(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -8.17%-118.85M | -2.14%-27.36M | -11.75%-28.07M | 12.81%-27.41M | -35.70%-36.01M | -33.91%-109.88M | -7.58%-26.78M | -8.45%-25.12M | -63.76%-31.43M | -79.35%-26.54M |
Net income from continuing operations | -1.38%-149.33M | -5.37%-44.97M | 8.94%-33.24M | -2.81%-35.96M | -6.08%-35.17M | -44.59%-147.31M | -34.44%-42.67M | -37.20%-36.5M | -45.27%-34.97M | -70.40%-33.16M |
Operating gains losses | 810.10%6.68M | 14,162.50%6.75M | 70.37%-40K | --0 | 95.58%-28K | 51.84%-941K | 4.00%-48K | 79.67%-135K | 78.32%-124K | 5.09%-634K |
Depreciation and amortization | 24.68%7.71M | 32.08%2.29M | 13.80%1.82M | 25.63%1.9M | 27.08%1.7M | 99.36%6.18M | 49.65%1.73M | 79.08%1.6M | 146.98%1.51M | 205.25%1.34M |
Other non cash items | 162.86%22K | ---- | ---- | ---- | ---- | 33.96%-35K | ---- | ---- | ---- | ---- |
Change In working capital | -182.05%-4.83M | -53.21%3.87M | -135.46%-1.15M | 107.37%336K | -636.92%-7.89M | 215.27%5.89M | 936.30%8.27M | 166.18%3.25M | -1,207.28%-4.56M | -383.07%-1.07M |
-Change in receivables | 513.74%2.26M | -71.80%141K | 103.26%99K | 1,210.56%1.58M | -79.25%442K | 75.18%-546K | 144.33%500K | -1,033.54%-3.03M | 89.02%-142K | 2,148.08%2.13M |
-Change in inventory | 113.83%353K | 113.39%264K | 109.86%28K | 906.25%161K | 67.95%-100K | -202.37%-2.55M | -254.79%-1.97M | 82.14%-284K | 107.34%16K | -0.65%-312K |
-Change in payables and accrued expense | -176.27%-6.69M | -69.79%1.87M | -114.64%-696K | 593.90%405K | -294.42%-8.26M | 19.37%8.77M | 13,550.00%6.19M | 561.65%4.76M | -101.18%-82K | -241.75%-2.1M |
-Change in other current assets | -99.75%9K | -91.53%360K | -99.77%6K | 68.43%-1.15M | 96.52%790K | 144.94%3.63M | 789.94%4.25M | 222.06%2.61M | 23.84%-3.63M | 172.56%402K |
-Change in other current liabilities | 77.51%-767K | 278.10%1.24M | 26.38%-589K | 8.46%-660K | 36.90%-754K | -156.97%-3.41M | -46.72%-694K | -68.78%-800K | -190.73%-721K | -805.30%-1.2M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -8.11%-118.83M | -1.92%-27.33M | -11.75%-28.07M | 12.81%-27.41M | -35.70%-36.01M | -33.87%-109.91M | -7.50%-26.82M | -8.45%-25.12M | -63.76%-31.43M | -79.35%-26.54M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -37.53%69.28M | 120.12%4.75M | -43.50%33.95M | -42.38%30.16M | -98.10%419K | 128.54%110.89M | -56.47%-23.59M | 329.26%60.1M | 117.86%52.34M | 140.69%22.04M |
Net PPE purchase and sale | 17.95%-6.1M | -82.13%-2.68M | 50.60%-1.04M | 57.01%-1.11M | 0.62%-1.28M | -93.22%-7.44M | 8.51%-1.47M | -101.64%-2.1M | -385.74%-2.59M | -91.78%-1.28M |
Net intangibles purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net business purchase and sale | ---5M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | -32.07%80.38M | 156.18%12.43M | -43.74%34.99M | -43.07%31.27M | -92.74%1.69M | 131.12%118.33M | -146.65%-22.12M | 347.05%62.19M | 118.77%54.93M | 143.59%23.32M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -37.53%69.28M | 120.12%4.75M | -43.50%33.95M | -42.38%30.16M | -98.10%419K | 128.54%110.89M | -56.47%-23.59M | 329.26%60.1M | 117.86%52.34M | 140.69%22.04M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 5,703.25%20.68M | 35,593.10%20.59M | 95.65%-6K | 116.39%59K | -80.21%37K | -100.07%-369K | 90.68%-58K | 16.36%-138K | -271.13%-360K | -99.96%187K |
Net common stock issuance | --21.46M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -32.19%238K | 75.51%86K | -36.84%36K | 1.72%59K | -69.52%57K | -61.47%351K | -77.83%49K | -82.73%57K | -64.20%58K | -5.56%187K |
Net other financing activities | -41.25%-1.02M | -792.52%-955K | 78.46%-42K | --0 | ---20K | -100.14%-720K | 87.31%-107K | 60.61%-195K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 5,703.25%20.68M | 35,593.10%20.59M | 95.65%-6K | 116.39%59K | -80.21%37K | -100.07%-369K | 90.68%-58K | 16.36%-138K | -271.13%-360K | -99.96%187K |
Net cash flow | ||||||||||
Beginning cash position | 0.91%67.42M | -65.60%40.55M | -58.24%34.68M | -49.02%31.86M | 0.91%67.42M | 171.32%66.81M | 9.71%117.89M | -47.10%83.05M | -86.69%62.5M | 171.32%66.81M |
Current changes in cash | -4,833.28%-28.87M | 96.03%-2M | -83.14%5.87M | -86.31%2.81M | -724.77%-35.56M | -98.55%610K | -24.16%-50.47M | 170.32%34.84M | 106.58%20.55M | -100.97%-4.31M |
End cash Position | -42.83%38.55M | -42.83%38.55M | -65.60%40.55M | -58.24%34.68M | -49.02%31.86M | 0.91%67.42M | 0.91%67.42M | 9.71%117.89M | -47.10%83.05M | -86.69%62.5M |
Free cash flow | -6.46%-124.93M | -6.10%-30.02M | -6.95%-29.11M | 16.17%-28.52M | -34.02%-37.29M | -29.73%-117.35M | 8.91%-28.29M | -12.45%-27.22M | -72.46%-34.02M | -79.88%-27.82M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data