(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -98.07%1.1M | -98.07%1.1M | -97.19%2.2M | -96.39%600K | -34.33%4.4M | --57.1M | --57.1M | 187.50%78.2M | 1,176.92%16.6M | -99.37%6.7M |
-Cash and cash equivalents | -98.07%1.1M | -98.07%1.1M | -97.19%2.2M | -96.39%600K | -34.33%4.4M | --57.1M | --57.1M | 187.50%78.2M | 1,176.92%16.6M | -99.37%6.7M |
Receivables | -32.46%583M | -32.46%583M | -25.49%563.3M | -50.98%424.6M | -31.76%547M | 28.45%863.2M | 28.45%863.2M | 41.41%756M | 75.34%866.2M | 381.44%801.6M |
-Accounts receivable | -32.46%583M | -32.46%583M | -25.49%563.3M | -50.98%424.6M | -31.76%547M | 35.98%863.2M | 35.98%863.2M | 41.41%756M | 75.34%866.2M | 381.44%801.6M |
Inventory | 334.33%29.1M | 334.33%29.1M | -13.61%12.7M | 407.69%19.8M | 101.61%12.5M | -69.96%6.7M | -69.96%6.7M | 818.75%14.7M | -7.14%3.9M | 169.57%6.2M |
Prepaid assets | 95.62%102.7M | 95.62%102.7M | 78.33%111.1M | 70.47%114.9M | 45.31%54.2M | 47.47%52.5M | 47.47%52.5M | 17.33%62.3M | 25.75%67.4M | 440.58%37.3M |
Total current assets | -9.44%893.4M | -9.44%893.4M | -19.23%736M | -36.50%606.1M | -23.76%649.4M | 35.14%986.5M | 35.14%986.5M | 47.78%911.2M | 72.11%954.5M | -31.35%851.8M |
Non current assets | ||||||||||
Net PPE | 7.71%11.16B | 7.71%11.16B | 5.23%10.89B | 3.66%10.64B | 2.55%10.58B | -0.37%10.36B | -0.37%10.36B | 0.21%10.35B | 0.18%10.26B | 128.18%10.32B |
-Gross PPE | 7.71%11.16B | 7.71%11.16B | 11.54%18.27B | 10.53%17.65B | 9.79%17.24B | -33.01%10.36B | -33.01%10.36B | 8.48%16.38B | 8.45%15.97B | 57.99%15.71B |
-Accumulated depreciation | ---- | ---- | -22.36%-7.38B | -22.87%-7.01B | -23.64%-6.66B | ---- | ---- | -26.36%-6.03B | -27.35%-5.71B | 0.57%-5.39B |
Goodwill and other intangible assets | 0.00%248.2M | 0.00%248.2M | 0.00%248.2M | 0.00%248.2M | 0.00%248.2M | 0.00%248.2M | 0.00%248.2M | 0.00%248.2M | 0.00%248.2M | 0.00%248.2M |
-Goodwill | 0.00%248.2M | 0.00%248.2M | 0.00%248.2M | 0.00%248.2M | 0.00%248.2M | 0.00%248.2M | 0.00%248.2M | 0.00%248.2M | 0.00%248.2M | 0.00%248.2M |
Investments and advances | 35.86%19.7M | 35.86%19.7M | 75.00%19.6M | 626.92%18.9M | 528.00%15.7M | 480.00%14.5M | 480.00%14.5M | --11.2M | --2.6M | --2.5M |
Financial assets | 362.41%61.5M | 362.41%61.5M | --30M | 30,600.00%61.4M | --18.4M | --13.3M | --13.3M | ---- | --200K | ---- |
Total non current assets | 8.01%11.49B | 8.01%11.49B | 5.46%11.19B | 4.31%10.97B | 2.79%10.86B | -0.12%10.64B | -0.12%10.64B | 0.31%10.61B | 0.20%10.51B | 121.56%10.57B |
Total assets | 6.53%12.38B | 6.53%12.38B | 3.51%11.92B | 0.92%11.57B | 0.81%11.51B | 2.14%11.62B | 2.14%11.62B | 2.93%11.52B | 3.81%11.47B | 90.00%11.42B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -33.43%855M | -33.43%855M | -38.13%811.2M | -42.41%699.2M | -15.39%814.3M | 54.55%1.28B | 54.55%1.28B | 89.40%1.31B | 97.05%1.21B | 387.29%962.4M |
-accounts payable | -36.75%753.3M | -36.75%753.3M | -42.64%708.1M | -47.49%595.5M | -19.21%722.4M | 56.39%1.19B | 56.39%1.19B | 91.34%1.23B | 98.06%1.13B | 407.49%894.2M |
-Dividends payable | 8.89%101.7M | 8.89%101.7M | 34.42%103.1M | 29.79%103.7M | 34.75%91.9M | 34.39%93.4M | 34.39%93.4M | 62.85%76.7M | 83.68%79.9M | 220.19%68.2M |
Current provisions | 6.25%17M | 6.25%17M | 6.25%17M | 0.00%16M | 0.00%16M | 6.67%16M | 6.67%16M | -8.57%16M | -15.79%16M | -15.79%16M |
Current debt and capital lease obligation | -7.79%85.2M | -7.79%85.2M | -16.83%84M | -46.15%56.7M | -22.16%84.3M | -15.46%92.4M | -15.46%92.4M | -4.17%101M | -56.42%105.3M | -32.35%108.3M |
-Current capital lease obligation | -7.79%85.2M | -7.79%85.2M | -16.83%84M | -46.15%56.7M | -22.16%84.3M | -15.46%92.4M | -15.46%92.4M | -4.17%101M | -1.68%105.3M | 603.25%108.3M |
Current deferred liabilities | 4.00%20.8M | 4.00%20.8M | -32.15%21.1M | -62.36%20.7M | -72.73%21.9M | -77.90%20M | -77.90%20M | -68.84%31.1M | -42.83%55M | --80.3M |
Other current liabilities | -98.81%3.6M | -98.81%3.6M | -90.20%52.1M | -95.75%33.4M | -90.21%91.8M | -34.88%303M | -34.88%303M | -28.23%531.5M | 60.35%786.7M | 883.12%937.9M |
Current liabilities | -42.79%981.6M | -42.79%981.6M | -50.50%985.4M | -62.06%826M | -51.15%1.03B | 13.54%1.72B | 13.54%1.72B | 20.25%1.99B | 48.75%2.18B | 345.95%2.1B |
Non current liabilities | ||||||||||
Long term provisions | 14.80%434.3M | 14.80%434.3M | -4.88%370.2M | 9.07%384.7M | -10.44%394.5M | -29.33%378.3M | -29.33%378.3M | -25.43%389.2M | -14.95%352.7M | 15.22%440.5M |
Long term debt and capital lease obligation | 25.44%2.12B | 25.44%2.12B | 14.65%2.1B | -2.21%1.93B | -20.48%1.84B | -31.33%1.69B | -31.33%1.69B | -30.22%1.83B | -26.48%1.97B | 55.22%2.32B |
-Long term debt | 16.05%1.15B | 16.05%1.15B | -1.57%1.11B | -10.07%1.12B | -33.11%1.06B | -41.95%990M | -41.95%990M | -39.07%1.13B | -33.72%1.25B | 7.83%1.58B |
-Long term capital lease obligation | 38.65%974.6M | 38.65%974.6M | 40.58%991.2M | 11.37%803.2M | 6.44%788.4M | -7.51%702.9M | -7.51%702.9M | -9.15%705.1M | -9.34%721.2M | 2,352.65%740.7M |
Non current deferred liabilities | 22.74%1.35B | 22.74%1.35B | 33.06%1.24B | 58.98%1.24B | 85.18%1.19B | 50.65%1.1B | 50.65%1.1B | 79.07%931.5M | 47.10%783M | 4.22%645.2M |
Employee benefits | 21.41%58.4M | 21.41%58.4M | 43.83%54.8M | 33.66%54.8M | 2.74%33.8M | 17.89%48.1M | 17.89%48.1M | -5.93%38.1M | -14.05%41M | 4.44%32.9M |
Derivative product liabilities | -72.44%10.5M | -72.44%10.5M | -78.60%25.4M | -93.58%13.8M | -91.24%22.6M | -77.84%38.1M | -77.84%38.1M | -61.45%118.7M | 4.47%214.8M | 305.66%258M |
Total non current liabilities | 22.08%3.97B | 22.08%3.97B | 14.53%3.79B | 7.83%3.62B | -5.57%3.49B | -17.43%3.25B | -17.43%3.25B | -17.59%3.31B | -13.35%3.36B | 42.66%3.7B |
Total liabilities | -0.31%4.96B | -0.31%4.96B | -9.90%4.78B | -19.65%4.45B | -22.11%4.52B | -8.85%4.97B | -8.85%4.97B | -6.55%5.3B | 3.66%5.54B | 89.40%5.8B |
Shareholders'equity | ||||||||||
Share capital | -3.53%6.27B | -3.53%6.27B | -4.28%6.33B | -7.65%6.38B | -9.98%6.4B | -10.02%6.5B | -10.02%6.5B | -10.48%6.61B | -8.85%6.9B | 52.63%7.11B |
-common stock | -3.53%6.27B | -3.53%6.27B | -4.28%6.33B | -7.65%6.38B | -9.98%6.4B | -10.02%6.5B | -10.02%6.5B | -10.48%6.61B | -8.85%6.9B | 52.63%7.11B |
Retained earnings | 720.56%1.14B | 720.56%1.14B | 298.08%803.8M | 172.75%728.6M | 137.62%576M | 110.40%139.1M | 110.40%139.1M | 78.77%-405.8M | 47.67%-1B | 12.39%-1.53B |
Paid-in capital | -9.52%36.1M | -9.52%36.1M | -9.45%36.4M | -4.23%38.5M | -11.62%40.3M | -13.82%39.9M | -13.82%39.9M | -13.36%40.2M | -12.61%40.2M | 21.60%45.6M |
Gains losses not affecting retained earnings | 22.51%-17.9M | 22.51%-17.9M | 20.92%-22.3M | -67.89%-18.3M | -384.44%-21.8M | -824.00%-23.1M | -824.00%-23.1M | -1,662.50%-28.2M | -10,800.00%-10.9M | ---4.5M |
Total stockholders'equity | 11.64%7.43B | 11.64%7.43B | 14.93%7.15B | 20.11%7.12B | 24.46%7B | 12.25%6.65B | 12.25%6.65B | 12.66%6.22B | 3.95%5.93B | 90.63%5.62B |
Total equity | 11.64%7.43B | 11.64%7.43B | 14.93%7.15B | 20.11%7.12B | 24.46%7B | 12.25%6.65B | 12.25%6.65B | 12.66%6.22B | 3.95%5.93B | 90.63%5.62B |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data