(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.07%187.96M | 1.07%187.96M | 18.98%193.44M | 58.86%212.35M | -21.20%174.06M | -29.67%185.97M | -29.67%185.97M | -24.83%162.59M | -49.54%133.67M | -4.20%220.88M |
-Cash and cash equivalents | -17.07%125.58M | -17.07%125.58M | -7.04%138.34M | 36.11%160.24M | -45.66%104.77M | -36.35%151.44M | -36.35%151.44M | -22.82%148.82M | -48.17%117.72M | -4.40%192.8M |
-Short-term investments | 80.66%62.38M | 80.66%62.38M | 300.27%55.11M | 226.67%52.11M | 146.76%69.29M | 30.36%34.53M | 30.36%34.53M | -41.37%13.77M | -57.82%15.95M | -2.80%28.08M |
Receivables | 18.12%48.69M | 18.12%48.69M | -7.63%34.59M | -9.78%33.48M | -1.70%41.76M | -24.04%41.22M | -24.04%41.22M | -40.48%37.45M | -56.56%37.11M | -18.35%42.49M |
-Accounts receivable | 17.46%10.1M | 17.46%10.1M | 57.77%9.13M | -19.99%5.26M | -34.34%6.81M | 11.24%8.6M | 11.24%8.6M | 4.48%5.79M | -26.88%6.57M | 174.52%10.38M |
-Taxes receivable | 18.30%38.59M | 18.30%38.59M | -19.59%25.46M | -7.58%28.22M | 8.84%34.95M | -29.90%32.62M | -29.90%32.62M | -44.83%31.66M | -60.05%30.54M | -33.46%32.11M |
Inventory | -1.65%63.69M | -1.65%63.69M | -3.88%60.56M | -13.01%57.95M | 8.70%71.05M | 6.84%64.76M | 6.84%64.76M | -12.19%63.01M | 27.55%66.61M | 81.18%65.37M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 90.63%10.46M | 87.76%11.64M | 98.69%9.59M |
Restricted cash | ---- | ---- | ---- | -34.86%28.75M | ---- | ---- | ---- | --0 | --44.13M | --12.76M |
Other current assets | 55.24%8.72M | 55.24%8.72M | --9.67M | --9.02M | --9.94M | 4.95%5.62M | 4.95%5.62M | ---- | ---- | ---- |
Total current assets | -16.54%309.06M | -16.54%309.06M | -5.61%298.26M | 7.89%362.8M | -7.32%325.37M | -6.78%370.29M | -6.78%370.29M | -21.03%315.99M | -17.83%336.26M | 6.47%351.09M |
Non current assets | ||||||||||
Net PPE | -6.93%1.43B | -6.93%1.43B | -8.85%1.44B | -7.71%1.43B | -7.21%1.43B | 0.79%1.54B | 0.79%1.54B | 4.76%1.58B | 4.88%1.55B | 90.61%1.54B |
-Gross PPE | -1.53%2B | -1.53%2B | -5.34%2.57B | -4.45%2.54B | -7.98%2.51B | -24.26%2.03B | -24.26%2.03B | 33.23%2.71B | 33.11%2.65B | 107.89%2.73B |
-Accumulated depreciation | -15.37%-567.18M | -15.37%-567.18M | 0.48%-1.13B | -0.14%-1.11B | 8.98%-1.08B | 57.40%-491.6M | 57.40%-491.6M | -113.62%-1.14B | -113.81%-1.1B | -135.66%-1.19B |
Non current accounts receivable | 14.54%14.15M | 14.54%14.15M | 51.57%13.58M | 77.25%14.01M | 67.25%13.22M | 2,059.79%12.35M | 2,059.79%12.35M | 1,444.14%8.96M | 1,228.07%7.9M | -53.62%7.9M |
Non current deferred assets | 55.50%88.73M | 55.50%88.73M | 81.25%77.92M | 146.36%81.62M | -14.48%75.44M | -23.16%57.06M | -23.16%57.06M | -37.78%42.99M | -50.71%33.13M | 29.69%88.21M |
Non current prepaid assets | 7.11%6.43M | 7.11%6.43M | -11.50%7.3M | -21.13%8.21M | -38.48%8.38M | -45.17%6M | -45.17%6M | -22.43%8.25M | -3.68%10.41M | 20.05%13.62M |
Other non current assets | 0.30%125.57M | 0.30%125.57M | 17.59%118.99M | 20.33%117.3M | -0.24%131.06M | 8.85%125.19M | 8.85%125.19M | 51.03%101.19M | 45.52%97.49M | --131.38M |
Total non current assets | -4.16%1.67B | -4.16%1.67B | -4.78%1.65B | -2.79%1.65B | -6.96%1.66B | 0.69%1.74B | 0.69%1.74B | 5.19%1.74B | 4.65%1.7B | 96.95%1.78B |
Total assets | -6.33%1.98B | -6.33%1.98B | -4.91%1.95B | -1.02%2.01B | -7.02%1.98B | -0.70%2.11B | -0.70%2.11B | 0.08%2.05B | 0.12%2.03B | 72.79%2.13B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -39.28%56.41M | -39.28%56.41M | -62.64%41.02M | -22.91%60.97M | -24.44%71.4M | -17.78%92.9M | -17.78%92.9M | 21.15%109.81M | -5.87%79.1M | 97.81%94.49M |
-accounts payable | -32.25%48.17M | -32.25%48.17M | -44.90%41M | -17.98%58.53M | -2.13%69.52M | -1.87%71.09M | -1.87%71.09M | 4.59%74.42M | 7.80%71.36M | 69.02%71.03M |
-Total tax payable | -62.20%8.25M | -62.20%8.25M | -99.96%15K | -68.39%2.45M | -82.43%1.88M | -22.05%21.81M | -22.05%21.81M | 279.43%35.39M | 0.72%7.74M | 86.27%10.69M |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --12.76M |
Current accrued expenses | 3.25%41.77M | 3.25%41.77M | 22.07%34.35M | 26.10%35.9M | 9.10%43.19M | 24.99%40.46M | 24.99%40.46M | -4.29%28.14M | 1.05%28.47M | 48.07%39.59M |
Current provisions | --1.46M | --1.46M | 46.44%4.06M | -12.03%1.62M | 82.76%1.7M | ---- | ---- | 37.42%2.77M | 42.07%1.84M | 58.90%928K |
Current debt and capital lease obligation | 26.60%18.2M | 26.60%18.2M | 27.43%17.32M | 31.59%17.1M | 39.45%16.94M | 20.32%14.38M | 20.32%14.38M | 21.40%13.59M | 18.96%13M | -20.84%12.15M |
-Current debt | -1.16%426K | -1.16%426K | 1.55%196K | -14.87%395K | -31.95%181K | 524.64%431K | 524.64%431K | -49.61%193K | -57.82%464K | -25.91%266K |
-Current capital lease obligation | 25.62%17.37M | 25.62%17.37M | 25.76%16.76M | 33.71%16.57M | 40.80%16.63M | 16.93%13.83M | 16.93%13.83M | 23.20%13.32M | 26.12%12.39M | 138.94%11.81M |
Current deferred liabilities | -31.98%2.3M | -31.98%2.3M | -34.83%3.71M | -37.58%3.66M | -86.81%1.26M | -72.33%3.38M | -72.33%3.38M | 29.79%5.7M | -31.33%5.87M | 370.17%9.52M |
Other current liabilities | ---- | ---- | ---- | -22.16%6.35M | --6.31M | --16.28M | --16.28M | --7.83M | --8.16M | ---- |
Current liabilities | -28.23%120.14M | -28.23%120.14M | -40.14%100.46M | -7.93%125.61M | -10.13%140.79M | -3.14%167.4M | -3.14%167.4M | 21.94%167.84M | 2.61%136.43M | 61.68%156.67M |
Non current liabilities | ||||||||||
Long term provisions | 1.71%151.56M | 1.71%151.56M | 1.00%155.2M | -1.32%153.45M | -3.84%150.77M | -2.99%149.02M | -2.99%149.02M | -2.71%153.66M | -1.95%155.5M | 211.40%156.78M |
Long term debt and capital lease obligation | 2.03%238.31M | 2.03%238.31M | -2.33%237.92M | 11.67%237.71M | 13.43%238.17M | 11.68%233.57M | 11.68%233.57M | 14.74%243.6M | 17.17%212.87M | 33.25%209.98M |
-Long term debt | 4.37%218.98M | 4.37%218.98M | -0.44%216.64M | 15.61%214.33M | 15.74%212.06M | 15.85%209.81M | 15.85%209.81M | 16.74%217.59M | 19.87%185.39M | 27.85%183.23M |
-Long term capital lease obligation | -18.62%19.33M | -18.62%19.33M | -18.18%21.28M | -14.91%23.38M | -2.40%26.11M | -15.27%23.76M | -15.27%23.76M | 0.34%26.01M | 1.71%27.48M | 87.46%26.76M |
Non current deferred liabilities | -35.48%79.02M | -35.48%79.02M | -31.23%90.37M | -33.23%90.34M | -33.33%94.5M | -18.81%122.47M | -18.81%122.47M | 6.95%131.4M | 4.00%135.29M | 225.81%141.74M |
Other non current liabilities | -1.11%5.59M | -1.11%5.59M | -8.39%6.18M | 7.31%7.21M | 2.22%6.74M | -2.45%5.66M | -2.45%5.66M | 7.42%6.75M | 11.73%6.72M | 19.77%6.59M |
Total non current liabilities | -6.25%498.1M | -6.25%498.1M | -5.25%512.31M | -4.12%512.07M | -4.93%512.21M | -1.83%531.31M | -1.83%531.31M | 3.69%540.69M | 6.87%534.06M | 93.35%538.76M |
Total liabilities | -11.52%618.24M | -11.52%618.24M | -13.52%612.77M | -4.89%637.68M | -6.10%653M | -2.14%698.71M | -2.14%698.71M | 7.50%708.53M | 5.97%670.49M | 85.17%695.42M |
Shareholders'equity | ||||||||||
Share capital | 5.54%1.88B | 5.54%1.88B | 10.64%1.88B | 10.68%1.88B | 7.19%1.8B | 7.32%1.78B | 7.32%1.78B | 4.74%1.7B | 5.87%1.7B | 52.86%1.68B |
-common stock | 5.54%1.88B | 5.54%1.88B | 10.64%1.88B | 10.68%1.88B | 7.19%1.8B | 7.32%1.78B | 7.32%1.78B | 4.74%1.7B | 5.87%1.7B | 52.86%1.68B |
Retained earnings | -30.07%-609.88M | -30.07%-609.88M | -37.37%-618.79M | -37.84%-590.18M | -66.71%-571.04M | -34.84%-468.9M | -34.84%-468.9M | -31.51%-450.44M | -32.73%-428.15M | -1.63%-342.52M |
Gains losses not affecting retained earnings | -11.01%88.03M | -11.01%88.03M | -17.61%80.58M | -7.34%89.1M | 0.44%103.9M | -0.03%98.91M | -0.03%98.91M | -14.59%97.79M | -19.91%96.16M | 4.43%103.44M |
Total stockholders'equity | -3.77%1.36B | -3.77%1.36B | -0.37%1.34B | 0.88%1.38B | -7.47%1.33B | 0.02%1.41B | 0.02%1.41B | -3.44%1.34B | -2.53%1.36B | 67.37%1.44B |
Total equity | -3.77%1.36B | -3.77%1.36B | -0.37%1.34B | 0.88%1.38B | -7.47%1.33B | 0.02%1.41B | 0.02%1.41B | -3.44%1.34B | -2.53%1.36B | 67.37%1.44B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data