(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1.75%5.26B | -9.74%1.4B | 17.38%1.31B | 1.82%1.19B | 2.01%1.36B | 39.99%5.17B | -10.60%1.55B | 41.14%1.11B | 51.97%1.17B | 233.85%1.34B |
Net income from continuing operations | 536.50%3.15B | 122.40%1.11B | 151.28%1.11B | 45.90%496.87M | 121.76%435.28M | -171.44%-721.16M | 449.87%497.61M | 0.07%441.35M | 36.30%340.56M | -977.31%-2B |
Operating gains losses | -128.72%-487.86M | 19.25%-103.19M | -150.86%-123.07M | -355.96%-155.87M | -4,582.20%-105.72M | -160.07%-213.3M | -384.12%-127.79M | -32.97%-49.06M | -52.26%-34.19M | -160.55%-2.26M |
Depreciation and amortization | 3.80%2.48B | 6.35%631.45M | 7.24%623.01M | 6.00%615.6M | -3.77%610.52M | 37.51%2.39B | 6.81%593.72M | 47.68%580.93M | 48.09%580.74M | 59.98%634.41M |
Deferred tax | 3,021.65%280.07M | -85.86%21.23M | 72.12%113.76M | 61.67%83.83M | 122.06%61.25M | -62.34%-9.59M | 200.68%150.14M | 8.64%66.09M | 23.45%51.86M | -787.62%-277.67M |
Other non cash items | -123.26%-820.1M | -202.38%-460.54M | -996.24%-547.92M | -17.58%92.52M | -96.70%95.85M | 1,699.87%3.53B | 411.45%449.82M | -40.34%61.14M | 944.77%112.25M | 54,806.56%2.9B |
Change In working capital | 138.19%148.74M | 137.40%85.01M | 132.30%33.2M | -467.22%-50.57M | 260.71%81.11M | -181.95%-389.48M | -121.70%-227.32M | 60.84%-102.78M | -1,343.51%-8.92M | 83.75%-50.47M |
-Change in receivables | 44.12%56.44M | 376.63%14.29M | -185.86%-23.34M | 1,873.27%93.47M | -170.69%-27.99M | -83.13%39.16M | -97.92%3M | -112.28%-8.16M | -92.92%4.74M | 187.02%39.59M |
-Change in payables and accrued expense | 140.73%220.76M | 125.07%64.75M | 201.82%134.25M | -54.22%-78.66M | 199.59%100.42M | -515.87%-542.02M | -168.59%-258.32M | -16.57%-131.85M | -222.50%-51.01M | 42.32%-100.84M |
-Change in other current assets | -213.31%-128.46M | -78.72%5.96M | -308.67%-77.71M | -275.04%-65.39M | -19.52%8.67M | 0.52%113.37M | -94.68%28M | 117.26%37.24M | 134.65%37.35M | 111.95%10.78M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1.75%5.26B | -9.74%1.4B | 17.38%1.31B | 1.82%1.19B | 2.01%1.36B | 39.99%5.17B | -10.60%1.55B | 41.14%1.11B | 51.97%1.17B | 233.85%1.34B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -47.33%-3.18B | -38.57%-628.59M | 64.10%-303.09M | -350.29%-973.21M | -97.68%-1.28B | 90.79%-2.16B | 98.03%-453.63M | -350.70%-844.19M | 28.58%-216.13M | -1,033.24%-646.55M |
Net PPE purchase and sale | -60.98%-6.23B | -67.26%-1.58B | -32.94%-1.57B | -95.45%-1.34B | -64.41%-1.74B | -116.32%-3.87B | 3.18%-944.72M | -278.11%-1.18B | -66.98%-684.96M | -1,064.55%-1.06B |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | 78.22%3.05B | 93.77%951.57M | 274.62%1.27B | -22.04%365.5M | 12.23%462.66M | 107.64%1.71B | 14.03%491.09M | 169.86%338.93M | 335.79%468.82M | 157.33%412.23M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -47.33%-3.18B | -38.57%-628.59M | 64.10%-303.09M | -350.29%-973.21M | -97.68%-1.28B | 90.79%-2.16B | 98.03%-453.63M | -350.70%-844.19M | 28.58%-216.13M | -1,033.24%-646.55M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 36.35%-2.01B | -158.95%-1.55B | 171.60%289.03M | 81.46%-166.46M | 53.96%-579.73M | -115.66%-3.16B | -102.77%-600.33M | 38.87%-403.68M | -63.04%-897.76M | -336.14%-1.26B |
Net issuance payments of debt | 99.54%-17.38M | -20.71%-1.01B | 310.51%1.26B | 98.74%-12.65M | 81.16%-249.99M | -118.33%-3.76B | -103.86%-837.25M | -5.24%-596.59M | -119.67%-1B | -685.67%-1.33B |
Net common stock issuance | -15,042.02%-2.64B | -42,353.95%-671.2M | -15,181.62%-1.18B | -6,150.96%-288.98M | -14,145.98%-501.03M | 77.15%-17.42M | 81.97%-1.58M | 84.89%-7.7M | 68.47%-4.62M | -91.04%-3.52M |
Net other financing activities | 3.97%643.25M | -46.63%127.29M | 4.43%209.49M | 25.07%135.17M | 139.55%171.29M | 335.13%618.69M | 1,163.87%238.5M | 571.38%200.61M | 234.73%108.07M | 160.63%71.5M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 36.35%-2.01B | -158.95%-1.55B | 171.60%289.03M | 81.46%-166.46M | 53.96%-579.73M | -115.66%-3.16B | -102.77%-600.33M | 38.87%-403.68M | -63.04%-897.76M | -336.14%-1.26B |
Net cash flow | ||||||||||
Beginning cash position | -8.25%1.76B | 107.42%2.61B | -6.09%1.32B | -6.13%1.26B | -8.25%1.76B | 28.05%1.91B | -18.10%1.26B | -11.98%1.4B | -19.65%1.35B | 28.05%1.91B |
Current changes in cash | 144.39%66.75M | -257.78%-783.55M | 1,049.91%1.29B | -7.74%53.52M | 13.12%-494.4M | -135.91%-150.35M | 30.77%496.62M | -126.93%-135.93M | 170.64%58.01M | -414.48%-569.05M |
Effect of exchange rate changes | 125.53%1.95M | -31.44%2.36M | 84.62%-1.51M | 88.90%-199K | 144.36%1.3M | -1,083.38%-7.63M | 593.94%3.44M | -1,045.61%-9.81M | -6,992.31%-1.79M | 168.03%532K |
End cash Position | 3.91%1.83B | 3.91%1.83B | 107.42%2.61B | -6.09%1.32B | -6.13%1.26B | -8.25%1.76B | -8.25%1.76B | -18.10%1.26B | -11.98%1.4B | -19.65%1.35B |
Free cash flow | -174.72%-970.95M | -129.80%-180.56M | -275.88%-267.54M | -129.88%-145.52M | -235.84%-377.33M | -31.76%1.3B | -20.15%605.86M | -114.99%-71.18M | 34.91%486.94M | -10.23%277.77M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data