(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -44.33%488.34M | -44.33%488.34M | -41.18%564.22M | -39.21%580.03M | -20.07%816.68M | -15.66%877.2M | -15.66%877.2M | -11.31%959.28M | -13.99%954.16M | 870.43%1.02B |
-Cash and cash equivalents | -76.88%107.57M | -76.88%107.57M | -69.46%168.34M | -71.43%190.98M | -61.42%394.19M | -55.26%465.3M | -55.26%465.3M | -49.03%551.29M | -39.73%668.57M | 870.43%1.02B |
-Short-term investments | -7.56%380.77M | -7.56%380.77M | -2.97%395.88M | 36.23%389.05M | --422.49M | --411.9M | --411.9M | --407.99M | --285.59M | ---- |
Receivables | 91.42%942.46M | 91.42%942.46M | 111.02%1.35B | 133.21%1.42B | 75.71%1B | 67.81%492.36M | 67.81%492.36M | 86.20%637.73M | 79.58%607.63M | 98.00%571.87M |
-Accounts receivable | 91.42%942.46M | 91.42%942.46M | 111.02%1.35B | 133.21%1.42B | 75.71%1B | 67.81%492.36M | 67.81%492.36M | 86.20%637.73M | 79.58%607.63M | 98.00%571.87M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 66.40%24.07M | 55.83%24.53M | 113.09%19.85M |
Restricted cash | -36.30%6.76M | -36.30%6.76M | -22.65%10.2M | -32.36%10.2M | -29.48%10.2M | -28.22%10.61M | -28.22%10.61M | -7.76%13.19M | -7.70%15.09M | 1.89%14.47M |
Other current assets | 34.65%42.51M | 34.65%42.51M | --36.51M | --37.56M | --44.7M | 66.45%31.57M | 66.45%31.57M | ---- | ---- | ---- |
Total current assets | 1.98%1.48B | 1.98%1.48B | 19.73%1.96B | 27.69%2.04B | 15.26%1.88B | 6.15%1.45B | 6.15%1.45B | 12.49%1.63B | 8.22%1.6B | 289.80%1.63B |
Non current assets | ||||||||||
Net PPE | 28.27%40.99M | 28.27%40.99M | 31.72%40.8M | 26.81%37.49M | 46.63%36.03M | 52.89%31.95M | 52.89%31.95M | 72.55%30.97M | 114.29%29.57M | 70.62%24.57M |
-Gross PPE | 35.03%55.31M | 35.03%55.31M | 31.72%40.8M | 26.81%37.49M | 46.63%36.03M | 40.72%40.96M | 40.72%40.96M | 72.55%30.97M | 114.29%29.57M | 70.62%24.57M |
-Accumulated depreciation | -59.02%-14.32M | -59.02%-14.32M | ---- | ---- | ---- | -9.74%-9M | -9.74%-9M | ---- | ---- | ---- |
Goodwill and other intangible assets | 319.36%87.9M | 319.36%87.9M | 51.79%155.04M | 50.25%156.33M | 62.58%154.85M | -78.38%20.96M | -78.38%20.96M | 2.46%102.14M | 3.83%104.05M | -7.66%95.25M |
-Goodwill | 860.33%24.13M | 860.33%24.13M | 50.19%62.39M | 49.59%62.14M | 49.59%62.14M | -93.95%2.51M | -93.95%2.51M | 0.00%41.54M | 0.00%41.54M | 0.00%41.54M |
-Other intangible assets | 245.67%63.77M | 245.67%63.77M | 52.89%92.66M | 50.68%94.19M | 72.62%92.71M | -66.70%18.45M | -66.70%18.45M | 4.22%60.6M | 6.55%62.51M | -12.82%53.71M |
Investments and advances | 157.91%44.75M | 157.91%44.75M | 230.74%39.17M | 99.29%26.71M | 82.61%20.52M | 159.37%17.35M | 159.37%17.35M | -9.24%11.84M | 11.71%13.4M | --11.24M |
Long-term notes receivables | 3.57%71.86M | 3.57%71.86M | -4.48%70.48M | -4.62%71.08M | -16.64%65.6M | -9.68%69.38M | -9.68%69.38M | -2.97%73.78M | 9.86%74.52M | --78.69M |
Non current prepaid assets | 18.69%2.05M | 18.69%2.05M | 2.75%12.05M | 2.75%12.05M | 2.75%12.05M | -85.00%1.73M | -85.00%1.73M | 1.78%11.73M | 1.78%11.73M | 1.78%11.73M |
Other non current assets | -87.37%13.24M | -87.37%13.24M | -31.71%3.89M | -24.48%4.42M | -17.51%4.79M | 1,594.70%104.82M | 1,594.70%104.82M | -59.29%5.7M | -64.68%5.85M | -78.77%5.8M |
Total non current assets | 5.93%260.79M | 5.93%260.79M | 36.10%321.43M | 28.84%308.08M | 29.29%293.83M | 12.39%246.19M | 12.39%246.19M | 1.68%236.17M | 7.75%239.11M | 45.31%227.27M |
Total assets | 2.56%1.74B | 2.56%1.74B | 21.79%2.28B | 27.84%2.35B | 16.98%2.17B | 7.01%1.7B | 7.01%1.7B | 11.00%1.87B | 8.16%1.84B | 223.19%1.86B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 103.02%970.91M | 103.02%970.91M | 98.45%1.3B | 126.19%1.36B | 59.81%967.61M | 35.88%478.23M | 35.88%478.23M | 56.36%653.23M | 46.87%600.09M | 62.71%605.46M |
-accounts payable | 103.02%970.91M | 103.02%970.91M | 98.45%1.3B | 126.19%1.36B | 59.81%967.61M | 35.88%478.23M | 35.88%478.23M | 56.36%653.23M | 46.87%600.09M | 62.71%605.46M |
Current debt and capital lease obligation | 25.00%6.25M | 25.00%6.25M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 33.33%5M | --5M |
-Current debt | 25.00%6.25M | 25.00%6.25M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 33.33%5M | --5M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | --51.87M | --51.87M | ---- | ---- | ---- |
Current liabilities | 82.61%977.16M | 82.61%977.16M | 97.70%1.3B | 125.15%1.36B | 59.32%972.61M | 49.90%535.09M | 49.90%535.09M | 55.69%658.23M | 46.75%605.09M | 64.06%610.46M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -9.16%43.21M | -9.16%43.21M | -6.49%46.76M | -11.57%45.97M | -5.39%47.72M | -7.27%47.57M | -7.27%47.57M | -3.61%50M | 1.51%51.98M | -51.94%50.44M |
-Long term debt | -16.04%32.31M | -16.04%32.31M | -12.42%34.78M | -12.03%36.02M | -11.67%37.25M | -11.33%38.48M | -11.33%38.48M | -11.01%39.71M | -10.73%40.94M | -57.58%42.17M |
-Long term capital lease obligation | 19.95%10.91M | 19.95%10.91M | 16.40%11.98M | -9.86%9.95M | 26.67%10.47M | 15.02%9.09M | 15.02%9.09M | 41.94%10.29M | 106.51%11.04M | 49.03%8.27M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -79.01%2.14M | -78.99%2.13M | -78.98%2.12M |
Other non current liabilities | -18.97%59.48M | -18.97%59.48M | -21.91%58.4M | -16.42%65.16M | -15.63%68.1M | -15.04%73.4M | -15.04%73.4M | 2.69%74.78M | 0.22%77.95M | 6.71%80.72M |
Total non current liabilities | -15.67%102.69M | -15.67%102.69M | -17.15%105.15M | -15.86%111.12M | -13.10%115.82M | -11.57%121.77M | -11.57%121.77M | -5.92%126.92M | -5.08%132.07M | -73.35%133.27M |
Total liabilities | 64.40%1.08B | 64.40%1.08B | 79.14%1.41B | 99.89%1.47B | 46.35%1.09B | 32.79%656.86M | 32.79%656.86M | 40.79%785.15M | 33.67%737.15M | -14.74%743.73M |
Shareholders'equity | ||||||||||
Share capital | -1.45%4.06M | -1.45%4.06M | -1.38%4.06M | -0.69%4.05M | 2.17%4.15M | 3.07%4.12M | 3.07%4.12M | 5.16%4.12M | 4.43%4.08M | 62.67%4.06M |
-common stock | -1.45%4.06M | -1.45%4.06M | -1.38%4.06M | -0.69%4.05M | 2.17%4.15M | 3.07%4.12M | 3.07%4.12M | 5.16%4.12M | 4.43%4.08M | 62.67%4.06M |
Retained earnings | -24.67%-1.33B | -24.67%-1.33B | -8.79%-1.1B | -8.99%-1.06B | -9.59%-1.05B | -11.13%-1.06B | -11.13%-1.06B | -11.85%-1.01B | -12.94%-977.1M | -68.90%-956.45M |
Paid-in capital | -5.69%1.99B | -5.69%1.99B | -5.90%1.97B | -6.21%1.95B | 3.19%2.13B | 3.00%2.11B | 3.00%2.11B | 3.45%2.09B | 3.22%2.08B | 677.19%2.06B |
Gains losses not affecting retained earnings | 58.67%-2.3M | 58.67%-2.3M | -22.20%-6.23M | -1,341.52%-6.37M | ---3.55M | ---5.56M | ---5.56M | ---5.1M | --513K | ---- |
Total stockholders'equity | -36.44%661.84M | -36.44%661.84M | -19.66%872.37M | -20.26%880.17M | -2.64%1.08B | -4.64%1.04B | -4.64%1.04B | -3.72%1.09B | -4.05%1.1B | 472.89%1.11B |
Noncontrolling interests | -33.88%-818K | -33.88%-818K | -45.27%-767K | -57.55%-720K | -79.73%-674K | -103.67%-611K | -103.67%-611K | -85.92%-528K | -170.41%-457K | -413.70%-375K |
Total equity | -36.48%661.02M | -36.48%661.02M | -19.69%871.6M | -20.29%879.45M | -2.67%1.08B | -4.67%1.04B | -4.67%1.04B | -3.74%1.09B | -4.08%1.1B | 472.67%1.11B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data