(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -42.43%-480M | 33.06%990M | -145.83%-231M | 103.00%946M | 87.73%612M | 38.95%-337M | 122.59%744M | 496.85%504M | 342.71%466M | 121.85%326M |
Deferred tax | -323.08%-165M | 124.31%106M | 113.86%28M | 22.92%59M | 120.49%58M | -4,000.00%-39M | -53.52%-436M | -818.18%-202M | 1,500.00%48M | -4.04%-283M |
Other non cash items | -24.39%62M | -303.23%-125M | -64.66%41M | 53.33%-14M | -216.22%-234M | 290.70%82M | -121.83%-31M | 119.83%116M | 14.29%-30M | -109.76%-74M |
Change In working capital | -58.18%624M | -123.20%-449M | -135.50%-796M | -115.32%-1.2B | -96.72%50M | 14.42%1.49B | 20.19%1.94B | -235.74%-338M | -330.29%-555M | 25.74%1.52B |
-Change in receivables | -3.76%-331M | -126.03%-330M | -43.51%161M | -5,500.00%-324M | 684.62%152M | 22.38%-319M | 38.91%-146M | 126.19%285M | 106.19%6M | 86.73%-26M |
-Change in inventory | 28.57%-20M | 12.90%-135M | -50.00%-54M | -20.00%-48M | 83.87%-5M | 41.67%-28M | -278.05%-155M | -700.00%-36M | 32.20%-40M | -875.00%-31M |
-Change in other current assets | -52.59%805M | -97.66%39M | -49.87%-556M | -207.14%-1.03B | -106.44%-71M | 33.60%1.7B | 11.44%1.67B | -370.80%-371M | -380.00%-336M | -6.69%1.1B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -57.04%769M | -33.26%3.13B | -250.49%-310M | -33.82%589M | -52.79%1.06B | 32.69%1.79B | 205.22%4.68B | -76.64%206M | 8.67%890M | 212.87%2.24B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 2.93%-629M | -39.94%-2.68B | -24.09%-680M | -110.54%-819M | -11.88%-537M | -29.34%-648M | -47.20%-1.92B | -22.05%-548M | -21.56%-389M | -66.67%-480M |
Net business purchase and sale | 450.00%7M | -75.00%-7M | -66.67%-5M | --0 | --0 | ---2M | -105.63%-4M | -250.00%-3M | 75.00%-1M | --0 |
Net investment purchase and sale | -105.36%-3M | -835.59%-552M | -460.22%-652M | 161.79%152M | -10,900.00%-108M | 1,020.00%56M | -555.56%-59M | 493.48%181M | -412.50%-246M | -98.81%1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 2.00%-539M | -63.72%-3.24B | -262.33%-1.34B | -4.72%-666M | -43.72%-687M | -10.89%-550M | -59.73%-1.98B | 25.15%-369M | -71.89%-636M | -276.38%-478M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 59.92%-596M | 121.49%687M | 226.43%1.55B | 1,455.00%622M | 100.36%7M | -1,806.41%-1.49B | -1,243.28%-3.2B | -135.45%-1.22B | -94.44%40M | -371.29%-1.94B |
Net common stock issuance | ---- | -97.81%34M | --35M | --0 | ---- | ---- | 51.46%1.55B | --0 | --0 | ---- |
Cash dividends paid | ---- | ---90M | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | 66.67%-83M | 114.29%2M | -450.00%-33M | ---- | ---- | ---249M | ---14M | ---6M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 49.58%-1.02B | 89.66%-285M | 195.15%1.37B | 317.51%385M | 96.54%-29M | -580.74%-2.02B | -3,479.22%-2.76B | -97.81%-1.44B | -135.40%-177M | -311.87%-839M |
Net cash flow | ||||||||||
Beginning cash position | -6.67%6.18B | -0.47%6.62B | -21.56%6.48B | -24.57%6.16B | -19.39%5.82B | -0.47%6.62B | 3.61%6.65B | 18.18%8.26B | 35.44%8.17B | 42.75%7.22B |
Current changes in cash | -1.42%-786M | -654.72%-400M | 83.01%-273M | 300.00%308M | -63.04%340M | -239.14%-775M | -124.31%-53M | -371.26%-1.61B | -91.89%77M | -6.50%920M |
Effect of exchange rate changes | 248.39%46M | -290.91%-42M | 16.13%-26M | -30.77%9M | -82.86%6M | -720.00%-31M | 57.14%22M | -720.00%-31M | 62.50%13M | 683.33%35M |
End cash Position | -6.46%5.44B | -6.67%6.18B | -6.67%6.18B | -21.56%6.48B | -24.57%6.16B | -19.39%5.82B | -0.47%6.62B | -0.47%6.62B | 18.18%8.26B | 35.44%8.17B |
Free cash flow | -88.63%115M | -122.61%-426M | -190.63%-1.58B | -198.66%-295M | -69.77%439M | 49.34%1.01B | 382.04%1.88B | -343.95%-544M | -20.27%299M | 1,670.73%1.45B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data