(Q3)Mar 31, 2024 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | (Q2)Dec 31, 2021 | (Q1)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 42.76%2.29M | 55K | 146.38%2.85M | 18.28%1.08M | 12,223.08%1.6M | -50.42%1.16M | 452.32%911.33K | -90.30%13K | -72.81%124K | -83.76%107K |
Revenue from customers | -99.17%3K | --55K | 207.02%817.34K | 1,245.16%285.34K | 2,692.31%363K | -80.79%266.21K | -87.14%21.21K | -90.30%13K | -72.81%124K | -83.76%107K |
Other cash income from operating activities | 84.34%2.28M | ---- | ---- | ---- | --1.24M | ---- | ---- | ---- | ---- | ---- |
Cash paid | 15.63%-1.99M | -3.01M | 8.50%-9.93M | 1.42%-3.52M | 27.30%-2.35M | -68.46%-10.85M | -106.63%-3.57M | -114.15%-3.24M | -7.69%-1.37M | -97.67%-1.87M |
Payments to suppliers for goods and services | ---- | ---- | 8.50%-9.93M | ---- | ---- | -68.46%-10.85M | -727.13%-6.66M | -308.80%-2.28M | -30.20%-1.11M | -44.01%-890K |
Cash paid on behalf of employees | -13.13%-1.62M | ---1.55M | ---- | ---- | -49.01%-1.43M | ---- | ---- | -0.63%-961K | 5.41%-1.15M | -156.17%-976K |
Other cash payments from operating activities | 60.30%-366K | ---1.46M | ---- | ---- | ---922K | ---- | ---- | ---- | 11.67%890K | ---- |
Direct dividend received | --0 | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Direct interest paid | -7.94%-68K | ---64K | -75.91%-288.17K | -110.79%-225.17K | -186.36%-63K | ---163.82K | ---106.82K | ---22K | 10.34%-26K | ---- |
Direct interest received | --10K | --2K | 775.51%858 | --858 | --0 | -98.65%98 | ---- | ---- | --9.04K | ---9K |
Direct tax refund paid | --0 | --0 | 128.24%2.03M | --2.03M | --0 | -5.95%890.11K | ---- | ---- | ---- | ---- |
Operating cash flow | 129.82%243K | ---3.01M | 25.27%-7.37M | 27.10%-2.66M | 74.90%-815K | -140.34%-9.86M | -134.99%-3.65M | -135.63%-3.25M | -50.41%-1.27M | -470.32%-1.77M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -95K | 80.23%-669.26K | 913.51%721.74K | 99.73%-3K | 1.67%-3.38M | 93.85%-88.72K | -63.39%-1.13M | -135.46%-1.66M | -46.75%-904K |
Net PPE purchase and sale | --0 | ---1K | 21.78%-67.48K | ---58.48K | ---3K | -267.84%-86.27K | ---- | ---- | ---- | ---- |
Net intangibles purchas and sale | --0 | --0 | ---- | ---- | --0 | ---- | ---- | ---- | 120.76%6.02K | -69.23%-22K |
Net business purchase and sale | --0 | ---194K | --277.94K | -85.47%464.94K | --0 | --0 | 346.84%3.2M | ---1.12M | -107.74%-1.4M | -25.48%-842K |
Net investment purchase and sale | --0 | --0 | --0 | --0 | --0 | -13.26%-3.13M | ---- | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | --0 | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | --100K | -412.96%-879.72K | -7.95%315.28K | -2,685.71%-195K | 70.40%-171.5K | 353.70%342.5K | 98.97%-7K | -6,500.00%-264K | -158.82%-40K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | ---95K | 80.23%-669.26K | 119.85%721.74K | 99.73%-3K | 1.67%-3.38M | 122.77%328.28K | -63.39%-1.13M | -135.46%-1.66M | -46.75%-904K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -253.44%-692K | 1.23M | -75.60%4.17M | 3.9M | 451K | 87.94%17.08M | 158.29%14.77M | -18.16%775K | ||
Net issuance payments of debt | -355.43%-1.15M | --1.23M | -134.13%-337.98K | ---788.98K | --451K | 15.98%990.16K | ---- | ---- | -562.00%-662K | 364.15%700K |
Net common stock issuance | --490K | --0 | -72.58%5M | --5M | --0 | 111.22%18.23M | ---- | ---- | 157.87%15.44M | ---- |
Cash dividends paid | --0 | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Net other financing activities | -12,100.00%-30K | ---- | 76.96%-493.29K | ---315.29K | --250 | -439.35%-2.14M | ---- | ---- | -1,365.23%-2.43M | 194.94%75K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -253.44%-692K | --1.23M | -75.60%4.17M | --3.9M | --451K | 87.94%17.08M | ---- | ---- | 158.29%14.77M | -18.16%775K |
Net cash flow | ||||||||||
Beginning cash position | -16.79%461K | --2.1M | 176.70%6.01M | -97.77%175K | -95.46%554K | 246.32%2.17M | 60.18%7.83M | 153.51%12.21M | -43.06%369K | 255.50%2.23M |
Current changes in cash | -22.34%-449K | ---1.88M | -200.75%-3.87M | 210.77%1.96M | 91.61%-367K | 148.46%3.84M | 33.67%-1.77M | -6,013.51%-4.38M | 184.07%11.84M | -9,133.33%-1.9M |
Effect of exchange rate changes | 91.67%-1K | ---9K | ---39.08K | ---26.08K | ---12K | --0 | ---- | ---- | ---- | ---- |
End cash Position | -93.71%11K | --219K | -64.99%2.1M | -64.99%2.1M | -97.77%175K | 176.72%6.01M | 169.69%6.01M | 60.18%7.83M | 153.51%12.21M | -48.77%332K |
Free cash from | 129.71%243K | ---3.02M | 25.24%-7.43M | 27.22%-2.72M | 74.81%-818K | -136.57%-9.95M | -138.85%-3.74M | -133.77%-3.25M | -45.43%-1.27M | -454.18%-1.79M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data