(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 35.65%-19.85M | -38.71%25.26M | 34.38%-14.01M | 36.87%-14.58M | 40.18%-16.52M | 69.06%-30.85M | 282.49%41.21M | 21.48%-21.35M | 2.31%-23.1M | -5.09%-27.61M |
Net income from continuing operations | -106.14%-81.66M | -323.49%-33.77M | 35.19%-13.24M | -420.85%-18.35M | 59.23%-16.32M | 66.34%-39.62M | 148.32%15.11M | 28.36%-20.43M | 119.90%5.72M | -37.13%-40.02M |
Operating gains losses | 83.20%-12.02M | 86.92%-4.57M | -252.57%-3.29M | ---1.54M | ---2.62M | -255,639.29%-71.55M | ---34.93M | ---934K | ---- | ---- |
Depreciation and amortization | -27.65%874K | 23.47%-3.29M | -27.26%1.25M | -26.22%1.4M | -19.93%1.51M | -82.47%1.21M | -354.59%-4.3M | -4.24%1.72M | 3.83%1.9M | 19.35%1.89M |
Other non cash items | 6.20%70.44M | 3.98%69.75M | 352.00%113K | 123.05%269K | -21.04%304K | 41,553.13%66.33M | 2,988.49%67.08M | 101.57%25K | -1,456.98%-1.17M | 146.67%385K |
Change In working capital | 135.04%916K | -133.82%-880K | 104.60%165K | -30.53%2.41M | 84.75%-777K | 30.99%-2.61M | 150.43%2.6M | -34.55%-3.59M | 449.75%3.47M | -335.47%-5.1M |
-Change in receivables | 170.23%3.63M | 58.51%-2.32M | 334.68%1.45M | 520.16%2.37M | 225.19%2.13M | -250.78%-5.17M | -1,103.05%-5.59M | 25.75%-617K | 143.31%382K | 306.62%655K |
-Change in inventory | -3,721.54%-2.48M | 95.58%-83K | -108.02%-57K | -131.69%-733K | -32.92%-1.61M | 98.32%-65K | -0.48%-1.88M | 337.79%711K | 380.02%2.31M | -37.88%-1.21M |
-Change in prepaid assets | -73.25%656K | -96.50%236K | 98.30%-12K | 139.05%41K | 111.21%391K | 116.42%2.45M | 466.11%6.75M | 72.50%-704K | -107.52%-105K | -415.85%-3.49M |
-Change in payables and accrued expense | -133.50%-412K | -53.43%2.02M | 56.29%-1.29M | -56.10%421K | -40.67%-1.56M | 81.42%1.23M | 589.67%4.34M | -351.53%-2.96M | 278.92%959K | -87.65%-1.11M |
-Change in other current assets | --0 | -28.24%-495K | -73.62%43K | 266.02%377K | -37.50%75K | --0 | -157.36%-386K | 303.75%163K | 364.10%103K | 148.00%120K |
-Change in other current liabilities | 55.55%-473K | 62.15%-240K | 119.78%36K | 63.98%-67K | -225.81%-202K | -90.68%-1.06M | -340.28%-634K | -152.78%-182K | -77.14%-186K | 73.84%-62K |
Cash from discontinued investing activities | 25.49%-43.27M | -58.07M | ||||||||
Operating cash flow | 29.01%-63.12M | -6.81%-18.01M | 34.38%-14.01M | 36.87%-14.58M | 40.18%-16.52M | 10.80%-88.92M | 25.32%-16.86M | 21.48%-21.35M | 2.31%-23.1M | -5.09%-27.61M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -44.92%59.77M | -22.17%12.43M | 403.68%16.95M | -79.31%15.14M | -4.69%15.25M | 469.10%108.51M | 239.81%15.97M | 195.27%3.37M | 234.87%73.17M | 31.44%16M |
Net PPE purchase and sale | 3.95%-219K | -47.66%1.18M | 45.70%-410K | -19.37%-752K | 78.68%-232K | 97.71%-228K | 166.30%2.25M | -1.21%-755K | 70.67%-630K | 70.54%-1.09M |
Net business purchase and sale | -75.71%17M | --0 | --0 | --0 | --17M | --70M | --20M | --0 | --50M | --0 |
Net investment purchase and sale | 10.98%42.99M | 279.44%11.26M | 321.33%17.36M | -33.24%15.89M | -108.89%-1.52M | 33.38%38.73M | 21.96%-6.27M | 247.88%4.12M | -0.83%23.8M | 7.70%17.09M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -44.10%58.56M | -8.17%11.22M | 403.68%16.95M | -79.31%15.14M | -4.69%15.25M | 449.41%104.75M | 206.95%12.22M | 195.27%3.37M | 234.87%73.17M | 31.44%16M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 79.48%-2.38M | -144.33%-215K | -322.49%-1.94M | 99.82%-21K | -407.14%-213K | -114.60%-11.62M | 194.36%485K | -100.56%-458K | -5,165.94%-11.6M | 98.23%-42K |
Net issuance payments of debt | --0 | --0 | --0 | ---- | ---- | ---9.73M | --0 | --899K | ---- | ---- |
Net common stock issuance | --0 | 661.22%275K | 29.41%-12K | -2.22%-46K | ---217K | -100.13%-111K | -600.00%-49K | -100.02%-17K | ---45K | --0 |
Proceeds from stock option exercised by employees | -89.68%29K | --0 | --0 | --25K | -98.39%4K | -75.59%281K | 312.50%33K | --0 | --0 | 46.75%248K |
Net other financing activities | -17.08%-2.41M | -197.80%-490K | ---- | ---- | ---- | 51.38%-2.06M | 197.28%501K | -40.17%-1.34M | -321.72%-932K | 88.61%-290K |
Cash from discontinued financing activities | -280K | 0 | ||||||||
Financing cash flow | 77.07%-2.66M | -202.06%-495K | -322.49%-1.94M | 99.82%-21K | -407.14%-213K | -114.60%-11.62M | 194.36%485K | -100.56%-458K | -5,165.94%-11.6M | 98.23%-42K |
Net cash flow | ||||||||||
Beginning cash position | 29.42%31.35M | -3.23%31.12M | -40.74%30.06M | 139.61%29.88M | 29.42%31.35M | -4.58%24.22M | -45.17%32.15M | 596.95%50.72M | 42.00%12.47M | -4.58%24.22M |
Current changes in cash | -271.34%-7.23M | -75.15%-7.29M | 105.46%1.01M | -98.61%534K | 87.31%-1.48M | 502.87%4.22M | 87.95%-4.16M | -135.80%-18.44M | 2,561.36%38.47M | 29.29%-11.65M |
Effect of exchange rate changes | -28.53%2.08M | -29.29%2.37M | 141.94%52K | -58.74%-354K | 108.00%8K | 2,607.76%2.91M | 3,324.49%3.36M | 16.78%-124K | -477.97%-223K | 19.35%-100K |
End cash Position | -16.42%26.2M | -16.42%26.2M | -3.23%31.12M | -40.74%30.06M | 139.61%29.88M | 29.42%31.35M | 29.42%31.35M | -45.17%32.15M | 596.95%50.72M | 42.00%12.47M |
Free cash flow | 28.95%-63.34M | -15.18%-16.84M | 34.77%-14.42M | 35.37%-15.33M | 41.64%-16.75M | 18.70%-89.15M | 43.70%-14.62M | 20.87%-22.1M | 8.00%-23.73M | 4.23%-28.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data