(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -28.90%556M | -28.90%556M | -9.16%367M | -20.24%339M | -43.15%610M | -74.37%782M | -74.37%782M | -86.98%404M | -66.93%425M | -33.27%1.07B |
-Cash and cash equivalents | -28.90%556M | -28.90%556M | -9.16%367M | -20.24%339M | -43.15%610M | -74.37%782M | -74.37%782M | -86.98%404M | -66.93%425M | -33.27%1.07B |
-Accounts receivable | -6.14%4.47B | -6.14%4.47B | -1.76%4.69B | -0.73%4.73B | 2.53%4.58B | 16.73%4.76B | 16.73%4.76B | 20.55%4.78B | 20.24%4.77B | 17.06%4.47B |
Other current assets | -20.21%466M | -20.21%466M | -28.04%544M | -8.47%605M | -59.53%569M | -2.01%584M | -2.01%584M | 26.21%756M | 60.44%661M | 232.39%1.41B |
Total current assets | -10.39%5.49B | -10.39%5.49B | -5.61%5.6B | -3.03%5.67B | -17.09%5.76B | -20.70%6.12B | -20.70%6.12B | -22.56%5.94B | 3.37%5.85B | 18.79%6.95B |
Non current assets | ||||||||||
Net PPE | 6.04%1.04B | 6.04%1.04B | 3.33%1.02B | 6.20%1.03B | -2.03%1.01B | 46.04%977M | 46.04%977M | 55.33%991M | 45.85%967M | 52.58%1.03B |
-Gross PPE | 8.37%1.93B | 8.37%1.93B | 3.33%1.02B | 6.20%1.03B | -2.03%1.01B | 25.51%1.78B | 25.51%1.78B | 55.33%991M | 45.85%967M | 52.58%1.03B |
-Accumulated depreciation | -11.19%-894M | -11.19%-894M | ---- | ---- | ---- | -7.20%-804M | -7.20%-804M | ---- | ---- | ---- |
Goodwill and other intangible assets | -3.24%5.04B | -3.24%5.04B | -4.06%5.12B | -3.20%5.08B | 7.69%5.13B | 94.33%5.21B | 94.33%5.21B | 100.07%5.34B | 101.96%5.25B | 80.74%4.76B |
-Goodwill | -1.60%4.11B | -1.60%4.11B | -0.67%4.17B | 0.71%4.11B | -8.13%4.13B | 68.39%4.18B | 68.39%4.18B | 67.72%4.2B | 70.74%4.08B | 86.50%4.49B |
-Other intangible assets | -9.91%927M | -9.91%927M | -16.55%953M | -16.87%971M | 272.76%999M | 419.70%1.03B | 419.70%1.03B | 587.95%1.14B | 458.85%1.17B | 19.11%268M |
Other non current assets | -11.33%681M | -11.33%681M | -1.05%751M | -2.68%727M | -3.65%740M | 13.95%768M | 13.95%768M | 37.50%759M | 9.21%747M | 18.89%768M |
Total non current assets | -2.66%6.94B | -2.66%6.94B | -2.69%7.09B | -1.76%7.02B | 4.96%7.07B | 72.19%7.13B | 72.19%7.13B | 83.86%7.29B | 75.47%7.15B | 65.13%6.73B |
Total assets | -6.23%12.43B | -6.23%12.43B | -4.00%12.7B | -2.33%12.69B | -6.23%12.83B | 11.72%13.26B | 11.72%13.26B | 13.72%13.23B | 33.54%13B | 37.83%13.68B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -13.39%2.86B | -13.39%2.86B | -3.55%4.62B | -4.18%4.56B | -3.00%4.46B | 20.34%3.3B | 20.34%3.3B | 17.93%4.79B | 17.93%4.76B | 16.38%4.6B |
-accounts payable | -28.40%832M | -28.40%832M | ---- | ---- | ---- | 32.20%1.16B | 32.20%1.16B | ---- | ---- | ---- |
-Total tax payable | -5.23%2.03B | -5.23%2.03B | ---- | ---- | ---- | 14.75%2.14B | 14.75%2.14B | ---- | ---- | ---- |
Current debt and capital lease obligation | 130.25%723M | 130.25%723M | -55.28%271M | -23.48%505M | -53.61%328M | -37.20%314M | -37.20%314M | 32.89%606M | 42.24%660M | 55.73%707M |
-Current debt | 277.54%521M | 277.54%521M | -81.92%77M | -34.64%317M | -72.49%145M | -60.34%138M | -60.34%138M | 42.47%426M | 63.30%485M | 86.22%527M |
-Current capital lease obligation | 14.77%202M | 14.77%202M | 7.78%194M | 7.43%188M | 1.67%183M | 15.79%176M | 15.79%176M | 14.65%180M | 4.79%175M | 5.26%180M |
Current liabilities | -0.08%5.19B | -0.08%5.19B | -9.36%4.89B | -6.53%5.07B | -9.75%4.79B | 9.99%5.2B | 9.99%5.2B | 19.44%5.4B | 20.44%5.42B | 20.43%5.31B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -12.94%2.95B | -12.94%2.95B | 11.42%3.41B | 11.37%3.41B | 1.19%3.4B | 13.62%3.39B | 13.62%3.39B | -6.26%3.06B | 71.72%3.06B | 87.28%3.36B |
-Long term debt | -15.30%2.63B | -15.30%2.63B | 12.69%3.11B | 11.95%3.1B | 1.94%3.1B | 12.65%3.1B | 12.65%3.1B | -9.40%2.76B | 78.65%2.77B | 95.81%3.04B |
-Long term capital lease obligation | 12.54%323M | 12.54%323M | -0.33%298M | 5.84%308M | -5.96%300M | 25.33%287M | 25.33%287M | 37.79%299M | 25.43%291M | 32.37%319M |
Other non current liabilities | -11.81%687M | -11.81%687M | -4.99%742M | -2.44%720M | 69.39%747M | 116.99%779M | 116.99%779M | 131.07%781M | 138.83%738M | 50.00%441M |
Total non current liabilities | -12.73%3.64B | -12.73%3.64B | 8.08%4.15B | 8.69%4.13B | 9.11%4.15B | 24.74%4.17B | 24.74%4.17B | 6.64%3.84B | 81.64%3.8B | 82.03%3.8B |
Total liabilities | -5.70%8.83B | -5.70%8.83B | -2.11%9.04B | -0.26%9.2B | -1.88%8.93B | 16.09%9.36B | 16.09%9.36B | 13.76%9.23B | 39.85%9.22B | 40.23%9.1B |
Shareholders'equity | ||||||||||
Share capital | 0.00%11M | 0.00%11M | 0.00%11M | 0.00%11M | 0.00%11M | 0.00%11M | 0.00%11M | 0.00%11M | 10.00%11M | 10.00%11M |
-common stock | 0.00%11M | 0.00%11M | 0.00%11M | 0.00%11M | 0.00%11M | 0.00%11M | 0.00%11M | 0.00%11M | 10.00%11M | 10.00%11M |
Retained earnings | -0.41%3.4B | -0.41%3.4B | -0.51%3.33B | -0.43%3.23B | 0.72%3.48B | 1.52%3.41B | 1.52%3.41B | 5.35%3.35B | 6.44%3.24B | 5.82%3.45B |
Paid-in capital | -16.74%557M | -16.74%557M | -17.71%553M | -17.76%551M | -24.52%662M | -17.81%669M | -17.81%669M | -16.10%672M | 16.93%670M | 52.52%877M |
Less: Treasury stock | -32.76%39M | -32.76%39M | -33.90%39M | -26.79%41M | -67.59%47M | -63.52%58M | -63.52%58M | -63.13%59M | -54.47%56M | 93.33%145M |
Total stockholders'equity | -7.37%3.6B | -7.37%3.6B | -8.34%3.65B | -7.41%3.49B | -3.55%3.88B | 2.40%3.88B | 2.40%3.88B | 13.58%3.98B | 20.29%3.76B | 17.55%4.03B |
Noncontrolling interests | -50.00%6M | -50.00%6M | -15.38%11M | 0.00%12M | -97.82%12M | 20.00%12M | 20.00%12M | 30.00%13M | 20.00%12M | 6,022.22%551M |
Total equity | -7.50%3.6B | -7.50%3.6B | -8.36%3.66B | -7.39%3.5B | -14.90%3.9B | 2.45%3.89B | 2.45%3.89B | 13.63%3.99B | 20.29%3.78B | 33.28%4.58B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data