(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 39.26%578.49M | 16.35%735M | 61.79%589.59M | -70.39%349.15M | -70.39%349.15M | 3.66%415.4M | 168.11%631.7M | -18.61%364.42M | 152.48%1.18B | 152.48%1.18B |
-Cash and cash equivalents | 39.26%578.49M | 16.35%735M | 61.79%589.59M | -70.39%349.15M | -70.39%349.15M | 3.66%415.4M | 168.11%631.7M | -18.61%364.42M | 152.48%1.18B | 152.48%1.18B |
-Accounts receivable | 0.27%765.8M | -30.79%633.3M | -40.58%488.3M | 8.63%334.23M | 8.63%334.23M | 40.93%763.7M | 79.43%915.1M | 71.57%821.8M | -0.29%307.67M | -0.29%307.67M |
-Taxes receivable | 17.02%8.09M | 19.45%7.65M | 28.44%7.87M | 33.28%7.21M | 33.28%7.21M | 56.18%6.91M | 57.67%6.41M | 64.47%6.13M | 57.12%5.41M | 57.12%5.41M |
-Other receivables | -38.21%138.51M | 73.26%306.36M | 46.79%354.8M | 46.23%486.04M | 46.23%486.04M | -60.69%224.16M | -70.04%176.82M | -52.64%241.71M | -56.18%332.38M | -56.18%332.38M |
Inventory | 154,347.68%293.4M | 95.58%293.37M | 47.03%230.82M | 33.11%204.46M | 33.11%204.46M | -99.88%189.96K | -2.87%150M | 6.51%156.99M | 8.61%153.6M | 8.61%153.6M |
Prepaid assets | 94.92%287.7M | 176.39%292.7M | 109.14%192.2M | -10.45%152.06M | -10.45%152.06M | -53.13%147.6M | -70.75%105.9M | -72.24%91.9M | -66.41%169.79M | -66.41%169.79M |
Restricted cash | ---- | ---- | ---- | 55.42%120.83M | 55.42%120.83M | ---- | ---- | ---- | 17.25%77.75M | 17.25%77.75M |
Other current assets | -100.01%-13K | -633.33%-48K | 71.43%48K | ---- | ---- | 1,898,180.36%189.81M | 123.68%9K | 275.00%28K | ---- | ---- |
Total current assets | 8.24%2.07B | 10.46%2.27B | 6.34%1.98B | -27.79%1.77B | -27.79%1.77B | -7.30%1.91B | -0.05%2.05B | -26.68%1.86B | -11.28%2.45B | -11.28%2.45B |
Non current assets | ||||||||||
Net PPE | 18.70%13.44B | 21.60%13.91B | 0.71%11.01B | 3.56%11.07B | 3.56%11.07B | 3.35%11.32B | 7.86%11.44B | 1.32%10.93B | -3.93%10.68B | -3.93%10.68B |
-Gross PPE | 18.70%13.44B | 21.60%13.91B | 0.71%11.01B | 3.76%12.01B | 3.76%12.01B | 3.35%11.32B | 7.86%11.44B | 1.32%10.93B | -4.26%11.58B | -4.26%11.58B |
-Accumulated depreciation | ---- | ---- | ---- | -6.14%-949.15M | -6.14%-949.15M | ---- | ---- | ---- | 8.07%-894.25M | 8.07%-894.25M |
Goodwill and other intangible assets | 451.30%4.6B | 463.44%4.7B | -9.91%750.96M | -10.21%748.35M | -10.21%748.35M | 6.37%834.25M | 29.85%833.98M | 30.00%833.55M | 30.11%833.45M | 30.11%833.45M |
-Goodwill | --2.21B | --2.25B | ---- | -22.95%273.47M | -22.95%273.47M | ---- | ---- | ---- | 110.24%354.94M | 110.24%354.94M |
-Other intangible assets | --2.39B | --2.45B | ---- | -0.76%474.88M | -0.76%474.88M | ---- | ---- | ---- | 1.44%478.51M | 1.44%478.51M |
Financial assets | -90.23%16.17M | -90.22%16.17M | 0.00%165.4M | 0.00%165.4M | 0.00%165.4M | --165.4M | --165.4M | --165.4M | --165.4M | --165.4M |
Non current prepaid assets | 7.06%3.6B | 13.72%3.58B | 14.12%3.45B | -1.64%4.14B | -1.64%4.14B | 16.92%3.36B | -3.03%3.15B | -6.21%3.03B | 35.98%4.21B | 35.98%4.21B |
Other non current assets | 116.07%9K | 59.26%-11K | 400.00%42K | ---- | ---- | -330.77%-56K | -165.85%-27K | 84.62%-14K | ---- | ---- |
Total non current assets | 43.97%25.1B | 45.01%25.49B | 5.18%18.07B | 3.29%18.16B | 3.29%18.16B | 2.60%17.43B | 5.80%17.58B | 2.08%17.18B | 2.78%17.58B | 2.78%17.58B |
Total assets | 40.44%27.17B | 41.39%27.76B | 5.30%20.05B | -0.51%19.93B | -0.51%19.93B | 1.53%19.35B | 5.16%19.63B | -1.69%19.04B | 0.83%20.03B | 0.83%20.03B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 23.87%4.42B | 20.20%4.01B | 20.13%3.41B | 33.99%3.25B | 33.99%3.25B | 37.54%3.57B | 33.92%3.34B | 4.82%2.83B | -7.21%2.43B | -7.21%2.43B |
-accounts payable | -20.87%1.59B | -36.93%1.23B | -47.60%864.1M | -4.86%1.24B | -4.86%1.24B | 38.15%2.01B | 18.27%1.94B | 2.00%1.65B | -7.99%1.31B | -7.99%1.31B |
-Total tax payable | ---- | ---- | ---- | -84.75%3.34M | -84.75%3.34M | ---- | ---- | ---- | -14.66%21.87M | -14.66%21.87M |
-Other payable | 81.61%2.83B | 99.96%2.78B | 114.35%2.54B | 82.57%2.01B | 82.57%2.01B | 36.75%1.56B | 64.25%1.39B | 9.02%1.19B | -6.10%1.1B | -6.10%1.1B |
Current provisions | 1.13%1.7B | 10.60%1.56B | -57.62%441.09M | -38.58%599.9M | -38.58%599.9M | 85.15%1.68B | 72.46%1.41B | 133.42%1.04B | 37.21%976.63M | 37.21%976.63M |
Current debt and capital lease obligation | 22.09%6.1B | 38.31%6.25B | -0.52%4.94B | 1.64%4.87B | 1.64%4.87B | -9.59%4.99B | -12.54%4.52B | 1.57%4.96B | 12.42%4.79B | 12.42%4.79B |
-Current debt | 67.55%945.8M | 75.89%1.01B | -24.93%513.6M | -40.16%530.96M | -40.16%530.96M | -38.63%564.5M | -27.59%574.1M | -19.18%684.2M | -12.70%887.23M | -12.70%887.23M |
-Current capital lease obligation | 16.30%5.15B | 32.84%5.24B | 3.39%4.43B | 11.14%4.34B | 11.14%4.34B | -3.79%4.43B | -9.81%3.94B | 5.92%4.28B | 20.28%3.91B | 20.28%3.91B |
Other current liabilities | -125.35%-18K | 493.33%89K | 614.29%72K | ---- | ---- | 226.79%71K | -73.21%15K | -55.56%-14K | ---- | ---- |
Current liabilities | 23.68%14.6B | 33.67%14.21B | 6.65%10.5B | 11.67%10.28B | 11.67%10.28B | 18.62%11.8B | 12.72%10.63B | 9.54%9.85B | 6.24%9.2B | 6.24%9.2B |
Non current liabilities | ||||||||||
Long term provisions | 3.30%5.17B | 3.55%5.11B | 13.15%5.53B | 13.94%5.54B | 13.94%5.54B | 1.07%5B | -0.10%4.93B | -6.75%4.88B | 0.07%4.86B | 0.07%4.86B |
Long term debt and capital lease obligation | 33.97%17.15B | 41.24%17.63B | 15.98%12.88B | 11.10%13.12B | 11.10%13.12B | 33.20%12.8B | 40.69%12.48B | 25.38%11.11B | 24.86%11.81B | 24.86%11.81B |
-Long term debt | 50.07%3.35B | 43.68%3.16B | 68.91%2.4B | 69.10%2.41B | 69.10%2.41B | 568.67%2.23B | 584.89%2.2B | 390.54%1.42B | 421.97%1.42B | 421.97%1.42B |
-Long term capital lease obligation | 30.57%13.8B | 40.72%14.47B | 8.22%10.48B | 3.15%10.72B | 3.15%10.72B | 13.92%10.57B | 20.26%10.28B | 13.05%9.69B | 13.08%10.39B | 13.08%10.39B |
Derivative product liabilities | --24K | --53K | ---- | --0 | --0 | --0 | --0 | -93.20%3.07M | -49.42%32.79M | -49.42%32.79M |
Other non current liabilities | 116.28%7K | -1,866.67%-53K | 60.87%-18K | ---- | ---- | 33.85%-43K | --3K | ---46K | ---- | ---- |
Total non current liabilities | 25.93%23.1B | 32.22%23.75B | 14.39%18.92B | 11.12%19.17B | 11.12%19.17B | 22.23%18.34B | 25.97%17.97B | 13.56%16.54B | 16.77%17.25B | 16.77%17.25B |
Total liabilities | 25.05%37.7B | 32.76%37.96B | 11.50%29.42B | 11.31%29.44B | 11.31%29.44B | 20.79%30.15B | 20.69%28.6B | 12.03%26.39B | 12.87%26.45B | 12.87%26.45B |
Shareholders'equity | ||||||||||
Share capital | 0.27%8.68B | 0.05%8.66B | 0.04%8.66B | 2.34%8.65B | 2.34%8.65B | 2.27%8.65B | 2.27%8.65B | 3.53%8.65B | 5.41%8.46B | 5.41%8.46B |
-common stock | 0.27%8.68B | 0.05%8.66B | 0.04%8.66B | 2.34%8.65B | 2.34%8.65B | 2.27%8.65B | 2.27%8.65B | 3.53%8.65B | 5.41%8.46B | 5.41%8.46B |
Retained earnings | -14.50%-10.33B | -24.97%-10.15B | -23.25%-8.87B | -39.98%-8.92B | -39.98%-8.92B | -56.55%-9.02B | -65.48%-8.12B | -70.68%-7.19B | -84.92%-6.37B | -84.92%-6.37B |
Other equity interest | 0.00%-5.51B | 0.00%-5.51B | 0.00%-5.51B | 0.00%-5.51B | 0.00%-5.51B | 0.00%-5.51B | 0.00%-5.51B | 0.00%-5.51B | 0.00%-5.51B | 0.00%-5.51B |
Total stockholders'equity | -19.18%-8.43B | -53.24%-8.39B | -37.06%-5.55B | -69.27%-5.73B | -69.27%-5.73B | -124.24%-7.07B | -135.12%-5.48B | -150.74%-4.05B | -178.54%-3.38B | -178.54%-3.38B |
Noncontrolling interests | 43.65%-2.1B | 47.99%-1.81B | -15.91%-3.82B | -24.71%-3.79B | -24.71%-3.79B | -35.63%-3.73B | -29.47%-3.49B | -28.10%-3.3B | -29.08%-3.04B | -29.08%-3.04B |
Total equity | 2.52%-10.53B | -13.85%-10.2B | -27.57%-9.38B | -48.17%-9.52B | -48.17%-9.52B | -82.96%-10.8B | -78.45%-8.96B | -75.39%-7.35B | -79.92%-6.42B | -79.92%-6.42B |
Currency Unit | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |
No Data