(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
-Net loan | ---- | ---- | ---- | ---- | ---- | 5.38%14.74B | 8.00%14.1B | --14.1B | 15.00%13.99B | 17.94%13.06B |
-Short term investments | 3.93%56.9B | 3.93%56.9B | 16.92%55.86B | -0.92%54.75B | -0.92%54.75B | -16.06%47.77B | -6.32%55.26B | --55.26B | -3.19%56.92B | -0.54%58.98B |
Cash and cash equivalents | 59.44%1.88B | 59.44%1.88B | -15.47%1.51B | -39.29%1.18B | -39.29%1.18B | -10.99%1.79B | -13.57%1.94B | --1.94B | -3.46%2.01B | -40.16%2.24B |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | 22.16%2.7B | 41.93%545M | --545M | 13.30%2.21B | -18.64%384M |
-Taxes receivable | 20.43%112M | 20.43%112M | ---- | 75.47%93M | 75.47%93M | 110.71%59M | 8.16%53M | --53M | 47.37%28M | -40.96%49M |
-Other receivables | 10.28%1.96B | 10.28%1.96B | ---- | -3.99%1.78B | -3.99%1.78B | 10.45%1.94B | -5.07%1.86B | --1.86B | 2.28%1.75B | 7.84%1.95B |
-Recievables adjustments allowances | -7.50%-43M | -7.50%-43M | ---- | 23.08%-40M | 23.08%-40M | ---- | 5.45%-52M | ---52M | ---- | -10.00%-55M |
Deferred policy acquisition costs | ---- | ---- | ---- | ---- | ---- | ---- | 2.45%418M | --418M | ---- | -4.00%408M |
Net PPE | 8.26%2.41B | 8.26%2.41B | 29.79%2.24B | 28.58%2.23B | 28.58%2.23B | -1.09%1.73B | -5.20%1.73B | --1.73B | 2.04%1.75B | 6.28%1.83B |
Goodwill and other intangible assets | 4.52%1.48B | 4.52%1.48B | 11.48%1.45B | 7.11%1.42B | 7.11%1.42B | -0.08%1.3B | 7.57%1.32B | --1.32B | 9.53%1.3B | 2.16%1.23B |
-Goodwill | 0.66%607M | 0.66%607M | ---- | -2.11%603M | -2.11%603M | ---- | 2.33%616M | --616M | ---- | -1.95%602M |
-Other intangible assets | 7.38%873M | 7.38%873M | 11.48%1.45B | 15.16%813M | 15.16%813M | -0.08%1.3B | 12.60%706M | --706M | 9.53%1.3B | 6.45%627M |
Defined pension benefit | -11.54%46M | -11.54%46M | ---- | -35.80%52M | -35.80%52M | ---- | 80.00%81M | --81M | ---- | -10.00%45M |
Other assets | -58.21%28M | -58.21%28M | --2.34B | -63.39%67M | -63.39%67M | ---- | 15.09%183M | --183M | ---- | 14.39%159M |
Total assets | -0.62%96.69B | -0.62%96.69B | -3.58%98.99B | -12.46%97.29B | -12.46%97.29B | -7.24%102.66B | -0.25%111.14B | --111.14B | 2.20%110.67B | 1.80%111.42B |
Liabilities | ||||||||||
Payables | 12.06%697M | 12.06%697M | ---- | -32.54%622M | -32.54%622M | -16.49%2.46B | -12.61%922M | --922M | 6.98%2.94B | 21.13%1.06B |
-Accounts payable | 20.09%520M | 20.09%520M | ---- | -40.11%433M | -40.11%433M | ---- | -9.74%723M | --723M | ---- | 21.73%801M |
-Total tax payable | -7.65%157M | -7.65%157M | ---- | -7.10%170M | -7.10%170M | -59.81%43M | -23.11%183M | --183M | 3.88%107M | 19.60%238M |
-Dividends payable | 5.26%20M | 5.26%20M | ---- | 18.75%19M | 18.75%19M | ---- | 0.00%16M | --16M | ---- | 14.29%16M |
-Other payable | ---- | ---- | ---- | ---- | ---- | -14.86%2.41B | ---- | ---- | 7.11%2.83B | ---- |
Long term provisions | -9.72%65M | -9.72%65M | -58.79%75M | -60.44%72M | -60.44%72M | -3.70%182M | -43.48%182M | --182M | -64.61%189M | -44.67%322M |
Long term debt and capital lease obligation | 3.20%4.59B | 3.20%4.59B | -0.09%4.55B | -6.11%4.44B | -6.11%4.44B | -3.44%4.55B | 0.49%4.73B | --4.73B | 16.62%4.72B | -4.02%4.71B |
-Long term debt | 3.04%3.93B | 3.04%3.93B | -2.52%3.91B | -8.60%3.81B | -8.60%3.81B | -3.72%4.01B | 0.80%4.17B | --4.17B | 17.38%4.17B | -5.93%4.14B |
-Long term capital lease obligation | 4.13%656M | 4.13%656M | 17.96%637M | 12.50%630M | 12.50%630M | -1.28%540M | -1.75%560M | --560M | 11.18%547M | 12.65%570M |
Non current accrued expenses | ---- | ---- | ---- | ---- | ---- | ---- | -3.21%151M | --151M | ---- | 5.41%156M |
Derivative product liabilities | 16.10%137M | 16.10%137M | ---- | -20.81%118M | -20.81%118M | ---- | 9.56%149M | --149M | ---- | -23.60%136M |
Other liabilities | 11.70%2.94B | 11.70%2.94B | -73.94%5.32B | -87.68%2.63B | -87.68%2.63B | -1.10%20.41B | 7.96%21.38B | --21.38B | 14.50%20.64B | 8.30%19.8B |
Total liabilities | -1.30%88.19B | -1.30%88.19B | -1.53%90.78B | -7.85%89.36B | -7.85%89.36B | -5.00%92.2B | -0.69%96.97B | --96.97B | 2.60%97.05B | 1.75%97.64B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.5B | 0.00%1.5B | 0.00%1.5B | 0.00%1.5B | 0.00%1.5B | 0.00%1.5B | 0.00%1.5B | --1.5B | 0.00%1.5B | 0.00%1.5B |
-common stock | 0.00%1.5B | 0.00%1.5B | 0.00%1.5B | 0.00%1.5B | 0.00%1.5B | 0.00%1.5B | 0.00%1.5B | --1.5B | 0.00%1.5B | 0.00%1.5B |
Paid-in capital | 0.00%2.05B | 0.00%2.05B | 0.00%2.05B | 0.00%2.05B | 0.00%2.05B | 0.00%2.05B | 0.00%2.05B | --2.05B | -0.34%2.05B | 0.00%2.05B |
Retained earnings | ---- | ---- | -5.68%531M | ---- | ---- | 38.33%563M | -25.94%845M | --845M | -48.55%407M | 16.55%1.14B |
Total stockholders'equity | 6.41%7.42B | 6.41%7.42B | -19.91%7.23B | -41.46%6.98B | -41.46%6.98B | -21.05%9.02B | 3.11%11.91B | --11.91B | -0.04%11.43B | 2.98%11.56B |
Noncontrolling interests | 12.07%1.08B | 12.07%1.08B | -31.97%979M | -57.44%961M | -57.44%961M | -34.32%1.44B | 1.76%2.26B | --2.26B | -2.97%2.19B | -1.81%2.22B |
Total equity | 7.09%8.5B | 7.09%8.5B | -21.57%8.2B | -44.00%7.94B | -44.00%7.94B | -23.18%10.46B | 2.89%14.17B | --14.17B | -0.53%13.62B | 2.17%13.77B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data