(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.14%11.44B | 1.14%11.44B | -43.52%10.39B | -55.84%11.31B | -55.84%11.31B | -61.68%18.4B | -40.67%25.61B | --25.61B | 15.58%48.02B | 24.93%43.17B |
-Cash and cash equivalents | 2.06%8.64B | 2.06%8.64B | -45.53%7.03B | -62.89%8.46B | -62.89%8.46B | -72.25%12.91B | -45.61%22.8B | --22.8B | 21.25%46.51B | 24.96%41.93B |
-Short-term investments | -1.59%2.8B | -1.59%2.8B | -38.80%3.36B | 1.26%2.85B | 1.26%2.85B | 265.60%5.5B | 125.30%2.81B | --2.81B | -52.72%1.5B | 23.79%1.25B |
-Accounts receivable | -12.33%10.05B | -12.33%10.05B | -11.37%10.48B | -10.33%11.47B | -10.33%11.47B | -30.16%11.83B | 12.52%12.79B | --12.79B | 92.82%16.93B | 47.07%11.37B |
-Other receivables | -27.92%39.07B | -27.92%39.07B | 6.70%44.48B | 7.78%54.2B | 7.78%54.2B | 16.54%41.69B | 38.67%50.29B | --50.29B | 9.05%35.77B | 49.30%36.27B |
Inventory | -13.49%75.26B | -13.49%75.26B | -20.15%81.86B | -16.15%87B | -16.15%87B | 4.10%102.52B | 2.24%103.76B | --103.76B | -9.50%98.48B | 8.65%101.49B |
Prepaid assets | 35.37%8.68B | 35.37%8.68B | 14.89%8.73B | -6.99%6.41B | -6.99%6.41B | -50.17%7.6B | -55.79%6.89B | --6.89B | -8.56%15.26B | -16.28%15.59B |
Restricted cash | -48.66%3.92B | -48.66%3.92B | -35.90%8.34B | -51.16%7.63B | -51.16%7.63B | 22.27%13.02B | 74.72%15.62B | --15.62B | 32.34%10.65B | -0.72%8.94B |
Other current assets | --2.36B | --2.36B | -26.32%2.69B | ---- | ---- | -3.78%3.65B | ---- | ---- | 12.12%3.8B | 29.03%3.67B |
Total current assets | -16.27%150.82B | -16.27%150.82B | -16.20%167.78B | -17.33%180.11B | -17.33%180.11B | -12.54%200.21B | -1.19%217.86B | --217.86B | 4.02%228.9B | 15.59%220.5B |
Non current assets | ||||||||||
Net PPE | -6.44%15.6B | -6.44%15.6B | -4.41%16.65B | 4.59%16.68B | 4.59%16.68B | 6.84%17.42B | 3.15%15.94B | --15.94B | 2.77%16.3B | 4.59%15.46B |
-Gross PPE | -21.95%15.6B | -21.95%15.6B | -4.41%16.65B | 6.02%19.99B | 6.02%19.99B | 6.84%17.42B | 5.32%18.86B | --18.86B | 2.77%16.3B | -0.68%17.9B |
-Accumulated depreciation | ---- | ---- | ---- | -13.85%-3.32B | -13.85%-3.32B | ---- | -19.01%-2.91B | ---2.91B | ---- | 24.63%-2.45B |
Goodwill and other intangible assets | -23.85%4.84B | -23.85%4.84B | -20.11%6.22B | -17.00%6.35B | -17.00%6.35B | -10.09%7.79B | -2.81%7.65B | --7.65B | 23.18%8.66B | 43.83%7.88B |
-Goodwill | -27.06%3.4B | -27.06%3.4B | -10.44%4.67B | -7.12%4.67B | -7.12%4.67B | 12.77%5.21B | 17.86%5.03B | --5.03B | -3.06%4.62B | 9.43%4.26B |
-Other intangible assets | -14.94%1.43B | -14.94%1.43B | -39.67%1.55B | -35.92%1.68B | -35.92%1.68B | -36.26%2.58B | -27.22%2.63B | --2.63B | 78.45%4.04B | 128.78%3.61B |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --10M | 11.82%523.32M |
Total non current assets | -2.44%90.99B | -2.44%90.99B | -4.61%95.01B | -5.50%93.27B | -5.50%93.27B | -1.86%99.6B | 5.82%98.7B | --98.7B | 24.15%101.49B | 13.10%93.27B |
Total assets | -11.55%241.81B | -11.55%241.81B | -12.35%262.79B | -13.64%273.38B | -13.64%273.38B | -9.26%299.81B | 0.89%316.56B | --316.56B | 9.47%330.39B | 14.83%313.77B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -6.75%75.5B | -6.75%75.5B | -4.96%77.35B | -7.32%80.96B | -7.32%80.96B | -12.13%81.38B | -0.35%87.36B | --87.36B | 6.58%92.62B | 24.86%87.66B |
-accounts payable | -9.33%25.01B | -9.33%25.01B | -8.78%22.78B | 10.57%27.59B | 10.57%27.59B | -15.01%24.97B | 0.52%24.95B | --24.95B | 26.80%29.38B | 16.65%24.82B |
-Total tax payable | 44.22%30B | 44.22%30B | -4.02%31.33B | 8.92%20.8B | 8.92%20.8B | 17.96%32.64B | -28.87%19.1B | --19.1B | 9.72%27.67B | 8.58%26.85B |
-Dividends payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 12.45%13.4B | ---- |
-Other payable | -37.11%20.48B | -37.11%20.48B | -2.22%23.24B | -24.79%32.57B | -24.79%32.57B | 7.25%23.77B | 20.33%43.31B | --43.31B | -16.64%22.16B | 48.72%35.99B |
Current debt and capital lease obligation | 7.43%26.02B | 7.43%26.02B | -5.24%21.64B | -18.94%24.22B | -18.94%24.22B | -42.50%22.84B | -23.01%29.88B | --29.88B | -1.91%39.72B | -8.63%38.81B |
-Current debt | 7.67%25.87B | 7.67%25.87B | -4.89%21.49B | -18.77%24.03B | -18.77%24.03B | -42.78%22.59B | -23.31%29.58B | --29.58B | -2.03%39.49B | -8.81%38.57B |
-Current capital lease obligation | -21.90%152.96M | -21.90%152.96M | -37.58%153.32M | -35.23%195.86M | -35.23%195.86M | 6.88%245.62M | 23.92%302.38M | --302.38M | 24.05%229.82M | 33.77%244.01M |
Other current liabilities | ---2.36B | ---2.36B | 26.32%-2.69B | ---- | ---- | 3.78%-3.65B | ---- | ---- | -12.12%-3.8B | -29.03%-3.67B |
Current liabilities | -5.97%143.16B | -5.97%143.16B | -3.80%145.84B | -6.85%152.26B | -6.85%152.26B | -12.28%151.6B | -3.06%163.44B | --163.44B | 5.14%172.83B | 14.18%168.61B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -21.95%27.78B | -21.95%27.78B | -24.17%36.2B | -34.75%35.6B | -34.75%35.6B | -18.85%47.74B | -8.52%54.56B | --54.56B | -0.26%58.82B | 8.90%59.64B |
-Long term debt | -21.93%27.68B | -21.93%27.68B | -24.17%36.08B | -34.69%35.46B | -34.69%35.46B | -18.55%47.58B | -8.36%54.29B | --54.29B | -0.38%58.41B | 8.96%59.24B |
-Long term capital lease obligation | -28.22%98.07M | -28.22%98.07M | -25.50%119.6M | -47.87%136.64M | -47.87%136.64M | -60.87%160.53M | -33.30%262.09M | --262.09M | 19.48%410.27M | 0.67%392.93M |
Derivative product liabilities | ---- | ---- | 218.14%489.43M | -12.08%434.6M | -12.08%434.6M | 2,227.05%153.84M | 388.28%494.31M | --494.31M | -92.34%6.61M | 21.83%101.24M |
Other non current liabilities | --14.27B | --14.27B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 11.36%50.56B | 11.36%50.56B | -20.30%45.06B | -28.71%45.4B | -28.71%45.4B | -16.36%56.53B | -6.60%63.68B | --63.68B | 2.74%67.6B | 13.21%68.18B |
Total liabilities | -1.99%193.72B | -1.99%193.72B | -8.28%190.9B | -12.98%197.66B | -12.98%197.66B | -13.43%208.13B | -4.08%227.13B | --227.13B | 4.46%240.42B | 13.90%236.8B |
Shareholders'equity | ||||||||||
Share capital | 1,097.54%5.38B | 1,097.54%5.38B | 17.10%468.68M | 12.22%449.14M | 12.22%449.14M | 0.00%400.25M | 0.00%400.25M | --400.25M | 0.00%400.25M | 0.00%400.25M |
-common stock | 1,097.54%5.38B | 1,097.54%5.38B | 17.10%468.68M | 12.22%449.14M | 12.22%449.14M | 0.00%400.25M | 0.00%400.25M | --400.25M | 0.00%400.25M | 0.00%400.25M |
Retained earnings | ---- | ---- | ---- | -33.36%31.18B | -33.36%31.18B | 2.89%48.61B | 6.00%46.78B | --46.78B | 12.97%47.24B | 15.30%44.13B |
Paid-in capital | ---- | ---- | 54.09%4.66B | 40.87%4.26B | 40.87%4.26B | 0.00%3.02B | 0.00%3.02B | --3.02B | 0.00%3.02B | 0.00%3.02B |
Less: Treasury stock | --0 | --0 | -14.51%133.87M | 0.00%156.59M | 0.00%156.59M | 0.00%156.59M | 0.00%156.59M | --156.59M | 0.00%156.59M | 0.00%156.59M |
Other equity interest | ---- | ---- | 5.57%13.74B | 1.61%13.22B | 1.61%13.22B | -0.02%13.01B | -4.56%13.02B | --13.02B | -4.54%13.01B | 0.52%13.64B |
Total stockholders'equity | -48.87%27.44B | -48.87%27.44B | -27.98%50.13B | -20.20%53.67B | -20.20%53.67B | 2.23%69.6B | 4.35%67.25B | --67.25B | 10.47%68.08B | 11.05%64.45B |
Noncontrolling interests | -6.38%20.65B | -6.38%20.65B | -1.45%21.76B | -0.54%22.06B | -0.54%22.06B | 0.89%22.08B | 77.18%22.18B | --22.18B | 118.58%21.88B | 71.55%12.52B |
Total equity | -36.49%48.09B | -36.49%48.09B | -21.59%71.89B | -15.32%75.73B | -15.32%75.73B | 1.90%91.68B | 16.19%89.43B | --89.43B | 25.58%89.97B | 17.81%76.97B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data