(FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 488.74%116.86M | -42.71%24.6M | 455.97%57.71M | 310.03%35.8M | 96.86%-1.25M | -205.79%-30.06M | 423.15%42.93M | -195.57%-16.21M | -157.13%-17.05M | -329.04%-39.73M |
Net income from continuing operations | -6.76%32.36M | -21.14%12.02M | -29.57%5.46M | 202.39%12.77M | -71.82%2.11M | -2.81%34.7M | 4,817.96%15.24M | -37.40%7.76M | -67.20%4.22M | -30.48%7.49M |
Operating gains losses | 111.68%130K | --0 | 176.19%32K | 114.35%66K | 105.25%32K | -338.84%-1.11M | -101.61%-1K | -153.16%-42K | ---460K | ---610K |
Depreciation and amortization | -35.26%2.41M | -27.35%587K | -38.34%587K | -40.20%586K | -33.85%645K | -12.32%3.72M | -18.96%808K | -8.99%952K | -9.59%980K | -12.16%975K |
Deferred tax | 141.24%1.33M | 127.65%836K | 219.07%693K | -345.45%-343K | -67.33%147K | -1,453.85%-3.23M | -411.51%-3.02M | 5.83%-582K | -119.15%-77K | -24.87%450K |
Other non cash items | -317.31%-1.8M | -413.09%-1.41M | -353.45%-991K | -645.35%-938K | 187.17%1.55M | -75.34%826K | -179.48%-275K | -66.32%391K | -85.42%172K | -18.73%538K |
Change In working capital | 212.98%77.97M | -60.51%11.53M | 296.88%50.73M | 197.98%22.48M | 86.34%-6.76M | -138.99%-69.01M | 216.76%29.18M | -25.94%-25.77M | -275.84%-22.94M | -1,501.93%-49.49M |
-Change in receivables | 52.12%-20.65M | 20.94%-20.2M | 36.57%-10.08M | -95.63%409K | 183.49%9.22M | -302.81%-43.12M | -319.93%-25.55M | -169.69%-15.88M | 193.99%9.36M | -246.35%-11.05M |
-Change in payables and accrued expense | 63.25%14.83M | -71.41%4.87M | 131.17%18.89M | 2,112.18%18.01M | -76.90%-26.94M | 258.20%9.08M | 19.77%17.04M | 173.14%8.17M | -107.01%-895K | 29.34%-15.23M |
-Change in other current assets | 69.99%-1M | 120.70%1.97M | 171.68%2.2M | -109.42%-1.09M | -78.48%-4.09M | -1,288.38%-3.35M | -312.38%-9.53M | -158.65%-3.07M | 394.01%11.54M | -399.48%-2.29M |
-Change in other working capital | 368.09%84.79M | -47.31%24.89M | 365.02%39.71M | 111.99%5.15M | 171.92%15.05M | 28.37%-31.63M | 197.33%47.23M | 59.83%-14.99M | -403.03%-42.95M | -176.07%-20.92M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 488.74%116.86M | -42.71%24.6M | 455.97%57.71M | 310.03%35.8M | 96.86%-1.25M | -205.79%-30.06M | 423.15%42.93M | -195.57%-16.21M | -157.13%-17.05M | -329.04%-39.73M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -7.11%-67.61M | -624.30%-5.72M | -401.82%-70.34M | -4,973.00%-20.29M | 133.73%28.75M | -796.87%-63.12M | 56.83%-790K | 146.51%23.31M | -101.37%-400K | -645.14%-85.24M |
Net PPE purchase and sale | 18.27%-2.76M | 22.41%-613K | 42.80%-1.11M | 3.50%-386K | -171.01%-645K | -137.13%-3.37M | -164.21%-790K | -1,635.71%-1.94M | -139.52%-400K | 71.80%-238K |
Net business purchase and sale | ---5.11M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | 0.01%-59.74M | --0 | -374.18%-69.23M | ---19.91M | 134.58%29.4M | ---59.75M | --0 | 150.50%25.25M | --0 | -525.00%-85M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -7.11%-67.61M | -624.30%-5.72M | -401.82%-70.34M | -4,973.00%-20.29M | 133.73%28.75M | -796.87%-63.12M | 56.83%-790K | 146.51%23.31M | -101.37%-400K | -645.14%-85.24M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 68.54%-26.05M | 11.35%-8M | 58.78%-5.56M | 79.72%-6M | 78.86%-6.49M | -139.26%-82.8M | 62.65%-9.03M | -277.17%-13.48M | -650.15%-29.57M | -952.52%-30.72M |
Net common stock issuance | 81.73%-12.46M | 19.80%-4M | 82.85%-1.73M | 88.28%-3.06M | 86.41%-3.68M | -234.95%-68.24M | 75.54%-4.98M | ---10.08M | ---26.09M | ---27.08M |
Cash dividends paid | -5.21%-14.68M | -18.68%-4M | -17.40%-3.99M | 3.97%-3.34M | 9.56%-3.36M | 10.90%-13.96M | 12.13%-3.37M | 13.96%-3.4M | 11.72%-3.48M | 5.83%-3.71M |
Proceeds from stock option exercised by employees | 1,562.12%1.1M | ---10K | --160K | --403K | 724.24%544K | -95.38%66K | --0 | --0 | --0 | -93.55%66K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---677K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 68.54%-26.05M | 11.35%-8M | 58.78%-5.56M | 79.72%-6M | 78.86%-6.49M | -139.26%-82.8M | 62.65%-9.03M | -277.17%-13.48M | -650.15%-29.57M | -952.52%-30.72M |
Net cash flow | ||||||||||
Beginning cash position | -50.37%173.95M | 36.38%185.57M | 42.87%204.8M | 1.92%195.95M | -50.37%173.95M | -4.42%350.47M | -65.25%136.07M | -68.25%143.34M | -51.53%192.26M | -4.42%350.47M |
Current changes in cash | 113.18%23.2M | -67.17%10.87M | -184.83%-18.19M | 120.23%9.51M | 113.49%21.01M | -1,230.10%-175.99M | 184.27%33.11M | 89.21%-6.39M | -185.23%-47.02M | -617.88%-155.69M |
Effect of exchange rate changes | 78.48%-116K | -87.56%594K | -16.57%-1.04M | 65.10%-661K | 139.27%992K | 81.84%-539K | 364.63%4.77M | -31.13%-893K | -346.70%-1.89M | -4,181.36%-2.53M |
End cash Position | 13.27%197.03M | 13.27%197.03M | 36.38%185.57M | 42.87%204.8M | 1.92%195.95M | -50.37%173.95M | -50.37%173.95M | -65.25%136.07M | -68.25%143.34M | -51.53%192.26M |
Free cash flow | 441.29%114.1M | -43.09%23.98M | 411.73%56.6M | 303.00%35.42M | 95.26%-1.89M | -223.86%-33.43M | 410.22%42.14M | -224.39%-18.16M | -158.80%-17.45M | -342.20%-39.97M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data