(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 259.28%20.04M | 259.28%20.04M | -5.67%30.39M | -44.24%9.21M | -72.26%14.45M | -92.50%5.58M | -92.50%5.58M | -73.96%32.21M | -84.06%16.52M | 290.93%52.1M |
-Cash and cash equivalents | 259.28%20.04M | 259.28%20.04M | -5.67%30.39M | -44.24%9.21M | -72.26%14.45M | -92.50%5.58M | -92.50%5.58M | -73.96%32.21M | -84.06%16.52M | 290.93%52.1M |
Receivables | 3.82%215.68M | 3.82%215.68M | 4.88%212.99M | 2.04%220.27M | 4.35%222.85M | -0.74%207.75M | -0.74%207.75M | 1.15%203.09M | 30.85%215.86M | 26.60%213.55M |
-Accounts receivable | 3.82%215.68M | 3.82%215.68M | 4.88%212.99M | 2.04%220.27M | 4.35%222.85M | -0.74%207.75M | -0.74%207.75M | 1.15%203.09M | 30.85%215.86M | 26.60%213.55M |
Inventory | 6.21%74.48M | 6.21%74.48M | 29.86%79.2M | 33.85%79.15M | 31.49%73.58M | 26.80%70.13M | 26.80%70.13M | 109.63%60.99M | 84.46%59.14M | 102.01%55.95M |
Prepaid assets | -13.76%20.23M | -13.76%20.23M | -24.07%16.33M | 5.76%15.42M | 28.83%18.83M | 26.47%23.46M | 26.47%23.46M | --21.5M | --14.58M | --14.61M |
Other current assets | -22.21%7.31M | -22.21%7.31M | -59.27%5.3M | -62.36%4.76M | -38.91%3.94M | 2,277.97%9.39M | 2,277.97%9.39M | -12.42%13M | 11.14%12.65M | -50.85%6.45M |
Total current assets | 6.77%337.74M | 6.77%337.74M | 4.05%344.2M | 3.16%328.82M | -2.63%333.64M | -11.62%316.31M | -11.62%316.31M | -10.22%330.79M | 2.14%318.75M | 53.78%342.67M |
Non current assets | ||||||||||
Net PPE | 4.78%370.84M | 4.78%370.84M | 7.29%361.02M | 8.21%364.85M | 4.25%357.18M | 4.39%353.93M | 4.39%353.93M | 36.51%336.48M | 31.19%337.16M | 29.58%342.63M |
-Gross PPE | 12.21%788.7M | 12.21%788.7M | 14.48%761.39M | 14.62%747.8M | 13.26%723.08M | 14.36%702.91M | 14.36%702.91M | 33.54%665.08M | 33.21%652.43M | 35.00%638.4M |
-Accumulated depreciation | -19.74%-417.86M | -19.74%-417.86M | -21.84%-400.37M | -21.46%-382.95M | -23.71%-365.9M | -26.63%-348.97M | -26.63%-348.97M | -30.64%-328.6M | -35.44%-315.27M | -41.87%-295.77M |
Goodwill and other intangible assets | -4.67%1.67B | -4.67%1.67B | -2.19%1.69B | -2.23%1.71B | -1.96%1.73B | -1.97%1.75B | -1.97%1.75B | 4.63%1.73B | 4.64%1.75B | 4.33%1.77B |
-Goodwill | 0.03%1.24B | 0.03%1.24B | 1.73%1.24B | 1.73%1.24B | 2.17%1.24B | 2.14%1.24B | 2.14%1.24B | 8.53%1.22B | 8.53%1.22B | 8.07%1.21B |
-Other intangible assets | -16.02%430M | -16.02%430M | -11.59%449.83M | -11.32%470.42M | -11.04%491.04M | -10.67%512.02M | -10.67%512.02M | -3.66%508.77M | -3.32%530.47M | -3.05%552M |
Other non current assets | -7.96%20.93M | -7.96%20.93M | 5.80%24.65M | -30.72%23.99M | -39.99%22.11M | -30.13%22.74M | -30.13%22.74M | 23.36%23.3M | 88.49%34.63M | 120.46%36.85M |
Total non current assets | -3.13%2.06B | -3.13%2.06B | -0.57%2.07B | -1.03%2.1B | -1.62%2.11B | -1.39%2.13B | -1.39%2.13B | 8.92%2.09B | 8.94%2.12B | 8.70%2.14B |
Total assets | -1.85%2.4B | -1.85%2.4B | 0.06%2.42B | -0.48%2.43B | -1.76%2.44B | -2.85%2.44B | -2.85%2.44B | 5.83%2.42B | 8.00%2.44B | 13.27%2.49B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -1.09%58.52M | -1.09%58.52M | 20.14%71M | 24.45%70.33M | 20.85%69.43M | 9.86%59.16M | 9.86%59.16M | 21.31%59.09M | 13.11%56.51M | 20.90%57.45M |
-accounts payable | -1.09%58.52M | -1.09%58.52M | 20.14%71M | 24.45%70.33M | 20.85%69.43M | 9.86%59.16M | 9.86%59.16M | 21.31%59.09M | 13.11%56.51M | 20.90%57.45M |
Current accrued expenses | 325.70%21.45M | 325.70%21.45M | -28.84%21.19M | -74.17%7.81M | -83.99%5.25M | 45.09%5.04M | 45.09%5.04M | 10.70%29.77M | 6.97%30.26M | -0.36%32.81M |
Current debt and capital lease obligation | 6.56%44.07M | 6.56%44.07M | 7.08%43.99M | 2.05%41.77M | 4.08%42.23M | 2.48%41.36M | 2.48%41.36M | 30.60%41.08M | 32.96%40.93M | 19.18%40.58M |
-Current debt | 14.39%10.75M | 14.39%10.75M | 7.03%18.88M | 74.25%16.38M | 89.70%17.83M | 0.00%9.4M | 0.00%9.4M | 11.31%17.64M | -39.06%9.4M | -50.69%9.4M |
-Current capital lease obligation | 4.26%33.32M | 4.26%33.32M | 7.12%25.11M | -19.46%25.4M | -21.73%24.4M | 3.23%31.96M | 3.23%31.96M | 50.18%23.44M | 105.25%31.54M | 108.06%31.18M |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 35.30%9.28M | 40.59%9.21M | -39.08%6.92M |
Other current liabilities | -33.68%43.7M | -33.68%43.7M | 39.98%41.75M | 35.16%40.16M | 71.01%50.27M | 4.77%65.89M | 4.77%65.89M | 90.07%29.82M | 90.29%29.71M | 87.84%29.4M |
Current liabilities | -0.39%196.61M | -0.39%196.61M | 5.37%211.7M | -4.86%180.69M | -3.14%197.16M | -5.35%197.38M | -5.35%197.38M | 20.11%200.92M | 15.16%189.93M | 12.85%203.55M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.73%1.12B | -1.73%1.12B | 0.17%1.12B | 0.19%1.15B | -2.41%1.15B | -7.56%1.14B | -7.56%1.14B | 4.28%1.12B | 6.85%1.15B | -15.45%1.18B |
-Long term debt | -1.92%1.04B | -1.92%1.04B | 0.86%1.06B | 2.38%1.08B | -0.23%1.08B | -8.19%1.06B | -8.19%1.06B | 2.11%1.05B | 2.68%1.06B | -19.56%1.09B |
-Long term capital lease obligation | 0.66%83.42M | 0.66%83.42M | -10.10%63.16M | -25.56%67.05M | -28.52%64.97M | 1.40%82.87M | 1.40%82.87M | 53.01%70.26M | 104.10%90.07M | 116.91%90.89M |
Non current deferred liabilities | -13.91%126.22M | -13.91%126.22M | -8.21%130.96M | -6.56%133.98M | -5.73%141M | 2.31%146.62M | 2.31%146.62M | 30.33%142.68M | 40.42%143.38M | 47.66%149.57M |
Other non current liabilities | 14.26%10.47M | 14.26%10.47M | -44.42%9.47M | -67.49%10.14M | -69.53%9.51M | -69.08%9.16M | -69.08%9.16M | -70.23%17.04M | -45.33%31.18M | -44.47%31.2M |
Total non current liabilities | -2.99%1.26B | -2.99%1.26B | -1.35%1.26B | -2.14%1.29B | -4.32%1.3B | -7.85%1.3B | -7.85%1.3B | 3.14%1.28B | 7.22%1.32B | -12.37%1.36B |
Total liabilities | -2.65%1.46B | -2.65%1.46B | -0.44%1.47B | -2.48%1.47B | -4.17%1.5B | -7.53%1.5B | -7.53%1.5B | 5.16%1.48B | 8.16%1.51B | -9.74%1.56B |
Shareholders'equity | ||||||||||
Share capital | 7.69%14K | 7.69%14K | 7.69%14K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 30.00%13K |
-common stock | 7.69%14K | 7.69%14K | 7.69%14K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 30.00%13K |
Retained earnings | -136.09%-33.7M | -136.09%-33.7M | -58.62%-27.99M | 21.99%-15.29M | 54.21%-11.26M | 67.91%-14.27M | 67.91%-14.27M | 67.61%-17.65M | 69.45%-19.6M | 58.27%-24.59M |
Paid-in capital | 2.01%972.16M | 2.01%972.16M | 2.66%969.62M | 2.67%963.97M | 1.21%954.93M | 1.51%953.05M | 1.51%953.05M | 1.24%944.48M | 1.11%938.91M | 78.82%943.52M |
Less: Treasury stock | --419K | --419K | --3.76M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Gains losses not affecting retained earnings | -65.89%2.51M | -65.89%2.51M | -32.97%6.36M | -40.39%5.5M | -52.04%3.34M | 377.75%7.34M | 377.75%7.34M | 467.69%9.49M | 452.22%9.22M | 351.66%6.97M |
Total stockholders'equity | -0.59%940.56M | -0.59%940.56M | 0.84%944.24M | 2.76%954.19M | 2.28%947.02M | 5.60%946.13M | 5.60%946.13M | 6.91%936.34M | 7.73%928.54M | 98.72%925.9M |
Noncontrolling interests | 35.03%266K | 35.03%266K | 58.94%240K | 35.54%225K | 52.59%177K | 64.17%197K | 64.17%197K | 22.76%151K | 40.68%166K | -6.45%116K |
Total equity | -0.58%940.82M | -0.58%940.82M | 0.85%944.48M | 2.77%954.41M | 2.29%947.2M | 5.61%946.33M | 5.61%946.33M | 6.91%936.49M | 7.74%928.71M | 98.69%926.02M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data