(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -72.46%11.13M | 208.51%10.84M | 44.51%145.19M | 22.64%61.68M | 107.66%39.59M | 132.72%40.41M | -74.45%3.51M | 5.94%100.47M | -3.09%50.29M | -39.37%19.07M |
Deferred tax | 78.98%-420K | -4,721.62%-1.78M | 22.02%-7.19M | -1,684.87%-5.34M | 103.21%185K | 16.85%-2M | 97.35%-37K | 3.63%-9.22M | 167.27%337K | -841.01%-5.76M |
Other non cash items | -69.12%67K | -111.98%-23K | -16.03%765K | 1,346.15%188K | -43.43%168K | -35.22%217K | -27.82%192K | 0.55%911K | -93.60%13K | 10.82%297K |
Change In working capital | 103.69%4.39M | -2,311.26%-21.2M | -189.50%-200.02M | 22.15%-41.8M | -134.85%-38.51M | -1,108.59%-118.84M | -108.12%-879K | -101.78%-69.09M | -78.53%-53.69M | 64.96%-16.4M |
-Change in receivables | 101.23%662K | -30.20%39.57M | 3.07%-38.76M | 30.00%-50.77M | -5.99%9.22M | -548.49%-53.9M | 82.61%56.69M | -1.45%-39.99M | -69.10%-72.53M | 445.82%9.81M |
-Change in inventory | 69.89%-11.24M | 41.99%-41.41M | -64.86%-170.85M | 6.34%-14.12M | -0.72%-48.03M | -106.78%-37.32M | -212.77%-71.38M | -160.67%-103.63M | -186.65%-15.08M | -318.10%-47.69M |
-Change in other current assets | 104.85%984K | -212.04%-15.47M | -109.57%-5.06M | -12.98%12.85M | -181.89%-11.42M | -200.58%-20.3M | 244.93%13.8M | 156.74%52.89M | 342.92%14.77M | 135.67%13.95M |
-Change in other current liabilities | -218.09%-299K | 54.02%-349K | 57.47%-1.41M | 80.94%-53K | 46.24%-500K | 92.78%-94K | 4.65%-759K | -631.42%-3.31M | 63.90%-278K | -340.76%-930K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 126.42%20.17M | -227.32%-7.4M | -227.33%-47.29M | 29,696.77%18.35M | 543.21%4.88M | -929.93%-76.33M | -78.68%5.81M | -44.04%37.14M | -100.24%-62K | 106.24%759K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | -650.47%-43.46M | -563.39%-25.68M | -111.20%-62.65M | ---- | ---- | -36.48%-5.79M | 20.00%-3.87M | -70.00%-29.66M | ---- | ---- |
Net PPE purchase and sale | -172.15%-57K | ---44K | 51.61%282K | 5.04%15.88M | -3.86%-15.68M | -48.03%79K | --0 | 365.00%186K | --15.12M | -30,708.16%-15.1M |
Net investment purchase and sale | -48.83%53.32M | 292.33%28.85M | 812.74%139.38M | 348.66%49.73M | 538.57%447K | 204,209.80%104.2M | -4,729.63%-15M | 75.59%-19.56M | -90.15%-20M | -80.00%70K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -89.70%10.17M | 119.31%3.6M | 261.83%78.12M | 113.66%4.41M | 16.74%-6.33M | 2,601.72%98.69M | -322.84%-18.66M | 50.42%-48.27M | -122.33%-32.31M | -18.12%-7.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net common stock issuance | -46.88%230K | -6.90%54K | 11.61%827K | -70.54%114K | 825.00%222K | 56.88%433K | 7.41%58K | -84.54%741K | 945.95%387K | -97.90%24K |
Cash dividends paid | ---- | ---- | -3.50%-34.84M | --0 | --0 | ---- | ---- | -173.61%-33.66M | --0 | --0 |
Net other financing activities | ---- | 40.00%-6K | ---- | ---- | ---- | --11K | 71.43%-10K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -29.88%-45.24M | -16.52%-402K | -3.73%-35.88M | -786.30%-501K | 62.57%-204K | -3.00%-34.83M | -13.49%-345K | -302.94%-34.59M | 133.03%73K | -164.88%-545K |
Net cash flow | ||||||||||
Beginning cash position | 3.59%94.2M | -6.42%98.02M | -30.57%104.75M | -44.79%76.96M | -46.74%77.74M | -47.71%90.94M | -30.57%104.75M | -19.44%150.86M | 0.47%139.39M | -6.35%145.97M |
Current changes in cash | -19.56%-14.91M | 68.23%-4.19M | 88.95%-5.05M | 168.92%22.26M | 77.66%-1.65M | 56.35%-12.47M | -158.58%-13.2M | -15.55%-45.72M | -389.94%-32.3M | 58.40%-7.39M |
Effect of exchange rate changes | 43.03%-413K | 160.52%374K | -332.22%-1.68M | 48.76%-1.2M | 7.88%862K | -217.50%-725K | -216.60%-618K | -112.22%-388K | -336.00%-2.33M | 30.56%799K |
End cash Position | 1.47%78.88M | 3.59%94.2M | -6.42%98.02M | -6.42%98.02M | -44.79%76.96M | -46.74%77.74M | -47.71%90.94M | -30.57%104.75M | -30.57%104.75M | 0.47%139.39M |
Free cash flow | 71.56%-23.35M | -1,809.81%-33.12M | -1,570.30%-109.93M | -117.31%-27.6M | 70.04%-2.15M | -1,757.65%-82.12M | -91.35%1.94M | -84.72%7.48M | -158.19%-12.7M | 62.05%-7.18M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data