(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -39.59%41.17M | -39.59%41.17M | -36.14%46.36M | -32.38%54.97M | -25.91%60.93M | -20.59%68.15M | -20.59%68.15M | 545.85%72.6M | 449.00%81.3M | --82.24M |
-Cash and cash equivalents | -63.40%13.7M | -63.40%13.7M | -72.69%18.63M | -67.61%26.33M | -65.34%28.51M | -56.40%37.42M | -56.40%37.42M | 506.71%68.2M | 449.00%81.3M | --82.24M |
-Short-term investments | -10.58%27.48M | -10.58%27.48M | 530.32%27.73M | --28.64M | --32.43M | --30.73M | --30.73M | --4.4M | ---- | ---- |
Receivables | 59.29%12.63M | 59.29%12.63M | 7.59%10.37M | 103.66%9.58M | 18.92%9.75M | -54.28%7.93M | -54.28%7.93M | 18.65%9.64M | -55.62%4.71M | --8.2M |
-Accounts receivable | 66.81%11.06M | 66.81%11.06M | 7.59%10.37M | 108.97%9.83M | 22.70%10.06M | -51.51%6.63M | -51.51%6.63M | 18.65%9.64M | -41.96%4.71M | --8.2M |
-Accrued interest receivable | 171.93%310K | 171.93%310K | ---- | ---- | ---- | --114K | --114K | ---- | ---- | ---- |
-Other receivables | -5.87%1.35M | -5.87%1.35M | ---- | ---- | ---- | 25.20%1.43M | 25.20%1.43M | ---- | ---- | ---- |
-Recievables adjustments allowances | 62.80%-93K | 62.80%-93K | --0 | ---250K | ---310K | 19.35%-250K | 19.35%-250K | ---- | ---- | ---- |
Prepaid assets | -10.68%4.2M | -10.68%4.2M | ---- | ---- | ---- | 70.81%4.7M | 70.81%4.7M | ---- | ---- | ---- |
Other current assets | 29.46%435K | 29.46%435K | -37.71%5.25M | -33.92%5.86M | -39.74%5.1M | -54.35%336K | -54.35%336K | 66.97%8.43M | 1,176.95%8.86M | --8.46M |
Total current assets | -27.96%58.43M | -27.96%58.43M | -31.64%61.98M | -25.78%70.41M | -23.37%75.78M | -23.94%81.11M | -23.94%81.11M | 271.41%90.67M | 242.73%94.87M | --98.89M |
Non current assets | ||||||||||
Net PPE | 82.44%10.03M | 82.44%10.03M | 24.92%7.03M | 30.72%7.03M | 7.57%5.25M | 5.71%5.5M | 5.71%5.5M | 7.57%5.63M | 4.25%5.38M | --4.88M |
-Gross PPE | 47.78%13.3M | 47.78%13.3M | 24.92%7.03M | 30.72%7.03M | 7.57%5.25M | 20.94%9M | 20.94%9M | 7.57%5.63M | -21.87%5.38M | --4.88M |
-Accumulated depreciation | 6.72%-3.26M | 6.72%-3.26M | ---- | ---- | ---- | -56.40%-3.5M | -56.40%-3.5M | ---- | ---- | ---- |
Goodwill and other intangible assets | -8.61%8.04M | -8.61%8.04M | 56.66%8.23M | 55.06%8.37M | 55.90%8.6M | 56.01%8.79M | 56.01%8.79M | -8.33%5.25M | -7.69%5.4M | --5.52M |
-Goodwill | -0.95%4.18M | -0.95%4.18M | 56.07%4.18M | 56.07%4.18M | 57.56%4.22M | 57.56%4.22M | 57.56%4.22M | 0.00%2.68M | 0.00%2.68M | --2.68M |
-Other intangible assets | -15.67%3.86M | -15.67%3.86M | 57.28%4.05M | 54.06%4.19M | 54.33%4.38M | 54.61%4.58M | 54.61%4.58M | -15.63%2.58M | -14.19%2.72M | --2.84M |
Investments and advances | 24.37%20.3M | 24.37%20.3M | 39.06%19.7M | 32.85%16.17M | --13.52M | --16.32M | --16.32M | --14.16M | --12.17M | ---- |
Non current accounts receivable | 96.63%4.08M | 96.63%4.08M | ---- | ---- | ---- | 143.66%2.08M | 143.66%2.08M | ---- | ---- | ---- |
Non current prepaid assets | 26.27%149K | 26.27%149K | ---- | ---- | ---- | -37.89%118K | -37.89%118K | ---- | ---- | ---- |
Other non current assets | 10.99%1.77M | 10.99%1.77M | 68.15%5.24M | 45.16%4.85M | 34.36%4.15M | -16.81%1.59M | -16.81%1.59M | -40.43%3.12M | 145.70%3.34M | --3.09M |
Total non current assets | 28.97%44.37M | 28.97%44.37M | 42.74%40.19M | 38.54%36.41M | 133.78%31.52M | 149.38%34.4M | 149.38%34.4M | 73.94%28.16M | 74.76%26.28M | --13.48M |
Total assets | -11.01%102.8M | -11.01%102.8M | -14.01%102.17M | -11.82%106.83M | -4.52%107.29M | -4.09%115.52M | -4.09%115.52M | 192.67%118.82M | 183.60%121.15M | --112.37M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -68.01%183K | -68.01%183K | -77.57%445K | -86.60%210K | 17.73%1.22M | -66.78%572K | -66.78%572K | 29.59%1.98M | -24.99%1.57M | --1.03M |
-accounts payable | -68.01%183K | -68.01%183K | -77.57%445K | -86.60%210K | 17.73%1.22M | -66.78%572K | -66.78%572K | 29.59%1.98M | -24.99%1.57M | --1.03M |
Current accrued expenses | 11.89%10.32M | 11.89%10.32M | 4.02%11.98M | 0.62%10.83M | 5.67%9.99M | 3.54%9.22M | 3.54%9.22M | 20.29%11.52M | 49.11%10.76M | --9.46M |
Current provisions | --333K | --333K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | 31.81%2.85M | 31.81%2.85M | -13.45%2.19M | 8.84%2.29M | 7.30%1.94M | 20.57%2.16M | 20.57%2.16M | 37.85%2.54M | 17.54%2.1M | --1.81M |
-Current debt | 63.77%2.07M | 63.77%2.07M | 8.06%1.62M | 46.80%1.58M | 44.76%1.16M | 51.74%1.26M | 51.74%1.26M | 74.85%1.5M | 14.45%1.08M | --802K |
-Current capital lease obligation | -13.13%781K | -13.13%781K | -44.72%571K | -30.96%709K | -22.54%780K | -6.45%899K | -6.45%899K | 5.41%1.03M | 20.97%1.03M | --1.01M |
Current deferred liabilities | 3.17%32.72M | 3.17%32.72M | 8.15%29.9M | 8.22%30.41M | -1.14%27.79M | 5.46%31.71M | 5.46%31.71M | 16.62%27.65M | 27.40%28.1M | --28.12M |
Current liabilities | 6.26%46.4M | 6.26%46.4M | 1.91%44.52M | 2.83%43.74M | 1.31%40.94M | 2.77%43.67M | 2.77%43.67M | 19.18%43.69M | 28.29%42.53M | --40.41M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 236.44%4.9M | 236.44%4.9M | 54.18%2.42M | 54.87%2.53M | -18.11%1.46M | -31.18%1.46M | -31.18%1.46M | -34.68%1.57M | -34.50%1.63M | --1.78M |
-Long term debt | 188.39%1.29M | 188.39%1.29M | 218.24%1.38M | 464.02%1.35M | 106.45%256K | 68.42%448K | 68.42%448K | 25.51%433K | -52.67%239K | --124K |
-Long term capital lease obligation | 257.78%3.61M | 257.78%3.61M | -8.47%1.04M | -15.28%1.18M | -27.41%1.21M | -45.49%1.01M | -45.49%1.01M | -44.79%1.13M | -29.88%1.39M | --1.66M |
Non current deferred liabilities | 6.75%33.98M | 6.75%33.98M | -1.80%31.76M | 7.45%32.37M | 49.66%31.97M | 53.24%31.83M | 53.24%31.83M | 122.38%32.34M | 106.85%30.13M | --21.36M |
Employee benefits | 32.49%1.35M | 32.49%1.35M | ---- | ---- | ---- | 15.09%1.02M | 15.09%1.02M | ---- | ---- | ---- |
Other non current liabilities | --533K | --533K | 65.45%1.45M | 10.43%1.27M | -0.26%1.15M | ---- | ---- | -55.84%877K | -61.45%1.15M | --1.16M |
Total non current liabilities | 20.35%41.3M | 20.35%41.3M | 2.42%35.62M | 9.90%36.17M | 42.31%34.58M | 36.99%34.31M | 36.99%34.31M | 41.16%34.78M | 27.78%32.91M | --24.3M |
Total liabilities | 12.46%87.7M | 12.46%87.7M | 2.14%80.14M | 5.92%79.91M | 16.71%75.53M | 15.46%77.98M | 15.46%77.98M | 28.02%78.47M | 28.07%75.44M | --64.71M |
Shareholders'equity | ||||||||||
Share capital | 8.82%37K | 8.82%37K | 12.12%37K | 9.09%36K | 12.90%35K | 9.68%34K | 9.68%34K | 57.14%33K | 57.14%33K | --31K |
-common stock | 8.82%37K | 8.82%37K | 12.12%37K | 9.09%36K | 12.90%35K | 9.68%34K | 9.68%34K | 57.14%33K | 57.14%33K | --31K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -55.54%-103.25M | -55.54%-103.25M | -56.70%-92.71M | -64.25%-84.55M | -64.56%-75.39M | -70.24%-66.38M | -70.24%-66.38M | -89.62%-59.16M | -96.24%-51.48M | ---45.81M |
Paid-in capital | 13.89%118.19M | 13.89%118.19M | 15.13%114.65M | 14.57%111.4M | 14.42%107.01M | 12.87%103.78M | 12.87%103.78M | 846.84%99.59M | 867.15%97.24M | --93.52M |
Gains losses not affecting retained earnings | 18.81%120K | 18.81%120K | 145.10%46K | 141.98%34K | 238.27%112K | 224.69%101K | 224.69%101K | -229.03%-102K | -161.29%-81K | ---81K |
Total stockholders'equity | -59.76%15.1M | -59.76%15.1M | -45.41%22.03M | -41.11%26.92M | -33.34%31.77M | -29.05%37.54M | -29.05%37.54M | 295.03%40.36M | 382.35%45.71M | --47.66M |
Total equity | -59.76%15.1M | -59.76%15.1M | -45.41%22.03M | -41.11%26.92M | -33.34%31.77M | -29.05%37.54M | -29.05%37.54M | 295.03%40.36M | 382.35%45.71M | --47.66M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data