(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -61.77%13.07M | -61.77%13.07M | -38.95%22.43M | -32.02%28.4M | -30.74%30.85M | -29.17%34.19M | -29.17%34.19M | -2.91%36.75M | 1.53%41.77M | -10.80%44.54M |
-Cash and cash equivalents | -79.90%5.44M | -79.90%5.44M | -48.71%15.26M | -38.94%21.04M | -19.30%23.4M | -15.70%27.05M | -15.70%27.05M | -20.32%29.76M | -16.26%34.45M | -40.56%28.99M |
-Short-term investments | 6.92%7.63M | 6.92%7.63M | 2.59%7.17M | 0.55%7.36M | -52.08%7.45M | -55.88%7.14M | -55.88%7.14M | 1,300.00%6.99M | --7.32M | 1,236.25%15.55M |
Receivables | -29.36%1.18M | -29.36%1.18M | --48K | --33K | 7.43%1.76M | 2.13%1.68M | 2.13%1.68M | --0 | --0 | 46.00%1.64M |
-Accounts receivable | ---- | ---- | --48K | --33K | 7.43%1.76M | ---- | ---- | --0 | --0 | 4,726.47%1.64M |
-Other receivables | -29.36%1.18M | -29.36%1.18M | ---- | ---- | ---- | --1.68M | --1.68M | ---- | ---- | ---- |
Other current assets | -33.63%302K | -33.63%302K | -67.33%263K | 17.43%438K | 85.14%548K | 49.67%455K | 49.67%455K | 400.00%805K | 140.65%373K | 87.34%296K |
Total current assets | -59.92%14.56M | -59.92%14.56M | -44.73%22.74M | -37.30%28.87M | -34.18%33.16M | -27.67%36.32M | -27.67%36.32M | 8.18%41.15M | 11.42%46.05M | -1.64%50.38M |
Non current assets | ||||||||||
Net PPE | -19.53%824K | -19.53%824K | -12.30%863K | -8.86%926K | 237.01%947K | -75.60%1.02M | -75.60%1.02M | -83.97%984K | -83.88%1.02M | -95.66%281K |
-Gross PPE | -29.95%2.15M | -29.95%2.15M | -29.11%2.28M | -7.93%2.99M | 19.98%3M | -52.17%3.06M | -52.17%3.06M | -75.44%3.22M | -75.28%3.24M | -84.25%2.5M |
-Accumulated depreciation | 35.18%-1.32M | 35.18%-1.32M | 36.51%-1.42M | 7.50%-2.06M | 7.54%-2.05M | 7.62%-2.04M | 7.62%-2.04M | 67.93%-2.24M | 67.32%-2.23M | 76.36%-2.22M |
Goodwill and other intangible assets | 19.17%2.31M | 19.17%2.31M | 7.00%2.15M | 1.29%2.04M | -4.53%1.9M | -1.67%1.94M | -1.67%1.94M | 9.11%2.01M | 12.84%2.01M | 10.57%1.99M |
-Other intangible assets | 19.17%2.31M | 19.17%2.31M | 7.00%2.15M | 1.29%2.04M | -4.53%1.9M | -1.67%1.94M | -1.67%1.94M | 9.11%2.01M | 12.84%2.01M | 10.57%1.99M |
Other non current assets | 40.43%1.69M | 40.43%1.69M | -1.68%2.1M | -1.49%1.78M | -3.25%1.46M | -8.66%1.2M | -8.66%1.2M | 71.18%2.14M | 53.87%1.81M | 62.11%1.51M |
Total non current assets | 15.79%4.83M | 15.79%4.83M | -0.31%5.12M | -1.88%4.75M | 13.96%4.3M | -44.34%4.17M | -44.34%4.17M | -79.50%5.14M | -80.95%4.84M | -83.49%3.78M |
Total assets | -52.13%19.38M | -52.13%19.38M | -39.81%27.86M | -33.93%33.62M | -30.82%37.46M | -29.83%40.49M | -29.83%40.49M | -26.62%46.29M | -23.74%50.88M | -26.91%54.16M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 1,609.02%6.44M | 1,609.02%6.44M | 191.33%2.79M | 202.11%2.15M | 154.76%963K | 90.40%377K | 90.40%377K | 159.35%957K | 57.87%712K | 100.00%378K |
-accounts payable | 1,609.02%6.44M | 1,609.02%6.44M | 191.33%2.79M | 202.11%2.15M | 154.76%963K | 90.40%377K | 90.40%377K | 159.35%957K | 57.87%712K | 100.00%378K |
Current accrued expenses | 95.28%1.57M | 95.28%1.57M | -2.42%1.69M | 3.80%492K | 116.24%679K | 84.21%805K | 84.21%805K | 384.36%1.73M | 32.77%474K | -34.85%314K |
Current debt and capital lease obligation | 25.28%223K | 25.28%223K | 21.05%207K | 33.77%206K | 196.67%178K | 381.08%178K | 381.08%178K | 375.00%171K | 196.15%154K | -78.80%60K |
-Current capital lease obligation | 25.28%223K | 25.28%223K | 21.05%207K | 33.77%206K | 196.67%178K | 381.08%178K | 381.08%178K | 375.00%171K | 196.15%154K | 22.45%60K |
Current liabilities | 535.71%8.65M | 535.71%8.65M | 62.90%4.72M | 110.89%2.89M | 139.82%1.84M | 102.23%1.36M | 102.23%1.36M | 277.44%2.9M | 56.16%1.37M | -21.03%766K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -24.89%495K | -24.89%495K | -21.87%543K | -18.78%597K | 657.14%636K | 488.39%659K | 488.39%659K | 543.52%695K | 600.00%735K | -95.66%84K |
-Long term capital lease obligation | -24.89%495K | -24.89%495K | -21.87%543K | -18.78%597K | 657.14%636K | 488.39%659K | 488.39%659K | 543.52%695K | 600.00%735K | -95.66%84K |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -99.52%1K | -98.16%4K |
Total non current liabilities | -24.89%495K | -24.89%495K | -21.87%543K | -18.89%597K | 622.73%636K | 348.30%659K | 348.30%659K | 161.28%695K | 134.39%736K | -95.91%88K |
Total liabilities | 352.82%9.15M | 352.82%9.15M | 46.49%5.26M | 65.49%3.48M | 189.58%2.47M | 146.34%2.02M | 146.34%2.02M | 247.53%3.59M | 76.81%2.1M | -72.65%854K |
Shareholders'equity | ||||||||||
Share capital | -0.81%738K | -0.81%738K | -3.02%738K | -3.02%738K | -3.01%740K | -2.49%744K | -2.49%744K | -1.55%761K | -1.55%761K | -1.29%763K |
-common stock | 2.08%49K | 2.08%49K | 0.00%48K | 0.00%48K | 0.00%48K | 0.00%48K | 0.00%48K | 0.00%48K | 0.00%48K | 0.00%48K |
-Preferred stock | -1.01%689K | -1.01%689K | -3.23%690K | -3.23%690K | -3.22%692K | -2.66%696K | -2.66%696K | -1.66%713K | -1.66%713K | -1.38%715K |
Retained earnings | -7.61%-409.51M | -7.61%-409.51M | -5.52%-396.93M | -5.23%-389.12M | -5.28%-384.21M | -5.38%-380.55M | -5.38%-380.55M | -5.88%-376.16M | -5.22%-369.77M | -5.60%-364.92M |
Paid-in capital | 0.18%419M | 0.18%419M | 0.17%418.8M | 0.17%418.51M | 0.24%418.46M | 0.25%418.27M | 0.25%418.27M | 0.31%418.09M | 0.33%417.79M | 0.36%417.46M |
Total stockholders'equity | -73.40%10.23M | -73.40%10.23M | -47.06%22.6M | -38.22%30.14M | -34.36%34.99M | -32.37%38.47M | -32.37%38.47M | -31.19%42.7M | -25.56%48.78M | -24.89%53.3M |
Total equity | -73.40%10.23M | -73.40%10.23M | -47.06%22.6M | -38.22%30.14M | -34.36%34.99M | -32.37%38.47M | -32.37%38.47M | -31.19%42.7M | -25.56%48.78M | -24.89%53.3M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data