(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 4.63%11.34B | -3.06%10.84B | -3.51%11.18B | 8.83%11.59B | -11.24%10.65B | -1.17%12B | 13.59%12.14B | 18.06%10.69B | 5.07%9.05B | |
Operating revenue | ---- | 4.63%11.34B | -3.06%10.84B | -3.51%11.18B | 8.83%11.59B | -11.24%10.65B | -1.17%12B | 13.59%12.14B | 18.06%10.69B | 5.07%9.05B |
Cost of revenue | 8.24%7.94B | 3.53%7.33B | -1.36%7.08B | 8.18%7.18B | -19.57%6.64B | -4.99%8.25B | 14.98%8.69B | 17.30%7.55B | 5.35%6.44B | |
Gross profit | -2.91%3.4B | -14.45%3.51B | -7.01%4.1B | 9.90%4.41B | 7.13%4.01B | 8.44%3.74B | 10.23%3.45B | 19.93%3.13B | 4.39%2.61B | |
Operating expense | -17.64%3.56B | 34.29%4.32B | -9.25%3.22B | 10.95%3.55B | 19.66%3.2B | 10.36%2.67B | 5.45%2.42B | 16.41%2.29B | 3.36%1.97B | |
Selling and administrative expenses | ---- | 0.70%429M | -12.35%426M | -0.82%486M | 4.03%490M | 50.00%471M | 5.12%314M | 6.56%298.7M | -1.55%280.3M | 1.90%284.7M |
-General and administrative expense | ---- | 0.70%429M | -12.35%426M | -0.82%486M | 4.03%490M | 50.00%471M | 5.12%314M | 6.56%298.7M | -1.55%280.3M | 1.90%284.7M |
-Depreciation and amortization | ---- | -7.63%787M | 1.79%852M | 1.21%837M | 86.68%827M | -20.47%443M | 7.05%557M | 8.96%520.3M | 31.29%477.5M | -2.60%363.7M |
Other operating expenses | ---- | -30.51%1.42B | 106.68%2.04B | -18.08%988M | 21.08%1.21B | -12.09%996M | 13.32%1.13B | -3.65%999.8M | 3.22%1.04B | 3.99%1.01B |
Operating profit | -1,916.88%-3.11B | 81.08%-154M | -192.40%-814M | 2.20%881M | 5.77%862M | -24.04%815M | 3.95%1.07B | 23.34%1.03B | 30.75%836.9M | 7.67%640.1M |
Net non-operating interest income expense | -32.39%-94M | 28.28%-71M | 34.00%-99M | -108.33%-150M | -22.03%-72M | 5.60%-59M | -29.94%-62.5M | -8.09%-48.1M | 11.35%-44.5M | |
Non-operating interest income | ---- | 133.33%70M | --30M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non-operating interest expense | ---- | 72.86%121M | 20.69%70M | -36.26%58M | 193.55%91M | 29.17%31M | 17.07%24M | 48.55%20.5M | 12.20%13.8M | -55.76%12.3M |
Total other finance cost | ---- | 38.71%43M | -24.39%31M | -30.51%41M | 43.90%59M | 17.14%41M | -16.67%35M | 22.45%42M | 6.52%34.3M | 43.75%32.2M |
Other net income (expense) | ||||||||||
Special income (charges) | ---- | 67.21%-640M | -745.02%-1.95B | -13.24%-231M | -10.27%-204M | 7.50%-185M | 2.58%-200M | 17.08%-205.3M | -23.92%-247.6M | -12.37%-199.8M |
-Less:Restructuring and merger&acquisition | ---- | 3.20%451M | 113.17%437M | 17.14%205M | 13.64%175M | -6.10%154M | 0.31%164M | -13.90%163.5M | 10.92%189.9M | 7.40%171.2M |
-Less:Other special charges | ---- | 500.00%6M | -90.00%1M | -41.18%10M | 88.89%17M | 50.00%9M | -77.01%6M | 5.67%26.1M | 174.44%24.7M | 50.00%9M |
-Write off | ---- | -75.00%6M | 50.00%24M | 33.33%16M | -45.45%12M | -26.67%22M | 91.08%30M | -52.42%15.7M | 68.37%33M | 58.06%19.6M |
Income before tax | -243.09%-3.33B | 66.77%-970M | -587.31%-2.92B | 32.52%599M | -19.86%452M | -30.63%564M | 5.35%813M | 41.83%771.7M | 39.98%544.1M | 9.80%388.7M |
Income tax | 143.48%112M | 17.95%46M | -23.53%39M | -37.80%51M | 8,100.00%82M | -99.33%1M | 5.45%149M | 28.81%141.3M | 5.38%109.7M | 8.55%104.1M |
Net income | -239.92%-3.44B | 65.80%-1.01B | -635.08%-2.96B | -84.16%553M | 396.73%3.49B | 5.71%703M | 5.25%665M | 44.58%631.8M | 54.69%437M | 8.82%282.5M |
Net income continuous Operations | -239.92%-3.44B | 65.79%-1.01B | -634.90%-2.96B | 32.61%553M | -26.06%417M | -15.19%564M | 5.25%665M | 44.58%631.8M | 54.69%437M | 8.82%282.5M |
Net income discontinuous operations | ---- | ---- | ---- | ---- | 2,112.23%3.08B | --139M | ---- | ---- | --0 | ---- |
Minority interest income | 1M | 0 | 0.00%3M | -96.74%3M | 26.03%92M | 14.06%73M | 20.75%64M | 72.08%53M | 78.03%30.8M | 965.00%17.3M |
Net income attributable to the parent company | -240.02%-3.44B | 65.83%-1.01B | -638.55%-2.96B | -83.82%550M | 439.52%3.4B | 4.83%630M | 3.84%601M | 42.49%578.8M | 53.17%406.2M | 1.38%265.2M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -240.02%-3.44B | 65.83%-1.01B | -638.55%-2.96B | -83.82%550M | 439.52%3.4B | 4.83%630M | 3.84%601M | 42.49%578.8M | 53.17%406.2M | 1.38%265.2M |
Basic earnings per share | -239.61%-6.208 | 66.19%-1.828 | -635.25%-5.406 | -84.00%1.01 | 430.42%6.312 | 4.02%1.19 | 2.51%1.144 | 39.15%1.116 | 50.19%0.802 | -10.40%0.534 |
Diluted earnings per share | -239.61%-6.208 | 66.19%-1.828 | -635.25%-5.406 | -84.00%1.01 | 430.42%6.312 | 4.39%1.19 | 2.70%1.14 | 39.45%1.11 | 50.76%0.796 | -4.69%0.528 |
Dividend per share | 0 | 0 | 0.1798 | 0 | 0.34%0.3397 | 7.60%0.3386 | 43.88%0.3147 | 34.16%0.2187 | 0.163 | |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data