(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -37.54%2.39B | -20.43%698.9M | -45.25%604.2M | -49.58%550.9M | -28.80%540.3M | 91.04%3.83B | 31.34%878.3M | 79.45%1.1B | 139.61%1.09B | 184.41%758.8M |
Net income from continuing operations | -30.66%1.6B | -31.67%506.3M | -72.76%236.4M | -63.44%278.9M | 928.39%574.9M | 192.69%2.3B | 9.29%741M | 1,519.03%867.8M | 720.24%762.9M | -138.99%-69.4M |
Operating gains losses | -103.50%-633.5M | 7.39%-274.5M | 113.72%52.8M | 36.49%-126.2M | -150.23%-285.6M | -160.80%-311.3M | 24.43%-296.4M | -196.08%-384.8M | -145.97%-198.7M | 695.24%568.6M |
Depreciation and amortization | 7.01%1.41B | -2.91%353.6M | 16.92%364.9M | 10.92%348.3M | 4.17%336.9M | 23.51%1.31B | 13.78%364.2M | -5.05%312.1M | 7.61%314M | 162.93%323.4M |
Deferred tax | -33.07%259.3M | -34.34%111.1M | -99.16%1.3M | -61.17%56.5M | 210.78%90.4M | 121.62%387.4M | -24.40%169.2M | 813.02%154.3M | 287.50%145.5M | -797.44%-81.6M |
Other non cash items | 108.23%9.5M | 125.25%2.5M | 18.75%3.8M | 26.67%3.8M | 138.46%6.2M | -1,341.94%-115.5M | -718.75%-9.9M | -8.57%3.2M | -14.29%3M | 188.89%2.6M |
Change In working capital | -194.40%-236M | 101.38%1.3M | -138.51%-58M | -115.74%-9.9M | -1,265.13%-177.1M | 161.14%250M | 43.00%-94M | 200.13%150.6M | 172.72%62.9M | 314.08%15.2M |
-Change in other current liabilities | ---- | ---- | 81.76%-7.9M | 144.55%13.9M | 66.42%-13.7M | ---- | ---- | 55.50%-43.3M | 41.02%-31.2M | -124.18%-40.8M |
-Change in other working capital | -194.40%-236M | 101.38%1.3M | -125.84%-50.1M | -125.29%-23.8M | -391.79%-163.4M | 235.80%250M | 13.36%-94M | 465.16%193.9M | 380.06%94.1M | 404.50%56M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -37.54%2.39B | -20.43%698.9M | -45.25%604.2M | -49.58%550.9M | -28.80%540.3M | 91.04%3.83B | 31.34%878.3M | 79.45%1.1B | 139.61%1.09B | 184.41%758.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -19.64%-1.69B | -23.84%-434.3M | -12.13%-394.6M | -27.62%-464.4M | -14.62%-397.4M | -74.88%-1.41B | -30.52%-350.7M | -53.80%-351.9M | -76.22%-363.9M | -233.05%-346.7M |
Capital expenditure reported | -28.62%-1.83B | -42.80%-533.8M | -7.65%-393.9M | -19.17%-414.1M | -45.62%-484.2M | -35.02%-1.42B | -0.56%-373.8M | -37.35%-365.9M | -19.75%-347.5M | -169.89%-332.5M |
Net PPE purchase and sale | 1,175.00%117.3M | 44,300.00%44.2M | --0 | --0 | 1,007.58%73.1M | -88.30%9.2M | -120.00%-100K | --3.5M | -101.03%-800K | 6,500.00%6.6M |
Net investment purchase and sale | 55.00%-5.4M | 90.91%-300K | 91.86%-700K | -3,100.00%-3.2M | ---1.2M | -380.00%-12M | -32.00%-3.3M | ---8.6M | ---100K | --0 |
Net other investing changes | 151.61%23.4M | 109.81%55.6M | ---- | -203.87%-47.1M | 171.63%14.9M | -94.27%9.3M | -74.76%26.5M | -49.20%19.1M | -2,037.50%-15.5M | -209.47%-20.8M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -19.64%-1.69B | -23.84%-434.3M | -12.13%-394.6M | -27.62%-464.4M | -14.62%-397.4M | -74.88%-1.41B | -30.52%-350.7M | -53.80%-351.9M | -76.22%-363.9M | -233.05%-346.7M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 67.85%-759.6M | 51.58%-265.7M | 69.86%-208M | 87.44%-90.3M | 51.75%-195.6M | -97.11%-2.36B | -28.44%-548.7M | -91.53%-690.1M | 45.26%-718.8M | -144.95%-405.4M |
Net issuance payments of debt | 110.56%85.1M | 110.81%17M | 78.15%-31.4M | 114.17%51M | 133.45%48.5M | -9.04%-805.8M | -1.94%-157.3M | 30.45%-143.7M | 72.35%-359.8M | -115.71%-145M |
Net common stock issuance | 63.68%-469.3M | 42.69%-181.9M | 82.51%-81.8M | 82.36%-54.8M | 23.30%-150.8M | -279.42%-1.29B | -38.48%-317.4M | -319.84%-467.7M | ---310.6M | ---196.6M |
Cash dividends paid | -33.20%-392M | -34.42%-103.1M | -29.66%-103.6M | -34.75%-91.9M | -34.39%-93.4M | -121.11%-294.3M | -62.85%-76.7M | -83.68%-79.9M | -221.70%-68.2M | -226.29%-69.5M |
Proceeds from stock option exercised by employees | -43.54%16.6M | -14.81%2.3M | 633.33%8.8M | -72.73%5.4M | -98.25%100K | 111.51%29.4M | -20.59%2.7M | 0.00%1.2M | 112.90%19.8M | --5.7M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 67.85%-759.6M | 51.58%-265.7M | 69.86%-208M | 87.44%-90.3M | 51.75%-195.6M | -97.11%-2.36B | -28.44%-548.7M | -91.53%-690.1M | 45.26%-718.8M | -144.95%-405.4M |
Net cash flow | ||||||||||
Beginning cash position | --57.1M | -97.19%2.2M | -96.39%600K | -34.33%4.4M | --57.1M | --0 | 187.50%78.2M | 1,176.92%16.6M | -99.37%6.7M | --0 |
Current changes in cash | -198.07%-56M | 94.79%-1.1M | -97.40%1.6M | -138.38%-3.8M | -886.57%-52.7M | 14,375.00%57.1M | 22.43%-21.1M | 137.84%61.6M | 100.93%9.9M | -99.37%6.7M |
End cash Position | -98.07%1.1M | -98.07%1.1M | -97.19%2.2M | -96.39%600K | -34.33%4.4M | --57.1M | --57.1M | 187.50%78.2M | 1,176.92%16.6M | -99.37%6.7M |
Free cash flow | -76.45%567.8M | -67.27%165.1M | -71.45%210.3M | -81.62%136.8M | -86.93%55.6M | 152.74%2.41B | 69.95%504.4M | 111.82%736.7M | 349.19%744.3M | 196.31%425.5M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data