(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 28.57%480.67M | 60.20%155.27M | -7.65%98.83M | -16.58%86.32M | 111.05%140.25M | 35.62%373.87M | -3.97%96.92M | 294.54%107.02M | -19.94%103.47M | 261.54%66.45M |
Net income from continuing operations | -1,022.68%-674.78M | -16,040.99%-253.58M | -2,729.13%-452.92M | -1.35%15.04M | -60.51%16.68M | -53.76%73.13M | -106.69%-1.57M | -70.43%17.23M | -80.96%15.25M | 1,259.53%42.23M |
Operating gains losses | -80.57%-36.28M | -302.01%-3M | -1,638.10%-9.57M | -116.32%-1.22M | 18.04%-22.49M | 49.73%-20.09M | -121.74%-747K | 106.35%622K | 125.14%7.47M | -607.84%-27.44M |
Depreciation and amortization | 9.00%382.78M | -9.75%92.36M | 5.39%97.31M | 24.94%99.3M | 21.79%93.81M | 36.09%351.18M | 32.52%102.34M | 32.23%92.33M | 24.58%79.47M | 63.18%77.03M |
Deferred tax | -447.06%-62.6M | -116,090.91%-25.56M | -732.02%-38.45M | -51.25%3.74M | -154.08%-2.33M | -19.41%18.04M | -100.21%-22K | 18.76%6.08M | -6.88%7.67M | 353.86%4.3M |
Other non cash items | 16.61%43.4M | -51.11%8.99M | 34.06%11.99M | 1,016.85%12.2M | 16.25%10.22M | 636.60%37.21M | 109.86%18.39M | 808.56%8.94M | 108.52%1.09M | -15.17%8.79M |
Change In working capital | 76.75%-25.11M | 144.12%11.95M | -9.16%-25.92M | -275.44%-49.58M | 187.44%38.44M | 29.56%-108M | -1.78%-27.08M | 76.35%-23.74M | -207.78%-13.21M | -14.02%-43.96M |
-Change in receivables | -13,709.57%-28.86M | -633.40%-18.82M | -7.75%-5.03M | -166.22%-10.93M | 162.44%5.92M | 99.30%-209K | 44.79%-2.57M | 77.15%-4.67M | 503.36%16.51M | -29.10%-9.48M |
-Change in inventory | 346.52%15.53M | 219.67%2.76M | 95.44%-1.04M | 969.93%21.96M | -138.20%-8.15M | 57.77%-6.3M | 87.56%-2.31M | -86.65%-22.8M | -318.57%-2.52M | 29.72%21.33M |
-Change in prepaid assets | -54.49%-20.31M | -80.14%-31.26M | 112.22%757K | 902.95%14.7M | -136.80%-4.5M | -581.25%-13.14M | -705.09%-17.35M | 29.72%-6.2M | -130.07%-1.83M | 372.65%12.24M |
-Change in other current liabilities | 109.65%8.53M | 1,320.97%59.27M | -307.70%-20.6M | -196.97%-75.31M | 166.38%45.17M | 20.72%-88.34M | 22.73%-4.85M | 116.83%9.92M | -729.10%-25.36M | -35.43%-68.05M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 28.57%480.67M | 60.20%155.27M | -7.65%98.83M | -16.58%86.32M | 111.05%140.25M | 35.62%373.87M | -3.97%96.92M | 294.54%107.02M | -19.94%103.47M | 261.54%66.45M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 13.11%-357.28M | 37.98%-90.42M | 19.14%-77.1M | -11.41%-100.2M | -11.82%-89.57M | 77.47%-411.17M | 45.24%-145.8M | 48.87%-95.35M | 43.17%-89.93M | 93.40%-80.1M |
Net PPE purchase and sale | 13.79%-337.46M | 37.97%-88.65M | 18.14%-77.09M | -7.04%-82.61M | -15.49%-89.12M | -92.53%-391.42M | -124.63%-142.91M | -56.20%-94.17M | -76.20%-77.17M | -116.78%-77.17M |
Net business purchase and sale | -3.52%-19.69M | 38.61%-1.77M | 98.52%-12K | -40.88%-17.46M | 84.75%-447K | 98.83%-19.02M | 98.58%-2.88M | 99.35%-810K | 89.17%-12.39M | 99.75%-2.93M |
Net investment purchase and sale | 82.49%-128K | --0 | --0 | ---- | ---- | 35.02%-731K | --0 | 58.40%-364K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 13.11%-357.28M | 37.98%-90.42M | 19.14%-77.1M | -11.41%-100.2M | -11.82%-89.57M | 77.47%-411.17M | 45.24%-145.8M | 48.87%-95.35M | 43.17%-89.93M | 93.40%-80.1M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -40.09%-92.53M | -181.32%-43.86M | 45.73%-10.72M | -199.44%-42.4M | 126.87%4.45M | -104.13%-66.05M | 28.19%-15.59M | -106.21%-19.75M | -118.86%-14.16M | -101.35%-16.55M |
Net issuance payments of debt | -43.10%-51.77M | -219.26%-22.21M | -63.05%-10.88M | -301.43%-37.7M | 244.57%19.02M | -102.59%-36.18M | 56.85%-6.96M | -102.01%-6.67M | -109.55%-9.39M | -101.34%-13.16M |
Net common stock issuance | -109.23%-29.28M | ---20.05M | --0 | --0 | ---9.22M | -105.02%-13.99M | --0 | ---10.62M | ---3.38M | --0 |
Proceeds from stock option exercised by employees | -36.55%2.62M | -95.63%49K | 1.31%1.55M | --0 | -30.83%1.02M | -69.06%4.13M | 523.33%1.12M | -85.51%1.53M | --0 | 370.06%1.48M |
Net other financing activities | 29.52%-14.1M | 83.12%-1.65M | 65.22%-1.39M | -237.40%-4.7M | -30.71%-6.37M | 77.52%-20.01M | -69.11%-9.76M | 83.85%-3.99M | 94.55%-1.39M | 85.23%-4.87M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -40.09%-92.53M | -181.32%-43.86M | 45.73%-10.72M | -199.44%-42.4M | 126.87%4.45M | -104.13%-66.05M | 28.19%-15.59M | -106.21%-19.75M | -118.86%-14.16M | -101.35%-16.55M |
Net cash flow | ||||||||||
Beginning cash position | -69.08%46.27M | -49.30%56.14M | -62.02%45.13M | -15.09%101.4M | -69.08%46.27M | 49.68%149.63M | -67.11%110.74M | -33.32%118.81M | -9.62%119.43M | 49.68%149.63M |
Current changes in cash | 129.86%30.86M | 132.56%20.99M | 236.50%11.02M | -8,991.28%-56.28M | 282.55%55.13M | -308.10%-103.36M | 65.53%-64.47M | -105.09%-8.07M | -101.34%-619K | -193.86%-30.2M |
End cash Position | 66.69%77.13M | 66.69%77.13M | -49.30%56.14M | -62.02%45.13M | -15.09%101.4M | -69.08%46.27M | -69.08%46.27M | -67.11%110.74M | -33.32%118.81M | -9.62%119.43M |
Free cash flow | 915.69%143.2M | 244.85%66.62M | 69.21%21.75M | -85.90%3.71M | 577.16%51.13M | -124.26%-17.56M | -223.28%-45.99M | 138.75%12.85M | -69.22%26.3M | 37.76%-10.72M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data