(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -5.22%5.01B | 140.90%1.34B | 2.96%1.79B | -14.96%1.16B | -55.75%717.8M | 37.71%5.29B | -36.00%554.8M | -9.67%1.74B | 17.86%1.37B | 1,484.13%1.62B |
Net income from continuing operations | -4.03%2.21B | -11.89%337.8M | 40.25%958.3M | -0.90%516.1M | -44.24%400.4M | -7.33%2.31B | -28.82%383.4M | -14.26%683.3M | -9.24%520.8M | 24.07%718.1M |
Operating gains losses | -96.65%8.8M | 295.73%91.6M | 156.17%41.9M | -142.03%-42.7M | -129.05%-82M | 133.75%262.5M | -514.16%-46.8M | -199.60%-74.6M | 1,892.16%101.6M | 1,244.29%282.3M |
Depreciation and amortization | -3.00%3.19B | 1.00%877.6M | -3.59%792.3M | -7.60%741.6M | -2.13%775.5M | 7.86%3.29B | -7.81%868.9M | 17.35%821.8M | 23.14%802.6M | 5.40%792.4M |
Deferred tax | 180.72%144M | 21.58%-513.6M | 21.10%319.1M | 19.00%372.1M | 66.30%-33.6M | -550.51%-178.4M | -15.58%-654.9M | -25.18%263.5M | 9.91%312.7M | -226.89%-99.7M |
Other non cash items | 115.19%58.7M | 87.16%-54.4M | -73.08%161.8M | 78.17%-102.7M | 157.75%54M | 81.55%-386.5M | 38.47%-423.6M | 702.81%601M | -1,351.06%-470.4M | 93.04%-93.5M |
Change In working capital | -195.96%-703.5M | 22.04%492.9M | 17.35%-479.3M | -280.31%-320.6M | -1,854.42%-396.5M | -200.59%-237.7M | -34.63%403.9M | -654.93%-579.9M | 78.48%-84.3M | 123.94%22.6M |
-Change in receivables | 134.69%236.5M | 165.86%122.5M | -228.26%-163.8M | 83.25%-70.6M | 1,533.74%348.4M | -469.51%-681.7M | -333.96%-186M | -406.13%-49.9M | -108.05%-421.5M | -88.37%-24.3M |
-Change in inventory | -60.56%-504M | 10.99%-159.6M | -21.58%-29.3M | -44.24%-199.2M | -519.93%-115.9M | -204.56%-313.9M | -279.87%-179.3M | -111.20%-24.1M | -248.81%-138.1M | -30.13%27.6M |
-Change in payables and accrued expense | -138.80%-230.7M | -32.38%499M | 12.54%-358.6M | -88.82%35.7M | -670.45%-406.8M | 41.81%594.6M | -5.72%738M | -83.36%-410M | 238.33%319.4M | -158.02%-52.8M |
-Change in other current assets | -140.28%-43.9M | -29.79%47.6M | 48.08%-14.9M | 128.13%18M | -170.65%-94.6M | 172.04%109M | 157.46%67.8M | 34.32%-28.7M | -274.39%-64M | 609.13%133.9M |
-Change in other current liabilities | -397.24%-161.4M | 54.64%-16.6M | 229.91%87.3M | -147.52%-104.5M | -106.47%-127.6M | 125.59%54.3M | 53.79%-36.6M | -147.86%-67.2M | 350.74%219.9M | 66.72%-61.8M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -5.22%5.01B | 140.90%1.34B | 2.96%1.79B | -14.96%1.16B | -55.75%717.8M | 37.71%5.29B | -36.00%554.8M | -9.67%1.74B | 17.86%1.37B | 1,484.13%1.62B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 19.16%-6.27B | 15.87%-1.62B | 76.72%-378M | -54.72%-2.02B | 22.40%-2.25B | -20.48%-7.75B | -26.29%-1.93B | 3.16%-1.62B | 18.16%-1.31B | -77.04%-2.89B |
Capital expenditure reported | -10.59%-7.38B | 16.22%-1.61B | -6.64%-1.72B | -35.01%-1.96B | -23.92%-2.09B | -17.88%-6.67B | -22.29%-1.92B | -23.67%-1.61B | -12.34%-1.45B | -12.99%-1.69B |
Net PPE purchase and sale | -27.31%-128.2M | -664.77%-67.3M | 153.72%13M | -97.27%-72.2M | 94.53%-1.7M | 3.64%-100.7M | 78.69%-8.8M | -12,000.00%-24.2M | -415.49%-36.6M | 44.36%-31.1M |
Net business purchase and sale | 87.14%-155.2M | ---1.2M | ---- | ---- | ---- | -57.36%-1.21B | --0 | ---- | ---- | ---- |
Net investment purchase and sale | -69.55%-68.5M | -58.93%-8.9M | -21.69%-30.3M | -900.00%-9.6M | -77.48%-19.7M | 24.77%-40.4M | 57.25%-5.6M | -159.38%-24.9M | 106.35%1.2M | 8.26%-11.1M |
Net other investing changes | 445.47%1.46B | 687.95%65.4M | 21.51%1.51B | -88.35%21.1M | 88.52%-133.7M | 77.56%268.3M | -91.64%8.3M | 6,620.54%1.24B | 4,543.59%181.1M | -4,060.54%-1.16B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 19.16%-6.27B | 15.87%-1.62B | 76.72%-378M | -54.72%-2.02B | 22.40%-2.25B | -20.48%-7.75B | -26.29%-1.93B | 3.16%-1.62B | 18.16%-1.31B | -77.04%-2.89B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -58.08%1.08B | -80.90%258.6M | -734.68%-1.36B | 587.25%813.7M | -11.70%1.36B | -1.47%2.57B | 530.43%1.35B | -120.00%-162.9M | -135.52%-167M | -5.62%1.55B |
Net issuance payments of debt | -45.14%1.92B | -61.28%687.6M | -818.94%-1.8B | 358.51%1.22B | 50.88%1.81B | -2.09%3.49B | 2,242.61%1.78B | -69.28%250.8M | -67.54%266.3M | -35.30%1.2B |
Net common stock issuance | 20.94%999.6M | 5,857.14%40.3M | 5,980.69%881.7M | 1,040.63%36.5M | -94.92%41.1M | 37.64%826.5M | -101.33%-700K | -95.02%14.5M | -95.57%3.2M | 338.52%809.5M |
Cash dividends paid | -7.00%-1.76B | -7.83%-466.6M | -5.18%-430.2M | -6.70%-431.8M | -8.27%-431.8M | -8.27%-1.65B | -9.05%-432.7M | -8.72%-409M | -8.06%-404.7M | -7.20%-398.8M |
Net other financing activities | 25.43%-78.6M | -123.68%-2.7M | 57.81%-8.1M | 62.26%-12M | 15.20%-55.8M | -153.37%-105.4M | 124.78%11.4M | -123.16%-19.2M | 33.89%-31.8M | -116.45%-65.8M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -58.08%1.08B | -80.90%258.6M | -734.68%-1.36B | 587.25%813.7M | -11.70%1.36B | -1.47%2.57B | 530.43%1.35B | -120.00%-162.9M | -135.52%-167M | -5.62%1.55B |
Net cash flow | ||||||||||
Beginning cash position | 23.28%556.5M | -29.48%407.1M | -43.54%350.7M | -45.76%393.5M | 23.28%556.5M | 2.99%451.4M | -59.54%577.3M | 72.70%621.2M | 123.92%725.5M | 2.99%451.4M |
Current changes in cash | -268.89%-177.5M | -35.10%-28.1M | 228.47%56.4M | 58.96%-42.8M | -159.47%-163M | 702.29%105.1M | 97.87%-20.8M | -104.11%-43.9M | -392.16%-104.3M | 339.81%274.1M |
End cash Position | -31.90%379M | -31.90%379M | -29.48%407.1M | -43.54%350.7M | -45.76%393.5M | 23.28%556.5M | 23.28%556.5M | -59.54%577.3M | 72.70%621.2M | 123.92%725.5M |
Free cash flow | -68.03%-2.49B | 75.17%-342M | -16.87%89.7M | -625.75%-868M | -1,338.74%-1.37B | 22.86%-1.48B | -84.36%-1.38B | -82.78%107.9M | 13.40%-119.6M | 94.27%-95.5M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data