(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 158.54%9.6M | 15.48%148.06M | 21.90%74.24M | 99.83%59.14M | -27.92%31.07M | -204.08%-16.39M | -41.04%128.21M | -11.70%60.91M | -44.01%29.59M | -30.42%43.1M |
Net income from continuing operations | 1.04%27.37M | 15.65%111.61M | 67.45%30.54M | 150.89%27.15M | -31.86%26.83M | -3.52%27.09M | -18.74%96.51M | -36.61%18.24M | -65.02%10.82M | 25.22%39.37M |
Operating gains losses | 69.41%-512K | -107.88%-2.97M | -44.96%1.15M | -102.15%-802K | -195.70%-1.65M | 50.21%-1.67M | 1,365.15%37.71M | 180.61%2.1M | 7,220.24%37.26M | 338.37%1.72M |
Depreciation and amortization | 28.43%22.3M | 11.13%76.73M | 28.08%21.96M | 14.25%19.46M | 4.90%17.95M | -2.22%17.37M | -7.01%69.05M | -9.35%17.14M | -6.48%17.03M | -6.24%17.11M |
Deferred tax | 23.90%-675K | 75.92%-2.05M | -111.04%-782K | 83.22%-3.05M | 232.59%2.67M | -149.50%-887K | -169.75%-8.5M | 37.35%7.09M | -1,231.88%-18.18M | -17.45%804K |
Other non cash items | -8.57%256K | 25.58%1.4M | -7.91%256K | 108.96%583K | 2.15%285K | -0.71%280K | 27.77%1.12M | -1.42%278K | -1.41%279K | 5.28%279K |
Change In working capital | 31.98%-40.37M | 38.98%-46.02M | 20.37%18.18M | 170.60%12.68M | -2.26%-17.53M | -7.11%-59.35M | -746.07%-75.42M | -13.14%15.1M | -1,127.22%-17.97M | -276.28%-17.15M |
-Change in receivables | 17.29%-14.26M | 15.70%-39.47M | -191.70%-7.03M | 107.60%1.37M | 23.31%-16.58M | -16.57%-17.24M | -312.19%-46.82M | -32.54%7.66M | -37.39%-18.07M | -305.76%-21.62M |
-Change in inventory | 115.51%1.92M | 161.50%15.09M | 4,246.33%15.39M | 336.20%8.88M | 123.45%3.19M | -63.73%-12.36M | -146.84%-24.54M | 440.38%354K | -788.64%-3.76M | -646.07%-13.59M |
-Change in prepaid assets | -151.25%-7.25M | 86.52%-1.37M | 101.26%66K | 535.98%1.65M | 95.51%-197K | -1,861.90%-2.88M | -444.16%-10.14M | -174.24%-5.23M | -105.67%-378K | -897.64%-4.39M |
-Change in payables and accrued expense | 29.20%-20.48M | -251.08%-18.1M | -35.90%10.82M | -59.98%2.84M | -115.31%-2.85M | 5.54%-28.92M | 45.38%11.98M | -2.54%16.89M | -7.58%7.1M | 1,060.76%18.61M |
-Change in other current liabilities | 7,128.57%506K | 3.45%-9.78M | -48.12%-6.18M | 37.96%-1.68M | -44.17%-1.93M | 100.37%7K | 26.11%-10.13M | 48.68%-4.17M | -105.31%-2.71M | 38.23%-1.34M |
-Change in other working capital | -139.86%-814K | 79.62%7.61M | 1,376.50%5.11M | -154.67%-382K | -83.81%839K | 613.07%2.04M | 104.05%4.23M | 65.43%-400K | -111.33%-150K | 393.05%5.18M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 158.54%9.6M | 15.48%148.06M | 21.90%74.24M | 99.83%59.14M | -27.92%31.07M | -204.08%-16.39M | -41.04%128.21M | -11.70%60.91M | -44.01%29.59M | -30.42%43.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -65.16%-26.88M | -126.16%-217.9M | 18.87%-35.3M | -778.35%-147.63M | 7.77%-18.7M | -3.31%-16.28M | -79.42%-96.35M | -101.92%-43.52M | -86.25%-16.81M | -91.45%-20.27M |
Net PPE purchase and sale | -65.03%-26.86M | 10.80%-83.56M | 18.76%-34.71M | 8.75%-13.95M | 6.60%-18.62M | -3.54%-16.28M | -77.44%-93.68M | -103.08%-42.73M | -71.44%-15.29M | -93.55%-19.94M |
Net intangibles purchase and sale | ---21K | 67.49%-869K | 24.84%-593K | 86.56%-204K | 78.25%-72K | --0 | -195.03%-2.67M | -54.10%-789K | -1,332.08%-1.52M | -15.73%-331K |
Net business purchase and sale | ---- | ---133.47M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -65.16%-26.88M | -126.16%-217.9M | 18.87%-35.3M | -778.35%-147.63M | 7.77%-18.7M | -3.31%-16.28M | -79.42%-96.35M | -101.92%-43.52M | -86.25%-16.81M | -91.45%-20.27M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -168.32%-28.07M | -122.56%-52.64M | -187.64%-41.8M | 9.86%-40.13M | -238.26%-11.79M | 52.88%41.09M | 76.26%-23.65M | 52.03%-14.53M | -551.40%-44.52M | 120.90%8.53M |
Net issuance payments of debt | -133.68%-17.51M | -116.11%-14.23M | -325.05%-34M | 25.71%-28.23M | -106.93%-4M | -32.12%52M | 278.67%88.35M | -2,056.33%-8M | -10,368.32%-38M | 268.05%57.74M |
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | -261.55%-84.78M | --0 | --0 | ---42.55M |
Cash dividends paid | -4.27%-8.11M | -17.75%-31.16M | -19.36%-7.8M | -19.32%-7.8M | -17.05%-7.79M | -15.37%-7.78M | -2.21%-26.47M | -0.88%-6.53M | -0.88%-6.53M | -2.83%-6.66M |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | --0 | ---- | ---- | -88.89%17K | --0 | 150.00%10K | --0 |
Net other financing activities | 22.00%-2.45M | -840.78%-7.24M | --0 | ---4.11M | --0 | -307.27%-3.14M | 22.85%-770K | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -168.32%-28.07M | -122.56%-52.64M | -187.64%-41.8M | 9.86%-40.13M | -238.26%-11.79M | 52.88%41.09M | 76.26%-23.65M | 52.03%-14.53M | -551.40%-44.52M | 120.90%8.53M |
Net cash flow | ||||||||||
Beginning cash position | -40.56%173.42M | -3.40%291.78M | -37.97%171.51M | -6.22%300.92M | -1.03%304.26M | -3.40%291.78M | 25.16%302.04M | -3.40%276.48M | 26.66%320.87M | 29.24%307.42M |
Current changes in cash | -638.75%-45.35M | -1,591.16%-122.48M | -200.10%-2.86M | -305.28%-128.62M | -98.15%580K | 46.91%8.42M | -87.19%8.21M | -83.31%2.86M | -185.77%-31.74M | 197.13%31.36M |
Effect of exchange rate changes | -165.35%-2.66M | 122.34%4.13M | -61.60%4.78M | 93.76%-789K | 78.10%-3.92M | 1,257.83%4.06M | -440.02%-18.47M | 1,049.31%12.44M | -207.61%-12.65M | -465.15%-17.91M |
End cash Position | -58.78%125.41M | -40.56%173.42M | -40.56%173.42M | -37.97%171.51M | -6.22%300.92M | -1.03%304.26M | -3.40%291.78M | -3.40%291.78M | -3.40%276.48M | 26.66%320.87M |
Free cash flow | 47.10%-17.28M | 99.67%63.63M | 123.91%38.94M | 251.78%44.98M | -45.82%12.37M | -54.50%-32.67M | -80.54%31.87M | -63.33%17.39M | -70.83%12.79M | -55.55%22.83M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data