(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -76.61%1.32M | -76.61%1.32M | 109.35%2.42M | 115.47%3.22M | 69.60%4.33M | 54.00%5.64M | 54.00%5.64M | -77.53%1.16M | -52.18%1.5M | -41.92%2.55M |
-Cash and cash equivalents | -76.61%1.32M | -76.61%1.32M | 109.35%2.42M | 115.47%3.22M | 69.60%4.33M | 54.00%5.64M | 54.00%5.64M | -77.53%1.16M | -52.18%1.5M | -41.92%2.55M |
Receivables | 60.78%567.79K | 60.78%567.79K | 83.98%404.05K | 23.35%235.49K | --324.45K | --353.15K | --353.15K | --219.62K | 6,529.24%190.92K | --0 |
-Accounts receivable | -56.67%153.03K | -56.67%153.03K | -26.13%162.23K | 23.35%235.49K | --324.45K | --353.15K | --353.15K | --219.62K | --190.92K | ---- |
-Other receivables | --414.76K | --414.76K | --241.83K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 59.89%148.34K | 59.89%148.34K | 64.69%193.89K | 24.65%194.77K | 1.00%254.26K | 113.81%92.77K | 113.81%92.77K | 80.80%117.73K | 47.98%156.25K | 74.04%251.75K |
Total current assets | -66.55%2.04M | -66.55%2.04M | 102.09%3.02M | 98.22%3.65M | 75.01%4.91M | 64.23%6.09M | 64.23%6.09M | -71.34%1.49M | -43.05%1.84M | -38.50%2.8M |
Non current assets | ||||||||||
Net PPE | 138.29%1.49M | 138.29%1.49M | 102.70%1.38M | 31.03%911.07K | -16.69%603.15K | -16.83%624.99K | -16.83%624.99K | -12.61%681.47K | -6.71%695.29K | 382.98%724K |
-Gross PPE | 138.29%1.49M | 138.29%1.49M | 102.70%1.38M | 31.03%911.07K | -16.69%603.15K | -16.83%624.99K | -16.83%624.99K | -12.61%681.47K | -6.71%695.29K | --724K |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -80.00%208.33K |
Non current prepaid assets | 0.00%17K | 0.00%17K | 0.00%17K | 0.00%17K | 0.00%17K | 0.00%17K | 0.00%17K | 0.00%17K | 0.00%17K | --17K |
Total non current assets | 134.63%1.51M | 134.63%1.51M | 100.20%1.4M | 30.29%928.07K | -34.68%620.15K | -45.83%642K | -45.83%642K | -50.87%698.47K | -55.36%712.29K | -20.33%949.34K |
Total assets | -47.36%3.54M | -47.36%3.54M | 101.49%4.42M | 79.28%4.58M | 47.26%5.53M | 37.56%6.73M | 37.56%6.73M | -66.95%2.19M | -47.11%2.55M | -34.73%3.75M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 91.14%411.04K | 91.14%411.04K | -64.61%330.18K | 4.61%203.1K | 29.15%308.68K | -26.72%215.05K | -26.72%215.05K | 319.36%932.96K | -31.18%194.16K | -17.93%239.02K |
-accounts payable | 167.55%312.96K | 167.55%312.96K | -7.12%232.1K | 9.31%105.02K | 49.43%210.6K | -40.13%116.97K | -40.13%116.97K | 100.88%249.88K | -47.79%96.08K | -27.03%140.94K |
-Dividends payable | 0.00%48.08K | 0.00%48.08K | 0.00%48.08K | 0.00%48.08K | 0.00%48.08K | 0.00%48.08K | 0.00%48.08K | 0.00%48.08K | 0.00%48.08K | 0.00%48.08K |
-Due to related parties current | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --585K | ---- | ---- |
Current accrued expenses | 44.65%40.51K | 44.65%40.51K | 361.51%49.88K | -63.10%23.67K | 114.35%42.03K | 28.05%28.01K | 28.05%28.01K | 1,017.58%10.81K | 5.32%64.16K | -76.29%19.61K |
Current debt and capital lease obligation | -67.49%166.93K | -67.49%166.93K | -75.45%206.94K | -83.60%195.66K | -70.14%378.53K | -53.34%513.48K | -53.34%513.48K | -25.71%843.1K | 1.47%1.19M | 3.42%1.27M |
-Current debt | ---- | ---- | -92.98%51.85K | -90.56%103.69K | -78.38%255.54K | -60.94%400K | -60.94%400K | -30.80%738.99K | -1.77%1.1M | -3.57%1.18M |
-Current capital lease obligation | 47.10%166.93K | 47.10%166.93K | 48.96%155.09K | -3.10%91.96K | 43.57%122.99K | 48.87%113.48K | 48.87%113.48K | 55.54%104.12K | 64.19%94.91K | --85.67K |
Current deferred liabilities | --308.91K | --308.91K | --366.01K | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1 |
Current liabilities | 22.58%927.38K | 22.58%927.38K | -46.67%953K | -70.89%422.43K | -52.23%729.25K | -46.56%756.53K | -46.56%756.53K | 31.55%1.79M | -4.44%1.45M | -4.59%1.53M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 152.60%994.49K | 152.60%994.49K | 144.77%1.04M | 52.08%694.21K | -25.38%361.56K | -22.37%393.71K | -22.37%393.71K | -58.68%425.34K | -56.58%456.46K | -52.13%484.56K |
-Long term capital lease obligation | 152.60%994.49K | 152.60%994.49K | 144.77%1.04M | 52.08%694.21K | -25.38%361.56K | -22.37%393.71K | -22.37%393.71K | -19.66%425.34K | -17.21%456.46K | --484.56K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1 | ---- | ---1 |
Total non current liabilities | 152.60%994.49K | 152.60%994.49K | 144.77%1.04M | 52.08%694.21K | -25.38%361.56K | -22.37%393.71K | -22.37%393.71K | -58.68%425.34K | -56.58%456.46K | -52.13%484.56K |
Total liabilities | 67.08%1.92M | 67.08%1.92M | -9.86%1.99M | -41.47%1.12M | -45.76%1.09M | -40.18%1.15M | -40.18%1.15M | -7.35%2.21M | -25.77%1.91M | -23.01%2.01M |
Shareholders'equity | ||||||||||
Share capital | 0.18%211.25K | 0.18%211.25K | 1.60%211.16K | 1.56%211.05K | 1.61%211.05K | 1.58%210.86K | 1.58%210.86K | 1.03%207.83K | 3.85%207.81K | 4.17%207.71K |
-common stock | 0.18%211.24K | 0.18%211.24K | 1.60%211.14K | 1.56%211.03K | 1.61%211.03K | 1.58%210.85K | 1.58%210.85K | 1.03%207.82K | 3.85%207.79K | 4.17%207.69K |
-Preferred stock | 0.00%14 | 0.00%14 | 0.00%14 | 0.00%14 | 0.00%14 | 0.00%14 | 0.00%14 | 0.00%14 | 0.00%14 | 0.00%14 |
Retained earnings | -7.10%-110.81M | -7.10%-110.81M | -6.94%-109.03M | -6.13%-107.22M | -5.96%-105.4M | -5.91%-103.46M | -5.91%-103.46M | -6.17%-101.96M | -6.82%-101.03M | -6.56%-99.47M |
Paid-in capital | 3.12%112.22M | 3.12%112.22M | 9.35%111.24M | 8.87%110.47M | 8.53%109.63M | 8.34%108.83M | 8.34%108.83M | 1.66%101.73M | 5.00%101.47M | 4.90%101.01M |
Total stockholders'equity | -70.96%1.62M | -70.96%1.62M | 11,606.89%2.42M | 435.41%3.46M | 154.66%4.44M | 87.92%5.58M | 87.92%5.58M | -100.50%-21.04K | -71.38%646.87K | -44.49%1.74M |
Total equity | -70.96%1.62M | -70.96%1.62M | 11,606.89%2.42M | 435.41%3.46M | 154.66%4.44M | 87.92%5.58M | 87.92%5.58M | -100.50%-21.04K | -71.38%646.87K | -44.49%1.74M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data