(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -15.00%169.82M | -42.83%21.66M | 8.19%65.74M | -19.08%27.52M | -18.22%54.9M | -5.01%199.78M | -47.33%37.88M | 96.61%60.76M | -23.73%34.01M | 6.70%67.12M |
Net income from continuing operations | -162.80%-19.12M | -261.88%-5.62M | -734.59%-12.62M | -177.58%-3.93M | -84.69%3.05M | 25.97%30.44M | -65.38%3.47M | -79.55%1.99M | 197.91%5.06M | 107.87%19.92M |
Operating gains losses | 908.20%3.2M | 131.82%98K | 68.34%-170K | 129.00%4.02M | -26.64%-751K | -92.04%317K | -250.98%-308K | 82.67%-537K | -76.67%1.76M | 8.35%-593K |
Depreciation and amortization | -3.25%173.93M | 2.32%44.03M | 1.54%43.89M | -9.97%42.92M | -6.03%43.09M | -6.38%179.78M | -14.48%43.03M | -9.74%43.23M | -3.14%47.68M | 2.78%45.86M |
Deferred tax | -1,856.61%-16.28M | -138.26%-969K | -314.79%-3.31M | -11.57%-7.77M | -196.16%-4.23M | -105.03%-832K | -43.79%2.53M | -110.86%-798K | -1,014.04%-6.97M | 11.85%4.4M |
Change In working capital | 111.50%3.87M | -12.89%-20.13M | 167.00%29.93M | 41.00%-11.58M | 176.45%5.65M | 24.94%-33.65M | -363.23%-17.83M | 130.82%11.21M | -56.58%-19.63M | -175.31%-7.39M |
-Change in receivables | -134.66%-9.33M | 66.87%-2.45M | -57.29%5.23M | 229.11%3.38M | -149.47%-15.5M | 55.40%-3.98M | -134.58%-7.4M | 133.71%12.25M | -183.23%-2.62M | -314.35%-6.21M |
-Change in inventory | 54.49%-5.55M | 195.49%5.39M | 70.95%-622K | -72.80%-5.92M | -352.57%-4.4M | -499.34%-12.19M | -411.93%-5.65M | -180.64%-2.14M | 32.23%-3.43M | -126.70%-972K |
-Change in payables and accrued expense | 376.32%20.28M | -619.86%-15.92M | 197.29%24.04M | 20.32%-9.46M | 1,713.21%21.62M | 75.47%-7.34M | 93.61%-2.21M | 1,342.09%8.09M | -397.52%-11.87M | -198.46%-1.34M |
-Change in other current assets | 84.90%-1.53M | -177.73%-7.16M | 118.36%1.28M | 124.25%415K | 247.17%3.93M | -12.16%-10.14M | 29.41%-2.58M | -40.30%-6.99M | -168.18%-1.71M | 400.88%1.13M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -15.00%169.82M | -42.83%21.66M | 8.19%65.74M | -19.08%27.52M | -18.22%54.9M | -5.01%199.78M | -47.33%37.88M | 96.61%60.76M | -23.73%34.01M | 6.70%67.12M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 42.88%-83.89M | 70.68%-25.97M | 11.79%-18.82M | 4.97%-21.27M | -22.32%-17.83M | 80.00%-146.86M | 64.95%-88.56M | -233.60%-21.34M | -27.62%-22.39M | 96.81%-14.58M |
Net PPE purchase and sale | 2.42%-82.45M | 16.36%-24.53M | 11.79%-18.82M | -10.45%-21.27M | -22.32%-17.83M | -47.58%-84.5M | -12.83%-29.33M | -233.60%-21.34M | -9.80%-19.26M | -98.94%-14.58M |
Net intangibles purchase and sale | -345.00%-89K | ---- | ---- | ---- | ---- | ---20K | ---- | ---- | ---- | ---- |
Net business purchase and sale | 97.83%-1.35M | 97.72%-1.35M | --0 | ---- | ---- | 90.79%-62.34M | 73.88%-59.21M | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 42.88%-83.89M | 70.68%-25.97M | 11.79%-18.82M | 4.97%-21.27M | -22.32%-17.83M | 80.00%-146.86M | 64.95%-88.56M | -233.60%-21.34M | -27.62%-22.39M | 96.81%-14.58M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 41.26%-71.46M | -125.09%-6.04M | -8.46%-25.75M | 75.66%-11.49M | 62.30%-28.19M | -131.07%-121.66M | -81.69%24.05M | -431.55%-23.74M | -174.60%-47.21M | -137.12%-74.77M |
Net issuance payments of debt | 74.00%-28.3M | -121.44%-5.15M | 8.91%-22.36M | 92.33%-2.65M | 102.52%1.85M | -1,349.40%-108.84M | -83.34%24.01M | -455.73%-24.54M | 89.64%-34.61M | -136.28%-73.7M |
Net common stock issuance | ---3.76M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash dividends paid | 64.65%-321K | --0 | --0 | --0 | 64.57%-321K | 2.16%-908K | --0 | 0.00%-2K | --0 | 1.95%-906K |
Proceeds from stock option exercised by employees | -1.42%3.06M | 154.61%387K | -41.92%568K | 64.45%1.63M | -52.04%469K | 120.09%3.1M | -85.23%152K | 13,871.43%978K | 166.22%993K | --978K |
Net other financing activities | -180.50%-42.14M | -1,027.43%-1.27M | -14.37%-199K | 22.95%-10.47M | -2,536.94%-30.19M | 26.25%-15.02M | 99.26%-113K | -216.36%-174K | -212.70%-13.59M | -43.48%-1.15M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 41.26%-71.46M | -125.09%-6.04M | -8.46%-25.75M | 75.66%-11.49M | 62.30%-28.19M | -131.07%-121.66M | -81.69%24.05M | -431.55%-23.74M | -174.60%-47.21M | -137.12%-74.77M |
Net cash flow | ||||||||||
Beginning cash position | -92.50%5.58M | -5.67%30.39M | -44.24%9.21M | -72.26%14.45M | -92.50%5.58M | -64.01%74.33M | -73.96%32.21M | -84.06%16.52M | 290.93%52.1M | -64.01%74.33M |
Current changes in cash | 121.03%14.46M | 61.14%-10.35M | 34.97%21.17M | 85.27%-5.24M | 139.94%8.88M | 47.99%-68.75M | 46.07%-26.63M | -21.73%15.69M | -139.38%-35.58M | 88.50%-22.22M |
End cash Position | 259.28%20.04M | 259.28%20.04M | -5.67%30.39M | -44.24%9.21M | -72.26%14.45M | -92.50%5.58M | -92.50%5.58M | -73.96%32.21M | -84.06%16.52M | 290.93%52.1M |
Free cash flow | -25.75%83.38M | -145.32%-3.74M | 19.29%45.92M | -62.09%5.17M | -30.58%36.03M | -21.92%112.29M | -81.59%8.26M | 109.95%38.49M | -47.65%13.64M | -4.90%51.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data