%8.19M | -16.27%8.19M | -36.28%5.52M | -7.05%8.44M | 0.15%7.57M | -6.63%9.78M | -6.63%9.78M | -17.90%8.66M | -25.65%9.08M |
-Accounts receivable | 10.48%8.04M | -16.78%7.89M | -16.78%7.89M | -39.70%5.22M | -10.31%8.14M | -3.77%7.27M | -9.45%9.48M | -9.45%9.48M | -17.90%8.66M | -25.65%9.08M |
-Other receivables | 0.00%296K | 0.00%296K | 0.00%296K | --296K | --296K | --296K | --296K | --296K | ---- | ---- |
Inventory | -9.51%29.36M | -6.19%29.85M | -6.19%29.85M | -6.17%31.35M | -0.67%32.77M | 1.39%32.44M | 7.75%31.82M | 7.75%31.82M | 13.79%33.41M | 9.20%32.99M |
Prepaid assets | 27.59%37K | 32.14%37K | 32.14%37K | 12.00%28K | 7.41%29K | 31.82%29K | 27.27%28K | 27.27%28K | 31.58%25K | 42.11%27K |
Other current assets | 19.79%345K | -3.26%297K | -3.26%297K | -6.00%235K | -1.77%222K | 11.63%288K | 35.84%307K | 35.84%307K | -23.78%250K | 3.67%226K |
Total current assets | -7.62%38.3M | -8.28%38.72M | -8.28%38.72M | -10.97%37.87M | -2.21%42.29M | 3.12%41.46M | 3.27%42.22M | 3.27%42.22M | 3.88%42.53M | 0.18%43.25M |
Non current assets | ||||||||||
Net PPE | -5.39%10.67M | -1.64%10.88M | -1.64%10.88M | 1.95%11.31M | 3.78%11.6M | 1.98%11.28M | -3.12%11.07M | -3.12%11.07M | -4.41%11.09M | -7.37%11.18M |
-Gross PPE | 3.41%46.71M | 4.63%46.4M | 4.63%46.4M | 5.97%46.44M | 6.48%46.12M | 6.17%45.17M | 4.97%44.35M | 4.97%44.35M | 4.97%43.83M | 4.25%43.31M |
-Accumulated depreciation | -6.34%-36.05M | -6.72%-35.52M | -6.72%-35.52M | -7.33%-35.13M | -7.42%-34.52M | -7.64%-33.9M | -7.96%-33.28M | -7.96%-33.28M | -8.58%-32.73M | -9.01%-32.14M |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%163K | 0.00%163K |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%163K | 0.00%163K |
Other non current assets | 107.02%1.3M | 109.02%1.11M | 109.02%1.11M | -45.20%542K | -51.67%493K | -38.89%627K | -44.58%532K | -44.58%532K | 22.25%989K | 19.86%1.02M |
Total non current assets | 0.53%11.97M | 3.43%12M | 3.43%12M | -3.22%11.85M | -2.17%12.09M | -2.80%11.9M | -7.55%11.6M | -7.55%11.6M | -2.64%12.25M | -5.51%12.36M |
Total assets | -5.80%50.26M | -5.76%50.72M | -5.76%50.72M | -9.24%49.72M | -2.20%54.38M | 1.74%53.36M | 0.73%53.81M | 0.73%53.81M | 2.35%54.78M | -1.14%55.61M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -18.39%6.28M | -15.23%5.46M | -15.23%5.46M | 4.46%7.29M | 6.27%8.27M | 9.19%7.69M | 17.99%6.44M | 17.99%6.44M | --6.98M | --7.78M |
-accounts payable | -18.39%6.28M | -15.23%5.46M | -15.23%5.46M | 4.46%7.29M | 6.27%8.27M | 9.19%7.69M | 17.99%6.44M | 17.99%6.44M | --6.98M | --7.78M |
Current accrued expenses | ---- | -42.73%630K | -42.73%630K | ---- | ---- | ---- | -12.91%1.1M | -12.91%1.1M | ---- | ---- |
Current debt and capital lease obligation | 12.87%17.22M | 10.89%16.92M | 10.89%16.92M | -5.25%14.76M | 6.64%15.78M | 9.06%15.25M | 3.09%15.26M | 3.09%15.26M | 4.18%15.57M | -12.49%14.8M |
-Current debt | 12.87%16.31M | 10.77%16.04M | 10.77%16.04M | -6.19%13.9M | 6.29%14.95M | 8.83%14.45M | 2.59%14.48M | 2.59%14.48M | 3.75%14.82M | -13.53%14.07M |
-Current capital lease obligation | 12.95%907K | 13.11%880K | 13.11%880K | 13.26%854K | 13.27%828K | 13.42%803K | 13.41%778K | 13.41%778K | 13.55%754K | 13.69%731K |
Current deferred liabilities | 485.35%3.2M | 338.95%3.6M | 338.95%3.6M | 113.88%3.51M | -71.45%505K | -69.19%546K | -56.46%819K | -56.46%819K | -16.60%1.64M | -16.83%1.77M |
Current liabilities | 13.62%26.69M | 12.64%26.6M | 12.64%26.6M | 5.64%25.56M | 0.85%24.55M | 3.02%23.49M | 0.91%23.62M | 0.91%23.62M | 1.06%24.2M | -7.86%24.35M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -33.31%8.97M | -33.18%8.86M | -33.18%8.86M | -28.83%9.13M | 0.82%13.58M | 11.82%13.45M | 6.11%13.25M | 6.11%13.25M | -4.72%12.83M | -2.67%13.47M |
-Long term debt | -31.91%7.63M | -32.59%7.27M | -32.59%7.27M | -27.99%7.32M | 8.87%11.54M | 24.79%11.2M | 16.66%10.79M | 16.66%10.79M | 1.18%10.16M | 3.52%10.6M |
-Long term capital lease obligation | -40.28%1.35M | -35.77%1.58M | -35.77%1.58M | -32.00%1.82M | -28.94%2.04M | -26.28%2.25M | -24.00%2.46M | -24.00%2.46M | -22.03%2.67M | -20.31%2.87M |
Non current deferred liabilities | -40.00%57K | -36.19%67K | -36.19%67K | -33.33%76K | -30.65%86K | -28.57%95K | -26.57%105K | -26.57%105K | -75.48%114K | -73.89%124K |
Total non current liabilities | -33.36%9.03M | -33.21%8.92M | -33.21%8.92M | -28.87%9.21M | 0.54%13.67M | 11.38%13.55M | 5.74%13.36M | 5.74%13.36M | -7.08%12.95M | -5.03%13.59M |
Total liabilities | -3.57%35.72M | -3.92%35.53M | -3.92%35.53M | -6.39%34.77M | 0.74%38.22M | 5.93%37.04M | 2.61%36.98M | 2.61%36.98M | -1.93%37.14M | -6.87%37.94M |
Shareholders'equity | ||||||||||
Share capital | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | -90.63%3K | -90.63%3K | 0.00%3K | 0.00%3K | -90.63%3K | 0.00%32K |
-common stock | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | -90.63%3K | -90.63%3K | 0.00%3K | 0.00%3K | -90.63%3K | 0.00%32K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -3.35%-68.45M | -3.25%-67.74M | -3.25%-67.74M | -4.96%-67.92M | -3.18%-66.62M | -2.58%-66.23M | -1.67%-65.61M | -1.67%-65.61M | 2.16%-64.71M | 2.28%-64.57M |
Paid-in capital | 0.54%82.99M | 0.58%82.93M | 0.58%82.93M | 0.64%82.87M | 0.71%82.79M | 0.65%82.55M | 0.64%82.45M | 0.64%82.45M | 0.72%82.34M | 0.80%82.21M |
Total stockholders'equity | -10.87%14.55M | -9.79%15.19M | -9.79%15.19M | -15.24%14.95M | -8.51%16.17M | -6.64%16.32M | -3.16%16.84M | -3.16%16.84M | 12.71%17.64M | 13.89%17.67M |
Total equity | -10.87%14.55M | -9.79%15.19M | -9.79%15.19M | -15.24%14.95M | -8.51%16.17M | -6.64%16.32M | -3.16%16.84M | -3.16%16.84M | 12.71%17.64M | 13.89%17.67M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data