(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -19.41%-156.2M | -22.43%-61.17M | -591.80%-13.02M | 64.81%-21.2M | -161.74%-60.81M | 11.71%-130.81M | -2.17%-49.96M | 113.83%2.65M | -53.38%-60.26M | 43.10%-23.23M |
Net income from continuing operations | -145.92%-262.8M | -307.58%-230.48M | -2.42%-31.48M | 18.99%-16.8M | 1,281.73%15.96M | 73.73%-106.86M | 0.33%-56.55M | 14.51%-30.74M | 93.07%-20.73M | 107.62%1.16M |
Operating gains losses | 389.73%31.06M | 866.74%55.57M | -439.80%-14.66M | -47.24%-8.47M | 32.32%-1.38M | -235.99%-10.72M | -186.55%-7.25M | 854.42%4.31M | -170.01%-5.75M | -270.98%-2.03M |
Depreciation and amortization | 46.39%20.16M | 31.74%5.15M | 53.91%5.31M | 81.30%5.52M | 24.19%4.19M | -6.12%13.77M | 7.39%3.91M | -12.37%3.45M | -15.83%3.04M | -3.10%3.37M |
Deferred tax | --0 | ---- | ---- | ---- | ---- | 116.47%532K | ---- | ---- | ---- | ---- |
Other non cash items | -214.69%-4.04M | -244.63%-2.53M | 6.15%811K | -118.26%-537K | -421.04%-1.79M | 100.00%3.53M | -139.22%-735K | 136.00%764K | 1,085.89%2.94M | -68.46%556K |
Change In working capital | 83.06%-10.07M | 52,440.11%95.62M | -63.03%6.27M | 55.76%-20.49M | -202.34%-91.47M | -8.01%-59.44M | 102.46%182K | 554.98%16.95M | -178.51%-46.31M | 9.91%-30.25M |
-Change in receivables | -125.48%-460.37M | ---- | ---- | ---- | ---- | -36.99%-204.17M | ---- | ---- | ---- | ---- |
-Change in prepaid assets | 63.18%-6.12M | ---- | ---- | ---- | ---- | -324.41%-16.62M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | 173.05%473.61M | ---- | ---- | ---- | ---- | 81.24%173.45M | ---- | ---- | ---- | ---- |
-Change in other current assets | -93.66%-397K | ---- | ---- | ---- | ---- | -105.21%-205K | ---- | ---- | ---- | ---- |
-Change in other current liabilities | -41.24%-16.8M | ---- | ---- | ---- | ---- | -600.35%-11.89M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -19.41%-156.2M | -22.43%-61.17M | -591.80%-13.02M | 64.81%-21.2M | -161.74%-60.81M | 11.71%-130.81M | -2.17%-49.96M | 113.83%2.65M | -53.38%-60.26M | 43.10%-23.23M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 90.09%-44.02M | 72.36%-2.2M | 91.57%-11.03M | 106.75%20.03M | -472.94%-50.81M | -391.00%-444.39M | -206.19%-7.97M | -1,032.19%-130.94M | -340.97%-296.61M | 2.26%-8.87M |
Net PPE purchase and sale | -2.62%-15.83M | -12.70%-3.93M | -19.05%-4.09M | 8.10%-4.09M | 8.20%-3.72M | -135.01%-15.43M | -2.62%-3.49M | -36.34%-3.43M | -851.92%-4.46M | -2,174.72%-4.05M |
Net intangibles purchase and sale | 13.05%-14.99M | -137.55%-11.45M | -587.45%-1.7M | 83.55%-1.84M | --0 | -151.17%-17.24M | -6,988.24%-4.82M | 91.10%-247K | -34,800.00%-11.17M | 74.91%-1M |
Net business purchase and sale | -8,711.80%-43.06M | --1.42M | ---112K | --0 | ---44.37M | 137.20%500K | --0 | --0 | -52.92%500K | --0 |
Net investment purchase and sale | 112.17%49.38M | 862.33%22.51M | 96.21%-4.83M | 111.77%33.13M | -309.22%-1.43M | -5,818.35%-405.72M | -59.55%2.34M | -9,799.54%-127.26M | ---281.48M | --683K |
Net other investing changes | -199.97%-19.53M | -437.50%-10.75M | ---310K | -102,285.71%-7.17M | 71.11%-1.3M | 92.14%-6.51M | 67.84%-2M | --0 | 99.99%-7K | -274.00%-4.5M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 90.09%-44.02M | 72.36%-2.2M | 91.57%-11.03M | 106.75%20.03M | -472.94%-50.81M | -391.00%-444.39M | -206.19%-7.97M | -1,032.19%-130.94M | -340.97%-296.61M | 2.26%-8.87M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -788.38%-193.13M | -174.78%-845K | -84.52%1.41M | -4,788.72%-202.04M | -38.26%8.34M | -97.57%28.06M | -89.15%1.13M | 916.85%9.11M | -99.61%4.31M | -55.42%13.51M |
Net issuance payments of debt | 0.00%-5M | 0.00%-1.25M | 0.00%-1.25M | 0.00%-1.25M | 0.00%-1.25M | 74.87%-5M | 0.16%-1.25M | -125,100.00%-1.25M | 97.50%-1.25M | -103.99%-1.25M |
Net common stock issuance | -669.13%-188.13M | -82.98%405K | -74.33%2.66M | -3,711.93%-200.79M | -35.02%9.59M | -97.22%33.06M | -85.56%2.38M | 882.09%10.36M | --5.56M | --14.76M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -788.38%-193.13M | -174.78%-845K | -84.52%1.41M | -4,788.72%-202.04M | -38.26%8.34M | -97.57%28.06M | -89.15%1.13M | 916.85%9.11M | -99.61%4.31M | -55.42%13.51M |
Net cash flow | ||||||||||
Beginning cash position | -51.87%507.68M | -68.37%178.54M | -70.57%201.19M | -60.97%404.39M | -51.87%507.68M | 658.35%1.05B | -48.49%564.48M | -39.27%683.66M | 767.20%1.04B | 658.35%1.05B |
Current changes in cash | 28.11%-393.35M | -13.05%-64.21M | 81.00%-22.64M | 42.36%-203.21M | -455.42%-103.29M | -159.75%-547.14M | -38.25%-56.8M | -299.77%-119.18M | -135.04%-352.57M | 5.14%-18.6M |
End cash Position | -77.48%114.33M | -77.48%114.33M | -68.37%178.54M | -70.57%201.19M | -60.97%404.39M | -51.87%507.68M | -51.87%507.68M | -48.49%564.48M | -39.27%683.66M | 767.20%1.04B |
Free cash flow | -14.40%-187.01M | -31.37%-76.55M | -1,720.23%-18.8M | 64.24%-27.14M | -128.16%-64.53M | -1.17%-163.47M | -11.27%-58.27M | 95.77%-1.03M | -90.71%-75.89M | 37.14%-28.28M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data