(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 17.53%434.91M | -24.01%177.71M | 147.16%217.52M | 30.30%92.41M | -131.77%-52.72M | 6.13%370.03M | 74.62%233.85M | -36.31%88M | -28.69%70.92M | 0.59%-22.75M |
Net income from continuing operations | 108.76%226.72M | 2,909.11%82.21M | 233.72%75.39M | 154.65%46.12M | -64.70%23.01M | -16.92%108.61M | -95.35%2.73M | -38.88%22.59M | 15.61%18.11M | 237.07%65.17M |
Operating gains losses | -349.29%-84.37M | -2,624.31%-96.25M | -59.73%10.62M | -116.77%-6.05M | 122.55%7.31M | -39.24%33.85M | -53.36%3.81M | -5.03%26.37M | 265.24%36.09M | -177.94%-32.43M |
Depreciation and amortization | 7.75%274.1M | -14.69%59.13M | 14.42%89.37M | 6.01%83.47M | 49.28%42.14M | 16.62%254.38M | 58.49%69.31M | 2.88%78.11M | 29.82%78.74M | -25.37%28.23M |
Deferred tax | 194.02%78.67M | 829.80%26.9M | 182.27%13.65M | 308.43%21.91M | -45.11%16.22M | -38.96%26.76M | 111.58%2.89M | -68.33%4.83M | -123.57%-10.51M | 230.54%29.54M |
Other non cash items | -91.13%2.68M | -57.92%22.67M | -140.90%-8.55M | 182.39%15.47M | 46.29%-26.91M | -46.86%30.16M | 3,292.13%53.87M | -23.60%20.91M | -88.96%5.48M | -129.58%-50.1M |
Change In working capital | 18.48%-70.79M | -19.24%80.99M | 153.73%34.74M | -21.30%-69.68M | -79.69%-116.83M | 46.35%-86.83M | 123.12%100.28M | -41.30%-64.65M | -13.74%-57.44M | 41.18%-65.02M |
-Change in receivables | 106.06%3.68M | 67.89%71.16M | 116.12%5.26M | -198.37%-34.66M | 35.30%-38.08M | -50.20%-60.75M | 60.96%42.38M | -320.82%-32.66M | -28.10%-11.62M | -17.83%-58.86M |
-Change in inventory | -185.75%-35.8M | -144.28%-6.03M | -17,268.10%-36.05M | -553.52%-25.35M | 41.53%31.62M | 143.85%41.75M | 51.04%13.61M | 100.38%210K | 114.48%5.59M | 304.46%22.34M |
-Change in payables and accrued expense | 50.28%-28.25M | -65.11%15.66M | 348.63%68.94M | 76.16%-11.78M | -311.32%-101.07M | -1,783.59%-56.82M | 230.85%44.87M | -249.89%-27.73M | -10,411.48%-49.39M | 15.75%-24.57M |
-Change in other current assets | 96.50%-37K | 423.56%618K | -60.21%-306K | 7.61%-182K | 64.99%-167K | -248.51%-1.06M | 39.37%-191K | -6,466.67%-191K | -4,040.00%-197K | -12,025.00%-477K |
-Change in other working capital | -4.29%-10.38M | -6.94%-416K | 27.34%-3.11M | 225.01%2.28M | -164.43%-9.14M | 65.97%-9.95M | 89.32%-389K | -139.64%-4.28M | 45.09%-1.83M | 83.14%-3.46M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 17.53%434.91M | -24.01%177.71M | 147.16%217.52M | 30.30%92.41M | -131.77%-52.72M | 6.13%370.03M | 74.62%233.85M | -36.31%88M | -28.69%70.92M | 0.59%-22.75M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 62.72%-111.55M | -72.92%-100.38M | 125.64%30.6M | 95.50%-1.97M | 49.01%-39.8M | -70.79%-299.26M | -277.95%-58.05M | -81.23%-119.3M | -23.77%-43.86M | -33.20%-78.05M |
Capital expenditure reported | 94.38%-511K | 129.37%259K | 101.01%9K | 98.89%-37K | 81.33%-742K | 22.76%-9.1M | 70.71%-882K | 86.22%-893K | ---3.35M | -73.99%-3.97M |
Net PPE purchase and sale | 0.41%-204.29M | -47.63%-70.24M | 101.53%643K | -34.68%-56.04M | -6.28%-78.65M | -8.97%-205.13M | -33.95%-47.58M | 31.17%-41.94M | -17.24%-41.61M | -31.41%-74M |
Net intangibles purchase and sale | 61.46%-1.29M | 104.94%65K | -7.22%-594K | 48.63%-468K | 48.33%-294K | -73.22%-3.35M | -251.87%-1.32M | 1.95%-554K | -129.47%-911K | 4.85%-569K |
Net business purchase and sale | -128.71%-3.19M | --0 | --0 | -134.01%-401K | ---2.79M | 11.09%11.12M | -4.93%9.52M | --424K | --1.18M | --0 |
Net investment purchase and sale | 136.33%35.61M | -22.82%-22.9M | --0 | --26.21M | --32.3M | ---98.01M | ---18.65M | ---79.37M | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 62.72%-111.55M | -72.92%-100.38M | 125.64%30.6M | 95.50%-1.97M | 49.01%-39.8M | -70.79%-299.26M | -277.95%-58.05M | -81.23%-119.3M | -23.77%-43.86M | -33.20%-78.05M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -785.52%-208.74M | -78.22%-180.39M | -206.30%-10.51M | 14.57%29.98M | -214.95%-47.82M | 92.22%-23.57M | 5.58%-101.22M | 114.82%9.88M | 129.43%26.16M | 203.07%41.6M |
Net issuance payments of debt | -201.13%-92.21M | -131.46%-133.15M | -84.51%5.18M | 26.69%62.68M | -140.92%-26.92M | 149.25%91.18M | 35.39%-57.53M | 375.85%33.43M | 170.66%49.48M | 570.62%65.8M |
Net common stock issuance | 28.78%-26.24M | 27.94%-7.23M | 40.89%-7.54M | -4.69%-3.57M | 25.76%-7.9M | 44.56%-36.84M | 19.18%-10.03M | 62.29%-12.76M | 68.23%-3.41M | -12.28%-10.64M |
Cash dividends paid | 0.00%-35M | 0.00%-17.5M | --0 | 0.00%-17.5M | --0 | ---35M | ---17.5M | --0 | ---17.5M | --0 |
Proceeds from stock option exercised by employees | -89.92%214K | --176K | --38K | ---- | ---- | --2.12M | --0 | --0 | ---- | ---- |
Net other financing activities | 86.67%-32K | ---- | ---- | ---- | ---104K | -111.66%-240K | -112.32%-355K | -97.00%57K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -785.52%-208.74M | -78.22%-180.39M | -206.30%-10.51M | 14.57%29.98M | -214.95%-47.82M | 92.22%-23.57M | 5.58%-101.22M | 114.82%9.88M | 129.43%26.16M | 203.07%41.6M |
Net cash flow | ||||||||||
Beginning cash position | 15.46%230.65M | 119.51%349.81M | 4.38%196.61M | -39.92%85.87M | 15.46%230.65M | -40.60%199.77M | -15.99%159.36M | 1.72%188.35M | -31.48%142.92M | -40.60%199.77M |
Current changes in cash | 142.88%114.61M | -238.19%-103.06M | 1,209.42%237.61M | 126.25%120.41M | -137.09%-140.34M | 136.39%47.19M | 556.40%74.58M | -477.33%-21.42M | 313.81%53.22M | 51.42%-59.19M |
Effect of exchange rate changes | 66.36%-5.48M | 2,928.55%93.03M | -1,014.66%-84.4M | -24.14%-9.67M | -289.27%-4.44M | -138.89%-16.3M | -153.19%-3.29M | -565.38%-7.57M | -629.14%-7.79M | 140.08%2.35M |
End cash Position | 47.31%339.78M | 47.31%339.78M | 119.51%349.81M | 4.38%196.61M | -39.92%85.87M | 15.46%230.65M | 15.46%230.65M | -15.99%159.36M | 1.72%188.35M | -31.48%142.92M |
Free cash flow | 36.96%191.48M | -35.29%121.28M | 333.42%169.65M | 130.67%34.37M | -31.65%-133.82M | 3.06%139.8M | 97.55%187.41M | -43.57%39.14M | -72.52%14.9M | -22.78%-101.64M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data