(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -63.31%14.39M | -7,473.08%-21.66M | -80.20%760K | -38.82%30.67M | 131.99%4.62M | 127.20%39.22M | 99.07%-286K | 256.45%3.84M | 321.01%50.13M | 84.28%-14.45M |
Net income from continuing operations | -28.13%-180.73M | 47.42%-29.8M | -188.72%-64.45M | -299.57%-24.96M | -10.25%-61.52M | 47.96%-141.06M | -0.60%-56.69M | 49.32%-22.32M | 90.43%-6.25M | 47.05%-55.8M |
Operating gains losses | -319.72%-61.54M | -1,292.75%-50.32M | 62.83%-3.57M | -120.82%-13.48M | 284.59%5.84M | 46.22%-14.66M | 136.12%4.22M | -32.11%-9.62M | 19.56%-6.1M | -343.34%-3.16M |
Depreciation and amortization | -7.03%187.71M | -5.23%46.79M | -7.17%45.9M | -7.40%47.15M | -8.22%47.86M | -7.80%201.9M | -6.12%49.38M | -6.87%49.45M | -8.47%50.92M | -9.55%52.15M |
Deferred tax | 47.17%-28K | 83.51%-32K | 86.81%-19K | -98.30%6K | 125.37%17K | -146.90%-53K | -185.84%-194K | 71.20%-144K | -10.20%352K | -1,240.00%-67K |
Other non cash items | 189.21%26.6M | 240.35%7.05M | 177.86%8.32M | 214.58%7.21M | 118.49%4.02M | 466.96%9.2M | 115.96%2.07M | -67.58%2.99M | 130.25%2.29M | 644.53%1.84M |
Change In working capital | 236.57%34.74M | 779.30%4.27M | 162.16%11.71M | 103.95%12.28M | 154.06%6.48M | 65.91%-25.43M | 88.73%-628K | -49.60%-18.83M | 157.37%6.02M | 73.90%-11.99M |
-Change in receivables | 54.77%-7.33M | 145.22%21.3M | -573.69%-18.06M | 130.05%2M | 19.24%-12.57M | 24.15%-16.21M | 844.30%8.69M | -20.78%-2.68M | -4.06%-6.65M | -34.28%-15.57M |
-Change in prepaid assets | 78.03%-1.65M | -2,212.70%-5.64M | 158.01%6.43M | -78.92%1.93M | 17.80%-4.36M | -278.47%-7.5M | -104.34%-244K | -303.09%-11.09M | 1,766.42%9.13M | -382.13%-5.3M |
-Change in payables and accrued expense | 494.74%18.38M | -80.24%-27.14M | 1,282.53%27.78M | -5.79%4.96M | 308.89%12.78M | 83.90%-4.66M | -102.62%-15.06M | -68.41%2.01M | 170.20%5.27M | 115.36%3.13M |
-Change in other current assets | -123.47%-111K | 1.69%120K | 12.90%105K | 48.00%111K | -339.04%-447K | 135.32%473K | 175.16%118K | -20.51%93K | -34.78%75K | 48.41%187K |
-Change in other current liabilities | 121.46%97K | -3.31%-125K | -10.42%-106K | 67.26%-37K | 399.18%365K | -116.27%-452K | -177.56%-121K | 19.33%-96K | 5.83%-113K | 3.17%-122K |
-Change in other working capital | 771.07%25.35M | 162.99%15.75M | 37.19%-4.44M | 296.28%3.32M | 88.41%10.72M | 110.21%2.91M | 331.01%5.99M | 49.39%-7.07M | -142.90%-1.69M | 135.81%5.69M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -63.31%14.39M | -7,473.08%-21.66M | -80.20%760K | -38.82%30.67M | 131.99%4.62M | 127.20%39.22M | 99.07%-286K | 256.45%3.84M | 321.01%50.13M | 84.28%-14.45M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -27.61%-89.75M | 43.24%-23.84M | -288.18%-16.29M | -3.10%-20.25M | -69.30%-29.37M | -106.62%-70.33M | -72.72%-42M | 263.32%8.66M | -492.79%-19.65M | -1,461.57%-17.35M |
Net intangibles purchase and sale | ---599K | ---197K | ---253K | --0 | ---149K | --0 | --0 | --0 | --0 | --0 |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | -1.41%-9.13M | ---- | ---- | ---- | ---- |
Net other investing changes | 13.47%48.28M | 405.87%14.31M | -0.83%33.64M | -46.72%252K | -98.59%75K | 260.79%42.54M | 25.74%2.83M | 7,716.59%33.92M | -58.80%473K | -33.19%5.32M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -27.61%-89.75M | 43.24%-23.84M | -288.18%-16.29M | -3.10%-20.25M | -69.30%-29.37M | -106.62%-70.33M | -72.72%-42M | 263.32%8.66M | -492.79%-19.65M | -1,461.57%-17.35M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -69.57%-172.13M | 100.31%111K | -23.12%-49.09M | -372.72%-77.63M | -409.37%-45.52M | -114.45%-101.51M | -220.27%-36.28M | -123.22%-39.87M | -105.08%-16.42M | -104.08%-8.94M |
Net issuance payments of debt | -431.69%-262.39M | -1,224.29%-20.88M | -132.61%-83.5M | -1,392.01%-107.62M | -980.42%-50.39M | -126.26%-49.35M | -243.89%-1.58M | -1,134.42%-35.9M | -396.76%-7.21M | -102.44%-4.66M |
Net common stock issuance | 397.78%941K | --1.03M | --0 | 29.66%-83K | ---7K | -100.06%-316K | --0 | -100.11%-198K | -100.04%-118K | --0 |
Net preferred stock issuance | 6,984.31%79.49M | 1,634.31%19.46M | --25.4M | --24.7M | --9.93M | --1.12M | --1.12M | --0 | --0 | --0 |
Cash dividends paid | -20.33%-14.94M | -38.25%-4.29M | -28.02%-3.98M | -13.18%-3.51M | -1.87%-3.16M | 33.32%-12.42M | 83.32%-3.11M | ---3.11M | ---3.1M | ---3.1M |
Net other financing activities | 161.12%24.78M | 114.67%4.8M | 2,044.61%12.99M | 248.24%8.88M | -61.42%-1.89M | -37.41%-40.55M | -299.60%-32.72M | 71.51%-668K | -420.33%-5.99M | 93.44%-1.17M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -69.57%-172.13M | 100.31%111K | -23.12%-49.09M | -372.72%-77.63M | -409.37%-45.52M | -114.45%-101.51M | -220.27%-36.28M | -123.22%-39.87M | -105.08%-16.42M | -104.08%-8.94M |
Net cash flow | ||||||||||
Beginning cash position | -19.17%559.03M | -44.02%356.92M | -36.61%421.53M | -24.91%488.76M | -19.17%559.03M | 313.38%691.64M | -15.88%637.59M | 12.61%664.96M | 122.08%650.9M | 313.38%691.64M |
Current changes in cash | -86.62%-247.49M | 42.23%-45.39M | -136.05%-64.61M | -578.22%-67.22M | -72.48%-70.27M | -125.29%-132.62M | -18.49%-78.56M | -116.35%-27.37M | -95.27%14.06M | -132.39%-40.74M |
End cash Position | -44.27%311.53M | -44.27%311.53M | -44.02%356.92M | -36.61%421.53M | -24.91%488.76M | -19.17%559.03M | -19.17%559.03M | -15.88%637.59M | 12.61%664.96M | 122.08%650.9M |
Free cash flow | -64.84%13.79M | -7,541.96%-21.86M | -86.79%507K | -38.82%30.67M | 130.96%4.48M | 127.19%39.22M | 99.07%-286K | 256.45%3.84M | 321.01%50.13M | 84.28%-14.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data