(FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q2)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q2)Dec 31, 2021 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (Q2)Dec 31, 2020 | (FY)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -64.99%2.1M | -64.99%2.1M | -95.05%608.52K | 176.70%6.01M | 176.70%6.01M | 158.34%12.29M | 246.32%2.17M | --2.17M | 591.71%4.76M | 9.29%627.3K |
-Cash and cash equivalents | -64.99%2.1M | -64.99%2.1M | -95.05%608.52K | 176.70%6.01M | 176.70%6.01M | 158.34%12.29M | 246.32%2.17M | --2.17M | 591.71%4.76M | 9.29%627.3K |
-Accounts receivable | 944.89%166K | 944.89%166K | 534.56%436.75K | -92.33%15.89K | -92.33%15.89K | -21.62%68.83K | -1.38%207.08K | --207.08K | 133.22%87.81K | 4,009.98%209.98K |
-Other receivables | 70.65%251.9K | 70.65%251.9K | ---- | -0.07%147.61K | -0.07%147.61K | ---- | -66.61%147.71K | --147.71K | ---- | 80.59%442.34K |
Total current assets | -53.28%3.25M | -53.28%3.25M | -76.42%3.61M | 73.80%6.96M | 73.80%6.96M | 181.92%15.32M | 227.97%4M | --4M | 581.95%5.43M | 102.05%1.22M |
Non current assets | ||||||||||
-Accumulated depreciation | -13.07%-373.99K | -13.07%-373.99K | --0 | -115.65%-330.77K | -115.65%-330.77K | ---- | -5.45%-153.38K | ---153.38K | ---- | -103.32%-145.45K |
Investment properties | -70.21%764.21K | -70.21%764.21K | ---- | --2.57M | --2.57M | ---- | ---- | ---- | ---- | ---- |
-Long term equity investment | --305.08K | --305.08K | --344.46K | --0 | --0 | ---- | -88.88%51.21K | --51.21K | --97.77K | --460.46K |
-Including:Financial assets designated as fair value through profit or loss, Total | -70.21%764.21K | -70.21%764.21K | ---- | --2.57M | --2.57M | ---- | ---- | ---- | ---- | ---- |
-Goodwill | 343.46%4.31M | 343.46%4.31M | 327.54%4.68M | -20.00%972.73K | -20.00%972.73K | -17.58%1.09M | -11.47%1.22M | --1.22M | -7.32%1.33M | -5.35%1.37M |
Regulatory assets | 509.49%311.91K | 509.49%311.91K | 2,291.64%1.65M | -94.47%51.18K | -94.47%51.18K | -21.62%68.83K | 214.74%925.72K | --925.72K | 133.22%87.81K | 1,056.73%294.12K |
Total assets | 313.47%145.91K | 313.47%145.91K | --1.21M | -2.58%35.29K | -2.58%35.29K | ---- | --36.22K | --36.22K | ---- | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 29.01%1.5M | 29.01%1.5M | -25.17%1.77M | -48.73%1.16M | -48.73%1.16M | 12.55%2.36M | 142.73%2.27M | --2.27M | 43.43%2.1M | -37.66%933.14K |
-Current debt | 29.09%1.43M | 29.09%1.43M | -27.52%1.71M | -49.03%1.11M | -49.03%1.11M | 12.55%2.36M | 151.81%2.18M | --2.18M | 43.43%2.1M | -42.22%865K |
-Current capital lease obligation | 27.28%65.18K | 27.28%65.18K | --55.68K | -41.08%51.21K | -41.08%51.21K | ---- | 27.54%86.91K | --86.91K | ---- | --68.14K |
-accounts payable | 1,961.01%2.81M | 1,961.01%2.81M | 91.04%1.52M | -59.81%136.37K | -59.81%136.37K | 81.01%795.33K | -1.24%339.35K | --339.35K | 69.52%439.39K | 240.01%343.6K |
-Total tax payable | 1,255.62%852.16K | 1,255.62%852.16K | --1.13M | 22.75%62.86K | 22.75%62.86K | ---- | -88.88%51.21K | --51.21K | --97.77K | --460.46K |
Current accrued expenses | 86.83%405.02K | 86.83%405.02K | ---- | 218.81%216.79K | 218.81%216.79K | ---- | --68K | --68K | ---- | ---- |
Current provisions | ---- | ---- | ---- | ---- | ---- | 27.26%456.14K | ---- | ---- | 27.26%358.44K | ---- |
Current deferred liabilities | --432.46K | --432.46K | ---- | --0 | --0 | ---- | --132.8K | --132.8K | ---- | ---- |
Current liabilities | 194.67%6.03M | 194.67%6.03M | 11.51%4.03M | -39.70%2.05M | -39.70%2.05M | 24.75%3.61M | 66.96%3.39M | --3.39M | 44.53%2.9M | -2.44%2.03M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | --682.42K | --682.42K | ---- | ---- |
-Long term debt | --305.08K | --305.08K | --344.46K | --0 | --0 | ---- | -62.92%51.21K | --51.21K | ---- | --138.12K |
Non current accrued expenses | 294.67%512.94K | 294.67%512.94K | 237.14%637.27K | -35.57%129.97K | -35.57%129.97K | -6.27%189.02K | -20.68%201.71K | --201.71K | 215.91%201.68K | 353.41%254.29K |
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --97.77K | --322.33K |
Employee benefits | 218.60%200.28K | 218.60%200.28K | --130.57K | --62.86K | --62.86K | ---- | --0 | --0 | ---- | ---- |
Preferred securities outside stock equity | 64.05%628.71K | 64.05%628.71K | --618.47K | -12.70%383.24K | -12.70%383.24K | ---- | 40.49%438.99K | --438.99K | ---- | 30.55%312.46K |
Total non current liabilities | 226.30%6.88M | 226.30%6.88M | 42.84%5.16M | -38.77%2.11M | -38.77%2.11M | 20.68%3.61M | 38.17%3.44M | --3.44M | 49.41%2.99M | 19.68%2.49M |
Shareholders'equity | ||||||||||
Share capital | 22.95%76.01M | 22.95%76.01M | 21.00%71.8M | 57.66%61.82M | 57.66%61.82M | 79.88%59.34M | 61.01%39.21M | --39.21M | 54.12%32.99M | 76.71%24.36M |
-common stock | 22.95%76.01M | 22.95%76.01M | 21.00%71.8M | 57.66%61.82M | 57.66%61.82M | 79.88%59.34M | 61.01%39.21M | --39.21M | 54.12%32.99M | 76.71%24.36M |
Gains losses not affecting retained earnings | -85.88%1.32M | -85.88%1.32M | -90.26%1.04M | 76.42%9.34M | 76.42%9.34M | 115.63%10.68M | 15.65%5.29M | --5.29M | -11.44%4.95M | -53.91%4.58M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | 402.33%2.96M | ---- | ---- | 783.10%589.76K | ---- |
Noncontrolling interests | ---- | ---- | --2.57M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Total equity | -16.47%8.91M | -16.47%8.91M | -30.92%11.49M | 96.70%10.66M | 96.70%10.66M | 137.68%16.64M | 83.49%5.42M | --5.42M | 135.83%7M | 12.29%2.95M |
No Data