(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -51.26%2.56M | -51.26%2.56M | -53.25%2.87M | -78.62%2.79M | 18.33%4.43M | -72.60%5.25M | -72.60%5.25M | -58.30%6.15M | -58.14%13.03M | -90.67%3.74M |
-Cash and cash equivalents | -51.26%2.56M | -51.26%2.56M | -53.25%2.87M | -78.62%2.79M | 18.33%4.43M | -72.60%5.25M | -72.60%5.25M | -58.30%6.15M | -50.12%13.03M | -77.27%3.74M |
Receivables | 0.44%3.39M | 0.44%3.39M | -5.12%3.52M | 113.75%4.46M | -50.74%3.12M | 120.29%3.38M | 120.29%3.38M | 183.50%3.71M | 78.83%2.09M | 1,868.94%6.34M |
-Accounts receivable | 0.44%3.39M | 0.44%3.39M | -5.12%3.52M | 113.75%4.46M | 87.57%3.12M | 120.29%3.38M | 120.29%3.38M | 183.50%3.71M | 78.83%2.09M | 417.08%1.67M |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.68M |
Inventory | 105.56%2.74M | 105.56%2.74M | 34.17%2.41M | 8.42%2.54M | -17.90%2.21M | 37.89%1.33M | 37.89%1.33M | -48.06%1.8M | -32.41%2.34M | 69.37%2.69M |
Prepaid assets | -29.78%441K | -29.78%441K | -32.53%697K | 386.43%968K | -9.54%550K | -18.97%628K | -18.97%628K | -12.90%1.03M | -23.17%199K | 93.02%608K |
Other current assets | -48.13%402K | -48.13%402K | -79.94%562K | 9.91%898K | -38.74%593K | -48.61%775K | -48.61%775K | 161.29%2.8M | -13.36%817K | -27.54%968K |
Total current assets | -16.09%9.53M | -16.09%9.53M | -35.02%10.06M | -36.93%11.65M | -24.01%10.91M | -52.53%11.36M | -52.53%11.36M | -28.83%15.49M | -50.01%18.47M | -67.14%14.35M |
Non current assets | ||||||||||
Net PPE | -44.15%487K | -44.15%487K | -39.11%587K | -94.46%684K | -93.98%779K | -93.49%872K | -93.49%872K | -92.55%964K | -8.08%12.35M | -6.99%12.94M |
-Gross PPE | -29.85%665K | -29.85%665K | -39.11%587K | -94.46%684K | -93.98%779K | -93.90%948K | -93.90%948K | -92.55%964K | -8.08%12.35M | -6.99%12.94M |
-Accumulated depreciation | -134.21%-178K | -134.21%-178K | ---- | ---- | ---- | 96.47%-76K | 96.47%-76K | ---- | ---- | ---- |
Other non current assets | -88.17%238K | -88.17%238K | -88.17%238K | -88.17%238K | 0.00%2.01M | 0.00%2.01M | 0.00%2.01M | 2.03%2.01M | 6.12%2.01M | 6.12%2.01M |
Total non current assets | -74.86%725K | -74.86%725K | -72.28%825K | -93.58%922K | -81.33%2.79M | -81.28%2.88M | -81.28%2.88M | -80.05%2.98M | -6.33%14.36M | -5.42%14.95M |
Total assets | -27.99%10.26M | -27.99%10.26M | -41.02%10.89M | -61.71%12.57M | -53.25%13.7M | -63.79%14.24M | -63.79%14.24M | -49.67%18.46M | -37.20%32.83M | -50.74%29.3M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 23.79%9.57M | 23.79%9.57M | 40.22%6.88M | -48.85%6.16M | 8.61%10.36M | -11.17%7.73M | -11.17%7.73M | -12.89%4.91M | 87.77%12.04M | 60.45%9.54M |
-accounts payable | 23.79%9.57M | 23.79%9.57M | 40.22%6.88M | -48.85%6.16M | 8.61%10.36M | -11.17%7.73M | -11.17%7.73M | -12.89%4.91M | 87.77%12.04M | 60.45%9.54M |
Current accrued expenses | 169.89%8.3M | 169.89%8.3M | 75.70%5.62M | 93.18%4.51M | 158.01%4.8M | 108.19%3.08M | 108.19%3.08M | 8.12%3.2M | -37.91%2.33M | -10.27%1.86M |
Current debt and capital lease obligation | 18.74%2.07M | 18.74%2.07M | 45.52%2.32M | -81.30%2.41M | -85.28%1.84M | -89.74%1.75M | -89.74%1.75M | 4,210.81%1.6M | 17,773.61%12.87M | 11,676.42%12.48M |
-Current debt | 19.64%1.71M | 19.64%1.71M | 49.32%1.97M | -83.66%2.06M | -87.69%1.51M | -91.53%1.43M | -91.53%1.43M | --1.32M | --12.63M | --12.25M |
-Current capital lease obligation | 14.73%366K | 14.73%366K | 27.44%353K | 43.10%342K | 42.86%330K | 82.29%319K | 82.29%319K | 648.65%277K | 231.94%239K | 117.92%231K |
Current liabilities | 55.20%20.78M | 55.20%20.78M | 50.50%17.54M | -46.81%15.31M | -28.40%18.51M | -54.28%13.39M | -54.28%13.39M | 21.79%11.65M | 147.37%28.78M | 194.16%25.85M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -78.54%100K | -78.54%100K | -64.36%196K | -54.29%288K | -46.61%378K | -40.56%466K | -40.56%466K | -96.65%550K | -96.07%630K | -95.47%708K |
-Long term capital lease obligation | -78.54%100K | -78.54%100K | -64.36%196K | -54.29%288K | -46.61%378K | -40.56%466K | -40.56%466K | --550K | --630K | --708K |
Derivative product liabilities | -4.01%5.7M | -4.01%5.7M | --5.57M | --9.1M | --4.25M | 10.79%5.93M | 10.79%5.93M | ---- | ---- | ---- |
Total non current liabilities | -9.44%5.8M | -9.44%5.8M | 947.64%5.76M | 1,389.37%9.38M | 553.25%4.63M | 4.23%6.4M | 4.23%6.4M | -96.65%550K | -96.07%630K | -95.47%708K |
Total liabilities | 34.30%26.57M | 34.30%26.57M | 90.94%23.3M | -16.05%24.69M | -12.90%23.13M | -44.13%19.79M | -44.13%19.79M | -53.07%12.2M | 6.30%29.41M | 8.73%26.56M |
Shareholders'equity | ||||||||||
Share capital | --4K | --4K | --0 | --0 | --0 | --0 | --0 | -55.56%4K | -88.89%1K | 9,755.56%887K |
-common stock | --4K | --4K | --0 | --0 | --0 | --0 | --0 | -55.56%4K | -88.89%1K | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --887K |
Retained earnings | -3.54%-423.17M | -3.54%-423.17M | 2.80%-418.7M | -1.65%-417.9M | -3.81%-414.09M | -6.63%-408.7M | -6.63%-408.7M | -18.42%-430.77M | -18.48%-411.11M | -21.11%-398.89M |
Paid-in capital | 0.92%406.85M | 0.92%406.85M | -7.03%406.29M | -2.11%405.78M | 0.98%404.66M | 4.12%403.16M | 4.12%403.16M | 16.72%437.03M | 11.55%414.52M | 9.97%400.74M |
Total stockholders'equity | -194.28%-16.32M | -194.28%-16.32M | -298.26%-12.41M | -454.52%-12.12M | -443.93%-9.43M | -241.63%-5.55M | -241.63%-5.55M | -41.39%6.26M | -86.11%3.42M | -92.17%2.74M |
Total equity | -194.28%-16.32M | -194.28%-16.32M | -298.26%-12.41M | -454.52%-12.12M | -443.93%-9.43M | -241.63%-5.55M | -241.63%-5.55M | -41.39%6.26M | -86.11%3.42M | -92.17%2.74M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data